Revenue split partners and Brick


1	Revenue Split for Market Operators – example						Monthly revenue Market Operators – example
2
3
4
5
6
7	the following is an example of what your earnings would be from a single rental made on the assumption that you set the pricing to €2 per hour and use our transaction partner Stripe, with no additional revenue share to venues where you place your stations.						Investing into becoming a Brick Partner should be a conscious choice. Depending on your initial investment and what your Network looks like the payback time may differ. Based on numbers from existing partners we know that the concept works. In the counting example below we assume a rental rate of 0.5 power bank per day at an average of 3 paid intervals. In this example we assume that the full initial investment goes to our small stations.
8
9
10
11
12
13	Day	Rental time (hours)	Rental revenue	Your share	Transaction cost	Brick share	Stations Placed	Investment	Slots available	Monthly rentals	Your monthly earnings	Months to pay back
14		Charging capped at 5h		85%	Fee + %	15%	1	€4,380.00	6	15	€77.29	56.7
15	1	1	€3.00	€2.56	€0.10	€0.35	2		12	30	€154.58	28.3
16		2	€6.00	€5.15	€0.15	€0.70	3		18	45	€231.86	18.9
17		3	€9.00	€7.67	€0.29	€1.04	4		24	60	€309.15	14.2
18		4	€12.00	€10.30	€0.31	€1.39	5		30	75	€386.44	11.3
19		5	€15.00	€12.93	€0.32	€1.75	6		36	90	€463.73	9.4
20	2	6	€18.00	€15.56	€0.33	€2.11	7		42	105	€541.01	8.1
21		7	€21.00	€18.18	€0.35	€2.47	8		48	120	€618.30	7.1
22		8	€24.00	€20.81	€0.36	€2.83	9		54	135	€695.59	6.3
23		9	€27.00	€23.44	€0.38	€3.18	10		60	150	€772.88	5.7
24		10	€30.00	€26.07	€0.39	€3.54
25	3	11	€33.00	€28.70	€0.40	€3.90	Time to pay back
26		12	€36.00	€31.32	€0.42	€4.26	Time to pay back
27		13	€39.00	€33.95	€0.43	€4.62	As demonstrated in the calculations above your time to pay back entirely depends on how fast you are able to place your stations. As a Brick partner this is your bread and butter. With the minimum investment required and a placement rate of 100% you are expected to reach break-even after your fourth month. The numbers in the counting example above are based on real rental rates and revenue from one of Brick's partners in the UK. The counting example does not take into account currency fluctuation, import taxes, or your own cost of revenue, such as if you want to hire help or add additional revenue share with venues.
28		14	€42.00	€36.58	€0.45	€4.97
29		15	€45.00	€39.21	€0.46	€5.33
30	4	16	€48.00	€41.84	€0.47	€5.69
31		17	€51.00	€44.47	€0.49	€6.05
32		18	€54.00	€47.09	€0.50	€6.40
33		19	€57.00	€49.72	€0.52	€6.76
34		20	€60.00	€52.35	€0.53	€7.12
35	5	21	€63.00	€54.98	€0.54	€7.48
36		22	€66.00	€57.61	€0.56	€7.84
37		23	€69.00	€60.23	€0.57	€8.19
38		24	€72.00	€62.86	€0.59	€8.55
39		25	€75.00	€65.49	€0.60	€8.91
40


1	Price per hour	€3.00
2	Market Owner Split	85%
3	Brick split	15%
4	VAT	25%
5	Rental per day	0.5
6	Rental per month	15