Short Term Car Loan embeddable Jessica Gottlieb (1)
 Share
The version of the browser you are using is no longer supported. Please upgrade to a supported browser.Dismiss

View only
 
 
ABCDEFGHIJKLMNOPQRSTUVWXYZAA
1
I need a car for approximately 7-8 months and this spreadsheet is helping me decide which one to pick. Click for background.
2
2018 Audi2018 Audi2018 Audi2018 Audi2018 Audi2019 Audi Lease ad $38,5052018 Audi purchaseAmortization Schedule2016 Audi S5 premium plus2016 Audi S5 premium plus2016 Audi S5 premium plus2016 Audi S5 premium plus2016 Audi S5 premium plusMercedes C 300 Cabriolet2017 C-Class AMG C 432017 C-Class AMG C 43
3
MonthsFair.comFair.comFair.comFair.comFair.com$38,505$38,750$38,750Fair.comFair.comFair.comFair.comFair.com$54,495 traditional lease
Fair.com link
Fair.com
4
3.34% FCU
5
Monthly$799$657$600$564$544$347$1,133$737$665$608$572$552$635$1,009$907
6
Start Payment
$1,117$1,710$2,400$3,090$3,780$3,513$3,704$920$1,676$2,431$3,187$3,942$5,818$1,227$2,267
7
Month 1$1,916$2,367$3,000$3,654$4,324$3,860$1,133$1,657$2,341$3,039$3,759$4,494$6,453$2,236$3,174
8
2$2,715$3,024$3,600$4,218$4,868$4,207$4,837$37,725$2,394$3,006$3,647$4,331$5,046$7,088$3,245$4,081
9
3$3,514$3,681$4,200$4,782$5,412$4,554$5,970$36,697$3,131$3,671$4,255$4,903$5,598$7,723$4,254$4,988
10
4$4,313$4,338$4,800$5,346$5,956$4,901$7,103$35,667$3,868$4,336$4,863$5,475$6,150$8,358$5,263$5,895
11
5$5,112$4,995$5,400$5,910$6,500$5,248$8,236$34,633$4,605$5,001$5,471$6,047$6,702$8,993$6,272$6,802
12
6$5,911$5,652$6,000$6,474$7,044$5,595$9,369$33,597$5,342$5,666$6,079$6,619$7,254$9,628$7,281$7,709
13
7$6,710$6,309$6,600$7,038$7,588$5,942$10,502$32,558$6,079$6,331$6,687$7,191$7,806$10,263$8,290$8,616
14
8$7,509$6,966$7,200$7,602$8,132$6,289$11,635$31,516$6,816$6,996$7,295$7,763$8,358$10,898$9,299$9,523
15
9$8,308$7,623$7,800$8,166$8,676$6,636$12,768$30,471$7,553$7,661$7,903$8,335$8,910$11,533$10,308$10,430
16
10$9,107$8,280$8,400$8,730$9,220$6,983$13,901$29,423$8,290$8,326$8,511$8,907$9,462$12,168$11,317$11,337
17
11$9,906$8,937$9,000$9,294$9,764$7,330$15,034$28,372$9,027$8,991$9,119$9,479$10,014$12,803$12,326$12,244
18
12$10,705$9,594$9,600$9,858$10,308$7,677$16,167$27,318$9,764$9,656$9,727$10,051$10,566$13,438$13,335$13,151
19
13$11,504$10,251$10,200$10,422$10,852$8,024$17,300$26,262$10,501$10,321$10,335$10,623$11,118$14,073$14,344$14,058
20
14$12,303$10,908$10,800$10,986$11,396$8,371$18,433$25,202$11,238$10,986$10,943$11,195$11,670$14,708$15,353$14,965
21
15$13,102$11,565$11,400$11,550$11,940$8,718$19,566$24,139$11,975$11,651$11,551$11,767$12,222$15,343$16,362$15,872
22
16$13,901$12,222$12,000$12,114$12,484$9,065$20,699$23,074$12,712$12,316$12,159$12,339$12,774$15,978$17,371$16,779
23
17$14,700$12,879$12,600$12,678$13,028$9,412$21,832$22,005$13,449$12,981$12,767$12,911$13,326$16,613$18,380$17,686
24
18$15,499$13,536$13,200$13,242$13,572$9,759$22,965$20,934$14,186$13,646$13,375$13,483$13,878$17,248$19,389$18,593
25
19$16,298$14,193$13,800$13,806$14,116$10,106$24,098$19,860$14,923$14,311$13,983$14,055$14,430$17,883$20,398$19,500
26
20$17,097$14,850$14,400$14,370$14,660$10,453$25,231$18,782$15,660$14,976$14,591$14,627$14,982$18,518$21,407$20,407
27
21$17,896$15,507$15,000$14,934$15,204$10,800$26,364$17,702$16,397$15,641$15,199$15,199$15,534$19,153$22,416$21,314
28
22$18,695$16,164$15,600$15,498$15,748$11,147$27,497$16,618$17,134$16,306$15,807$15,771$16,086$19,788$23,425$22,221
29
23$19,494$16,821$16,200$16,062$16,292$11,494$28,630$15,532$17,871$16,971$16,415$16,343$16,638$20,423$24,434$23,128
30
24$20,293$17,478$16,800$16,626$16,836$11,841$29,763$14,442$18,608$17,636$17,023$16,915$17,190$21,058$25,443$24,035
31
25$21,092$18,135$17,400$17,190$17,380$12,188$30,896$13,350$19,345$18,301$17,631$17,487$17,742$21,693$26,452$24,942
32
26$21,891$18,792$18,000$17,754$17,924$12,535$32,029$12,254$20,082$18,966$18,239$18,059$18,294$22,328$27,461$25,849
33
27$22,690$19,449$18,600$18,318$18,468$12,882$33,162$11,156$20,819$19,631$18,847$18,631$18,846$22,963$28,470$26,756
34
28$23,489$20,106$19,200$18,882$19,012$13,229$34,295$10,054$21,556$20,296$19,455$19,203$19,398$23,598$29,479$27,663
35
29$24,288$20,763$19,800$19,446$19,556$13,576$35,428$8,949$22,293$20,961$20,063$19,775$19,950$24,233$30,488$28,570
36
30$25,087$21,420$20,400$20,010$20,100$13,923$36,561$7,841$23,030$21,626$20,671$20,347$20,502$24,868$31,497$29,477
37
31$25,886$22,077$21,000$20,574$20,644$14,270$37,694$6,731$23,767$22,291$21,279$20,919$21,054$25,503$32,506$30,384
38
32$26,685$22,734$21,600$21,138$21,188$14,617$38,827$5,617$24,504$22,956$21,887$21,491$21,606$26,138$33,515$31,291
39
33$27,484$23,391$22,200$21,702$21,732$14,964$39,960$4,499$25,241$23,621$22,495$22,063$22,158$26,773$34,524$32,198
40
34$28,283$24,048$22,800$22,266$22,276$15,311$41,093$3,379$25,978$24,286$23,103$22,635$22,710$27,408$35,533$33,105
41
35$29,082$24,705$23,400$22,830$22,820$15,658$42,226$2,256$26,715$24,951$23,711$23,207$23,262$28,043$36,542$34,012
42
36$29,881$25,362$24,000$23,394$23,364$16,005$43,359$1,130$27,452$25,616$24,319$23,779$23,814$28,678$37,551$34,919
43
37$30,680$26,019$24,600$23,958$23,908$44,492$28,189$26,281$24,927$24,351$24,366$38,560$35,826
44
38
45
39
46
Disposition Fee
$350$650
47
$16,355$29,328
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
Loading...
Main menu