HOAX - Google Sheets

	A	B	C	D	E	F	G	H	I	J	K	L
1	HOAX	Model Portfolio
2	Jim Collins; Excelsior Capital Partners
3	jameskirkcollins@gmail.com; +1 646 823 4598
4
5	Stock	12/23/21	4/24/2024	Gain
6	SPH	$14.18	$19.76	39.35%	700	$9,926.00	$13,832.00	$0.33	$227.50	9.17%		$1,891.17
7	ARCH	$89.06	$159.24	78.80%	112	$9,974.72	$17,834.88	$0.25	$28.00	1.12%
8	BTU	$10.58	$23.46	121.74%	950	$10,051.00	$22,287.00	$0.15	$137.75	5.48%
9	LNG	$103.95	$157.42	51.44%	96	$9,979.20	$15,112.32	$0.33	$31.68	1.27%
10	FLNG	$22.76	$25.90	13.80%	440	$10,014.40	$11,396.00	$0.75	$330.00	13.18%
11	CVX	$116.41	$163.57	40.51%	86	$10,011.26	$14,067.02	$1.34	$115.24	4.60%
12	XOM	$61.02	$121.05	98.38%	164	$10,007.28	$19,852.20	$0.88	$144.32	5.77%
13	PBR	$10.79	$16.81	55.79%	925	$9,980.75	$15,549.25	$0.41	$383.18	15.36%	sum of pmts for 2021/4
14	AM	$9.60	$14.02	46.04%	1045	$10,032.00	$14,650.90	$0.23	$235.13	9.38%
15	TNP-F	$23.53	$26.31	11.81%	425	$10,000.25	$11,181.75	$0.59	$252.37	10.09%
16
17						$99,976.86	$155,763.32		$1,885.16	4.84%
18	Gain Since Inception						55.80%
19
20	BENCHMARK
21	ARKK	$99.07	$43.90		1009	$99,961.63	$44,295.10
22							-55.69%
23
24	THE STAGGER						111.49%
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100