| A | B | C | D | E | ||
|---|---|---|---|---|---|---|
1 | Summary - based on different scenarios | Pilot (projected) | Pilot (actual) | Notes | ||
2 | Summary - Endline Impact, Program Reach & Costs | What we imagined the cost-effectiveness would be | Cost-effectiveness in reality | |||
3 | Endline Impact | |||||
4 | $ per DALY saved | $105 | $3,998 | |||
5 | $ per life saved | $10,655 | $404,766 | |||
6 | Cost per woman provided counselling | $2.02 | $3.04 | |||
7 | Cost per new contraceptive user | $20.21 | $101.32 | |||
8 | Cost per unintended birth averted | $177.79 | $6,754.08 | |||
9 | Total DALYs saved | 228.72 | 6.79 | |||
10 | ||||||
11 | Reach | |||||
12 | Number of hospitals covered | 6 | 6 | |||
13 | Number of providers trained | 48 | 48 | |||
14 | Discount for decay in counselling consistency based on implemenation quality | 20.00% | 40.00% | |||
15 | Clients reached (annually) | 11914 | 8935 | |||
16 | Anticipated shift in contraceptive uptake | 10.00% | 3.00% | |||
17 | Discount based on revised estimate of pregnancy risk due to abstinence rates and breastfeeding efficacy | 0.00% | 80.00% | |||
18 | Discount due to method discontinuation | 0.00% | 34.00% | |||
19 | Number of new contraceptive users (annually) | 1191 | 268 | |||
20 | ||||||
21 | Costs | |||||
22 | MHI Staff - total | $12,750.00 | $12,750.00 | |||
32 | ||||||
33 | Travel | $3,500.00 | $3,500.00 | Rough estimates | ||
34 | ||||||
35 | Surveying - total cost | $2,765.99 | $2,765.99 | |||
38 | ||||||
39 | Monitoring/Incentives - total cost | $1,029.32 | $4,117.26 | |||
40 | Incentives - per provider cost | $21.44 | $85.78 | |||
41 | ||||||
42 | Training delivery (inc. material provision) - total cost | $3,261.21 | $3,261.21 | |||
44 | ||||||
45 | Misc. other costs | $0.00 | $0.00 | |||
48 | ||||||
49 | Total Cost | $24,072 | $27,159 | |||
50 | Cost per provider trained (inc. overhead) | $501.49 | $565.82 | |||
51 | Cost per client reached (inc. overhead) | $2.02 | $3.04 | |||
52 | Cost per new contraceptive user (inc. overhead) | $20.21 | $101.32 | |||
53 | ||||||
54 | Costs - % breakdown | |||||
55 | MHI Staff | 52.97% | 46.94% | |||
56 | Software | 3.18% | 2.82% | |||
57 | Travel | 14.54% | 12.89% | |||
58 | Surveying | 11.49% | 10.18% | |||
59 | Monitoring and Incentives | 4.28% | 15.16% | |||
60 | Training Delivery (inc. Materials) | 13.55% | 12.01% | |||
61 | Misc. other costs | 0.00% | 0.00% | |||
62 | 100.00% | 100.00% | ||||
63 | ||||||
64 | Program Effects - Births Delayed | |||||
65 | Effect on short-spaced births | |||||
66 | Percent of births that are short-spaced (target country) | 16% | 16% | |||
67 | Short-spaced births delayed as a result of intervention | 190.62 | 5.66 | |||
68 | ||||||
69 | DALYs for Neonatal Deaths (SBI) | |||||
70 | Neonatal deaths averted through shorter birth intervals | 0.83 | 0.02 | |||
71 | DALYs associated with a neonatal death | 61.63 | 61.63 | |||
72 | DALYs averted through reductions in neonatal deaths - SBI | 51.07 | 1.52 | |||
73 | ||||||
74 | DALYs for Under-5 Deaths (SBI) | |||||
75 | Under-5 deaths averted | 0.65 | 0.02 | |||
76 | DALYs associated with an under-5 death | 59.13 | 59.13 | |||
77 | DALYs averted through reductions in under-5 deaths - SBI | 38.34 | 1.14 | |||
78 | ||||||
79 | DALYs for Maternal Deaths (SBIs) | |||||
80 | Maternal deaths averted - SBI | 0.15 | 0.00 | |||
81 | DALYs lost per maternal death | 34.08 | 34.08 | |||
82 | DALYs averted from reductions in maternal deaths - SBI | 5.12 | 0.15 | |||
83 | ||||||
84 | DALYs from reduced abortion likelihood (SBIs) | |||||
85 | Increased risk of abortion with short-spaced pregnancies | 4.06 | 4.06 | |||
86 | % of pregnancies that do not result in a birth in Ghana | 38% | 38% | |||
87 | Number of pregnancies we delay | 263.05 | 7.81 | |||
88 | Number of abortions we prevent through delayed births | 124 | 4 | |||
89 | DALYs lost per unsafe abortion | 0.22 | 0.22 | |||
90 | DALYs averted from reduced abortions | 27.12 | 0.81 | |||
91 | ||||||
92 | Program Effects - Births Averted | |||||
93 | Number of births averted | |||||
94 | Number of births averted | 205 | 6 | |||
95 | ||||||
96 | DALYs for neonatal deaths (Births Averted) | |||||
97 | Neonatal deaths averted | 4.72 | 0.14 | |||
98 | DALYs averted through reductions in neonatal deaths - births averted | 14.54 | 0.43 | |||
99 | ||||||
100 | DALYs for Under-5 Deaths (Births Averted) | |||||
101 | Under-5 deaths averted (excl. neonatal mortality) | 9.44 | 0.28 | |||
102 | DALYs averted through reductions in under-5 deaths - births averted | 27.90 | 0.83 | |||
103 | ||||||
104 | DALYs for maternal deaths (Births Averted) | |||||
105 | Maternal deaths averted | 0.63 | 0.02 | |||
106 | DALYs averted through reductions in maternal deaths - births averted | 21.74 | 0.65 | |||
107 | ||||||
108 | DALYs for pregnancy conditions, excl. abortion (Births Averted) | |||||
109 | Postpartum anemia | 1.91 | 0.06 | |||
110 | Caesarean section for obstructed labor | 1.43 | 0.04 | |||
111 | Fistula | 14.36 | 0.43 | |||
112 | Postpartum depression | 10.05 | 0.30 | |||
113 | Chronic hypertension | 0.92 | 0.03 | |||
114 | DALYs averted from pregnancy conditions, excl. abortion | 28.68 | 0.85 |