GTA Online Businesses - Google Drive

	A	B	C	D	E	F	G	H	I	J	K	L	M	N	O	P	Q	R	S	T	U
1	Created by elpiloto									Profit/Hr	Hours of gameplay to breakeven				Number of sell runs to breakeven
2	Document Forgery										Grapeseed	Paleto Bay	Elysian Island	Textile City	Grapeseed	Paleto Bay	Elysian Island	Textile City
3		Upgrade Cost	Utilities Inc.	Utilities/Day	Unit Profit	Minute/Unit	Capacity	Sell Local	Sell Remote	Profit/Hr	$650,000	$732,000	$975,000	$1,235,000
4	No Upgrade	$0	+$1,500	$1,500	$1,000	5	60	$60,000	$90,000	$16,125	40.31	45.40	60.47	76.59	7.22	8.13	10.83	13.72
5	Equip Upgrade	$550,000	+$500	$2,000	$1,200	4	60	$72,000	$108,000	$24,500	48.98	52.33	62.24	72.86	11.11	11.87	14.12	16.53
6	Staff Upgrade	$195,000	+$750	$2,250	$1,200	4	60	$72,000	$108,000	$24,188	34.94	38.33	48.37	59.12	7.82	8.58	10.83	13.24
7	Security Upgrade	$285,000	+$250	$1,750	$1,000	5	60	$60,000	$90,000	$15,813	59.13	64.32	79.68	96.13	10.39	11.30	14.00	16.89
8	Equip/Staff Upgrade	$745,000		$2,750	$1,400	3	60	$84,000	$126,000	$38,563	36.18	38.30	44.60	51.35	11.07	11.72	13.65	15.71
9	All Upgrades	$1,030,000		$3,000	$1,400	3	60	$84,000	$126,000	$38,250	43.92	46.07	52.42	59.22	13.33	13.98	15.91	17.98
10
11
12	Weed Farm										San Chianski Mountain Range	Mount Chiliad	Elysian Island	Downtown Vinewood	San Chianski Mountain Range	Mount Chiliad	Elysian Island	Downtown Vinewood
13		Upgrade Cost	Utilities Inc.	Utilities/Day	Unit Profit	Minute/Unit	Capacity	Sell Local	Sell Remote	Profit/Hr	$715,000	$805,200	$1,072,500	$1,358,500
14	No Upgrade	$0	+$2,400	$2,400	$1,500	6	80	$120,000	$180,000	$19,500	36.67	41.29	55.00	69.67	3.97	4.47	5.96	7.55
15	Equip Upgrade	$990,000	+$800	$3,200	$1,800	5	80	$144,000	$216,000	$28,400	60.04	63.21	72.62	82.69	7.89	8.31	9.55	10.87
16	Staff Upgrade	$273,000	+$1,200	$3,600	$1,800	5	80	$144,000	$216,000	$27,900	35.41	38.65	48.23	58.48	4.57	4.99	6.23	7.55
17	Security Upgrade	$313,500	+$400	$2,800	$1,500	6	80	$120,000	$180,000	$19,000	54.13	58.88	72.95	88.00	5.71	6.22	7.70	9.29
18	Equip/Staff Upgrade	$1,263,000		$4,400	$2,100	4	80	$168,000	$252,000	$41,750	47.38	49.54	55.94	62.79	7.85	8.21	9.27	10.40
19	All Upgrades	$1,576,500		$4,800	$2,100	4	80	$168,000	$252,000	$41,250	55.55	57.74	64.22	71.15	9.09	9.45	10.51	11.65
20
21
22	Counterfeit Cash Factory										Grand Senora Desert	Paleto Bay	Cypress Flats	Vespucci Canals	Grand Senora Desert	Paleto Bay	Cypress Flats	Vespucci Canals
23		Upgrade Cost	Utilities Inc.	Utilities/Day	Unit Profit	Minute/Unit	Capacity	Sell Local	Sell Remote	Profit/Hr	$845,000	$951,000	$1,267,500	$1,605,500
24	No Upgrade	$0	+$3,000	$3,000	$3,500	12	40	$140,000	$210,000	$22,500	37.56	42.27	56.33	71.36	4.02	4.53	6.04	7.65
25	Equip Upgrade	$880,000	+$1,000	$4,000	$4,200	10	40	$168,000	$252,000	$32,800	52.59	55.82	65.47	75.78	6.85	7.27	8.52	9.86
26	Staff Upgrade	$273,000	+$1,500	$4,500	$4,200	10	40	$168,000	$252,000	$32,175	34.75	38.04	47.88	58.38	4.44	4.86	6.11	7.45
27	Security Upgrade	$456,000	+$500	$3,500	$3,500	12	40	$140,000	$210,000	$21,875	59.47	64.32	78.79	94.24	6.20	6.70	8.21	9.82
28	Equip/Staff Upgrade	$1,153,000		$5,500	$4,900	8	40	$196,000	$294,000	$48,250	41.41	43.61	50.17	57.17	6.80	7.16	8.23	9.38
29	All Upgrades	$1,609,000		$6,000	$4,900	8	40	$196,000	$294,000	$47,625	51.53	53.75	60.40	67.50	8.35	8.71	9.78	10.93
30
31
32	Methamphetamine Lab										Grand Senora Desert	Paleto Bay	Terminal	El Burro Heights	Grand Senora Desert	Paleto Bay	Terminal	El Burro Heights
33		Upgrade Cost	Utilities Inc.	Utilities/Day	Unit Profit	Minute/Unit	Capacity	Sell Local	Sell Remote	Profit/Hr	$910,000	$1,024,800	$1,365,000	$1,729,000
34	No Upgrade	$0	+$3,600	$3,600	$8,500	30	20	$170,000	$255,000	$21,000	43.33	48.80	65.00	82.33	3.57	4.02	5.35	6.78
35	Equip Upgrade	$1,100,000	+$1,200	$4,800	$10,200	24	20	$204,000	$306,000	$32,250	62.33	65.89	76.43	87.72	6.57	6.94	8.06	9.25
36	Staff Upgrade	$331,500	+$1,800	$5,400	$10,200	24	20	$204,000	$306,000	$31,500	39.41	43.06	53.86	65.41	4.06	4.43	5.54	6.73
37	Security Upgrade	$513,000	+$600	$4,200	$8,500	30	20	$170,000	$255,000	$20,250	70.27	75.94	92.74	110.72	5.58	6.03	7.36	8.79
38	Equip/Staff Upgrade	$1,431,500		$6,600	$11,900	18	20	$238,000	$357,000	$51,250	45.69	47.93	54.57	61.67	6.56	6.88	7.83	8.85
39	All Upgrades	$1,944,500		$7,200	$11,900	18	20	$238,000	$357,000	$50,500	56.52	58.80	65.53	72.74	8.00	8.32	9.27	10.29
40
41
42	Cocaine Lockup										Alamo Sea	Paleto Bay	Elysian Island	Morningwood	Alamo Sea	Paleto Bay	Elysian Island	Morningwood
43		Upgrade Cost	Utilities Inc.	Utilities/Day	Unit Profit	Minute/Unit	Capacity	Sell Local	Sell Remote	Profit/Hr	$975,000	$1,098,000	$1,462,500	$1,852,500
44	No Upgrade	$0	+$4,500	$4,500	$20,000	50	10	$200,000	$300,000	$30,375	32.10	36.15	48.15	60.99	3.25	3.66	4.88	6.18
45	Equip Upgrade	$935,000	+$1,500	$6,000	$24,000	40	10	$240,000	$360,000	$46,500	41.08	43.72	51.56	59.95	5.31	5.65	6.66	7.74
46	Staff Upgrade	$390,000	+$2,250	$6,750	$24,000	40	10	$240,000	$360,000	$45,563	29.96	32.66	40.66	49.22	3.79	4.13	5.15	6.23
47	Security Upgrade	$570,000	+$750	$5,250	$20,000	50	10	$200,000	$300,000	$29,438	52.48	56.66	69.04	82.29	5.15	5.56	6.78	8.08
48	Equip/Staff Upgrade	$1,325,000		$8,250	$28,000	30	10	$280,000	$420,000	$73,688	31.21	32.88	37.83	43.12	5.48	5.77	6.64	7.57
49	All Upgrades	$1,895,000		$9,000	$28,000	30	10	$280,000	$420,000	$72,750	39.45	41.14	46.15	51.51	6.83	7.13	7.99	8.92
50
51
52	Gunrunning Bunker										Paleto Forest	Raton Canyon	Lago Zancudo	Chumash	Grapeseed	Route 68	Grand Sanora Oilfields	Grand Sanora Desert	Smoke Tree Road	Thomson Scrapyard	Farmhouse
53		Upgrade Cost	Utilities Inc.	Utilities/Day	Unit Profit	Minute/Unit	Capacity	Sell Local	Sell Remote	Profit/Hr	$1,165,000	$1,450,000	$1,550,000	$1,650,000	$1,750,000	$1,950,000	$2,035,000	$2,120,000	$2,205,000	$2,290,000	$2,375,000
54	No Upgrade	$0	+$4,700	$4,700	$5,000	10	100	$500,000	$750,000	$39,125	29.78	37.06	39.62	42.17	44.73	49.84	52.01	54.19	56.36	58.53	60.70
55	Equip Upgrade	$1,155,000	+$1,600	$6,300	$6,000	8.5	100	$600,000	$900,000	$55,654	41.69	46.81	48.60	50.40	52.20	55.79	57.32	58.85	60.37	61.90	63.43
56	Staff Upgrade	$598,500	+$2,325	$7,025	$6,000	8.5	100	$600,000	$900,000	$54,748	32.21	37.42	39.24	41.07	42.90	46.55	48.10	49.65	51.21	52.76	54.31
57	Security Upgrade	$351,000	+$775	$5,475	$5,000	10	100	$500,000	$750,000	$38,156	39.73	47.20	49.82	52.44	55.06	60.30	62.53	64.76	66.99	69.22	71.44
58	Equip/Staff Upgrade	$1,753,500		$8,625	$7,000	7	100	$700,000	$1,050,000	$79,219	36.84	40.44	41.70	42.96	44.23	46.75	47.82	48.90	49.97	51.04	52.12
59	All Upgrades	$2,104,500		$9,400	$7,000	7	100	$700,000	$1,050,000	$78,250	41.78	45.42	46.70	47.98	49.26	51.81	52.90	53.99	55.07	56.16	57.25
60
61
62
63	NOTES:
64	1. These results are based on selling remotely; for selling locally, multiply these numbers by 1.5.
65	2. Data now account for utilities cost per day.
66	3. Once you have broken even (ie. recoup the cost of buying the business and upgrades), the column you care about is the Profit/Hr
67
68	CHANGE LOG:
69	Oct 7/16	Initial creation with data for biker businesses
70	Jun 15/17	Added Gunrunning bunker business based on data from /u/TheIke73
71		Modified the hours and sale runs to breakeven data to base on selling remotely instead of locally
72		Added a Profit/Hour column
73		Added assumed 'Unit Profit' and 'Minute/Unit' data for biker businesses with Staff Upgrade only, based on Equip Upgrade only data
74	Jun 19/17	Fixed some data errors in Unit Profit and Minute/Unit
75		Breakeven time now takes into account Utilities cost per GTA day
76
77	REFERENCE/SOURCE:
78	1. Biker buessines data for profit and time comes from reddit thread https://redd.it/55vwyl
79	2. Gunrunning bunker business data compiled by /u/Thelke73 and confirmed in https://redd.it/6hhct4

	A	B	C	D	E
1	Stats of Time to Breakeven
2		Business	Max	Min	Mean
3	No Upgrade	Document Forgery	76.59	40.31	55.69
4		Weed Farm	69.67	36.67	50.66
5		Counterfeit Cash Factory	71.36	37.56	51.88
6		Methamphetamine Lab	82.33	43.33	59.87
7		Cocaine Lockup	60.99	32.10	44.35
8		Gunrunning Bunker	60.70	29.78	47.73
9	Fully Upgraded	Document Forgery	59.22	43.92	50.41
10		Weed Farm	71.15	55.55	62.16
11		Counterfeit Cash Factory	67.50	51.53	58.29
12		Methamphetamine Lab	72.74	56.52	63.40
13		Cocaine Lockup	51.51	39.45	44.56
14		Gunrunning Bunker	57.25	41.78	50.76
15
16
17
18
19
20
21