1 | AVAILABLE AS OF February 02, 2024 | |
---|---|---|
2 | ||
3 | SAMANTHA @ VICTORIA - SOUTH OF ALABANG | |
4 | LOCATION: Barangay Tunasan, Muntinlupa, Metro Manila | |
5 | OPTION 1 - Bank Financing (Installment Downpayment) | |
6 | PRESELLING | |
7 | ||
8 | INNER | |
9 | Lot Area | 240 SQM |
10 | Floor Area | 195 SQM |
11 | Downpayment (DP %) | 15.00% |
12 | Downpayment Term | 24 Months |
13 | Total Selling Price | 13,840,000.00 |
16 | Add: 12% VAT | 1,660,800.00 |
17 | Add: 10% LMF | 1,384,000.00 |
18 | Total Contract Price (TCP) | 16,884,800.00 |
19 | SCHEDULE OF PAYMENT | |
20 | Required Downpayment | 2,532,720.00 |
21 | Less: Reservation Fee | 100,000.00 |
22 | Net Downpayment | 2,432,720.00 |
23 | MONTHLY DOWNPAYMENT | |
24 | 24 Months | 101,363.33 |
25 | MONTHLY AMORTIZATION @ 8.5% INTEREST RATE | |
26 | Loanable Amount | 14,352,080.00 |
27 | 20 years | 124,550.68 |
28 | 15 years | 141,330.61 |
29 | 10 years | 177,945.25 |
30 | 5 years | 294,454.90 |
31 | REQUIRED GROSS MONTHLY INCOME / SALARY | |
32 | 20 years | 415,168.95 |
33 | 15 years | 471,102.03 |
34 | 10 years | 593,150.84 |
35 | 5 years | 981,516.33 |
42 | ||
43 | OPTION 2 - Inhouse Financing (Installment Downpayment) | |
44 | ||
45 | INNER | |
46 | Lot Area | 240 SQM |
47 | Floor Area | 195 SQM |
48 | Downpayment (DP %) | 20.00% |
49 | Downpayment Term | 24 Months |
50 | Total Selling Price | 13,840,000.00 |
53 | Add: 12% VAT | 1,660,800.00 |
54 | Add: 10% LMF | 1,384,000.00 |
55 | Total Contract Price (TCP) | 16,884,800.00 |
56 | SCHEDULE OF PAYMENT | |
57 | Required Downpayment | 3,376,960.00 |
58 | Less: Reservation Fee | 100,000.00 |
59 | Net Downpayment | 3,276,960.00 |
60 | MONTHLY DOWNPAYMENT | |
61 | 24 Months | 136,540.00 |
62 | MONTHLY AMORTIZATION | |
63 | Loanable Amount | 13,507,840.00 |
64 | 10 years (21% Interest Rate) | 270,064.51 |
65 | 5 years (18% Interest Rate) | 343,010.35 |
66 | REQUIRED GROSS MONTHLY INCOME / SALARY | |
67 | 10 years | 900,215.03 |
68 | 5 years | 1,143,367.85 |
69 | ||
70 | Price are subject to change without prior notice. | |
71 |