ABCDEFGHIJKLMNOPQRSTUYZ
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
Token Metrics Market Assumptions
26
Market data Q1 2020
27
Tokens supply100%600 000 000Global digital Ad spending $ 335 000 000 000
28
Yearly growth rate (CAGR)18,50%
29
Seed round4,3%25 800 000Part of the market ready for Blockchain adoption20,00%
30
Private round5%30 000 000Potential market penetration in %5
31
Public round1,8%10 800 000Start to the fast-growing maonths after mainnet24
32
Team16%96 000 000Takeover time in months40
33
Team growth fund4%24 000 000
34
Advisors and Partners6%36 000 000Charity market $ 448 000 000 000
35
Social Mining1%6 000 000Yearly growth rate (CAGR)5,00%
36
Participation and Reputation Mining30%180 000 000Part of the market ready for Blockchain adoption2%
37
MPSN Mining10%60 000 000Potential market penetration in %2
38
Reserve funds16%96 000 000Start to the fast-growing maonths after mainnet24
39
Liquidity depth in the 2key exchange contract
3%18 000 000$1 080 000Takeover time in months40
40
DEX supply 2%12 000 000
41
Market makers1%6 000 000Crowdfunding $ 8 537 000 000
42
Yearly growth rate (CAGR)12,00%
43
Part of the market ready for Blockchain adoption10,00%
44
Discounts structure Potential market penetration in %50
45
Seed round30%Bonus11%Start to the fast-growing maonths after mainnet24
46
Private round22%Takeover time in months40
47
Public round0%
48
Total Supply Valuation by roundsLead generation $ -
49
RoundsToken priceFunds collectedYearly growth rate (CAGR)10,00%
50
Seed round0,04200$1 083 600$25 200 000Part of the market ready for Blockchain adoption10,00%
51
Private round0,04680$1 404 000$28 080 000Potential market penetration in %30
52
Public round0,06000$648 000$36 000 000Start to the fast-growing maonths after mainnet10
53
Takeover time in months20
54
Funds from TGE$3 135 600
55
CPC market $ -
56
Yearly growth rate (CAGR)10,00%
57
ICO valuationPart of the market ready for Blockchain adoption10,00%
58
Token price$0,0600Potential market penetration in %20
59
Coinmarketcap valuation$3 996 000Start to the fast-growing maonths after mainnet15
60
Valuation By Total Supply$36 000 000Takeover time in months30
61
Valuation By Circulating Supply$1 119 600
Circulating Supply DD
3,11%
62
B2B refferals market $ -
63
Yearly growth rate (CAGR)10,00%
64
Part of the market ready for Blockchain adoption10,00%
65
Potential market penetration in %10
66
Start to the fast-growing maonths after mainnet20
67
Takeover time in months40
68
69
Circulating Velocity
70
Velocity annualy7
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
107
108
109
110
111
112
113
114
115
116
117
118
119