1 | LOT TYPE | LOT AREA | FLOOR AREA | SELLING PRICE | TOTAL CONTRACT PRICE (PAGIBIG) | (APPLICABLE TO MICARA) LOANABLE AMOUNT | TOTAL CONTRACT PRICE (BANK) | TOTAL CONTRACT PRICE (INHOUSE) | DP % | REQUIRED DOWNPAYMENT | RESERVATION FEE | NET DOWNPAYMENT | DOWNPAYMENT TERM | MONTHLY PAYMENT | LOANABLE AMOUNT | MRI & FIRE INSURANCE (BANK) | MRI & FIRE INSURANCE (INHOUSE) | 20 YEARS | 15 YEARS | 10 YEARS | 5 YEARS | AVAILABLE AS OF | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2 | LANCASTER NEW CITY | |||||||||||||||||||||||
3 | ALICE | INNER | 50 SQM | 40 SQM | 2,543,520.00 | 2,012,000.00 | 2,498,100.00 | 2,373,195.00 | 12.50% | 312,262.50 | 15,000.00 | 297,262.50 | 18 | 16,514.58 | 2,185,837.50 | 919.01 | 811.28 | 18,527.97 | 21,181.99 | 26,865.29 | 44,718.71 | September 2024 | ||
4 | ANICA | INNER | 50 SQM | 50 SQM | 2,441,800.00 | 2,320,900.00 | 15.00% | 366,270.00 | 10,000.00 | 356,270.00 | 9 | 39,585.56 | 2,075,530.00 | 1,198.15 | 918.57 | 17,918.48 | 20,438.57 | 25,835.06 | 42,787.51 | January 2024 | ||||
5 | THEA | INNER | 50 SQM | 60 SQM | 2,798,900.00 | 2,662,555.00 | 15.00% | 419,835.00 | 15,000.00 | 404,835.00 | 18 | 22,490.83 | 2,379,065.00 | 1,373.37 | 1,053.78 | 20,538.96 | 23,427.60 | 29,613.29 | 49,044.95 | December 2023 | ||||
6 | ADELLE WITH FENCE | CORNER | 134 SQM | 70 SQM | 5,423,000.00 | 5,161,750.00 | 15.00% | 813,450.00 | 20,000.00 | 793,450.00 | 9 | 88,161.11 | 4,609,550.00 | 2,660.96 | 2,042.90 | 39,795.18 | 45,392.06 | 57,377.13 | 95,026.89 | October 2023 | ||||
7 | AIRA | INNER | 124 SQM | 80 SQM | 5,820,620.00 | 5,558,215.00 | 15.00% | 873,093.00 | 40,000.00 | 833,093.00 | 9 | 92,565.89 | 4,947,527.00 | 2,856.07 | 2,199.82 | 42,713.01 | 48,720.26 | 61,584.09 | 101,994.36 | December 2023 | ||||
8 | AIRA WITH BALCONY | INNER | 120 SQM | 80 SQM | 7,566,440.00 | 7,225,330.00 | 12.50% | 945,805.00 | 40,000.00 | 905,805.00 | 18 | 50,322.50 | 6,620,635.00 | 2,759.82 | 2,444.69 | 56,095.20 | 64,133.92 | 81,347.93 | 135,423.76 | October 2024 | ||||
9 | BRIANA | INNER | 100 SQM | 110 SQM | 7,036,960.00 | 6,719,720.00 | 15.00% | 1,055,544.00 | 40,000.00 | 1,015,544.00 | 9 | 112,838.22 | 5,981,416.00 | 3,452.90 | 2,659.52 | 51,638.78 | 58,901.37 | 74,453.37 | 123,308.21 | October 2023 | ||||
10 | CHESSA | INNER | 100 SQM | 90 SQM | 6,124,400.00 | 5,848,300.00 | 15.00% | 918,660.00 | 40,000.00 | 878,660.00 | 9 | 97,628.89 | 5,205,740.00 | 3,005.13 | 2,314.63 | 44,942.22 | 51,262.98 | 64,798.18 | 107,317.48 | October 2023 | ||||
11 | CANDICE | END | 140 SQM | 72 SQM | 6,092,680.00 | 5,788,046.00 | 15.00% | 913,902.00 | 40,000.00 | 873,902.00 | 9 | 97,100.22 | 5,178,778.00 | 2,989.57 | 2,290.78 | 44,709.45 | 50,997.48 | 64,462.58 | 106,761.66 | October 2023 | ||||
12 | MARGARET | INNER | 100 SQM | 72 SQM | 5,721,800.00 | 5,435,710.00 | 15.00% | 858,270.00 | 40,000.00 | 818,270.00 | 9 | 90,918.89 | 4,863,530.00 | 2,807.59 | 2,151.33 | 41,987.86 | 47,893.11 | 60,538.55 | 100,262.75 | September 2023 | ||||
13 | GABRIELLE | END | 120 SQM | 84 QSM | 6,749,040.00 | 6,411,588.00 | 15.00% | 1,012,356.00 | 40,000.00 | 972,356.00 | 9 | 108,039.56 | 5,736,684.00 | 3,311.63 | 2,537.57 | 49,525.97 | 56,491.40 | 71,407.08 | 118,263.01 | July 2023 | ||||
14 | ALEXANDRA | INNER | 120 SQM | 100 SQM | 7,461,520.00 | 7,125,140.00 | 15.00% | 1,119,228.00 | 40,000.00 | 1,079,228.00 | 9 | 119,914.22 | 6,342,292.00 | 3,661.23 | 2,819.98 | 54,754.30 | 62,455.06 | 78,945.36 | 130,747.75 | July 2023 | ||||
15 | MARGARET WITH FENCE | INNER | 105 SQM | 72 SQM | 5,897,480.00 | 5,602,606.00 | 15.00% | 884,622.00 | 40,000.00 | 844,622.00 | 12 | 70,385.17 | 5,012,858.00 | 2,054.43 | 1,855.39 | 42,437.67 | 48,524.24 | 61,557.94 | 102,501.82 | March 2023 | ||||
16 | GABRIELLE WITH FENCE | INNER | 127 SQM | 84 SQM | 6,947,900.00 | 6,634,675.00 | 15.00% | 1,042,185.00 | 40,000.00 | 1,002,185.00 | 9 | 111,353.89 | 5,905,715.00 | 3,409.20 | 2,625.86 | 50,985.24 | 58,155.91 | 73,511.08 | 121,747.61 | July 2023 | ||||
17 | ALEXANDRA WITH FENCE | INNER | 120 SQM | 100 SQM | 7,681,120.00 | 7,297,064.00 | 15.00% | 1,152,168.00 | 40,000.00 | 1,112,168.00 | 9 | 123,574.22 | 6,528,952.00 | 3,768.99 | 2,888.02 | 56,365.78 | 64,293.18 | 81,268.81 | 134,595.79 | July 2023 | ||||
18 | ||||||||||||||||||||||||
19 | THE VILLAS | INNER | 43 SQM | 28 SQM | 1,468,500.00 | 1,395,075.00 | 10.00% | 146,850.00 | 7,500.00 | 139,350.00 | 6 | 23,225.00 | 1,321,650.00 | 541.92 | 464.82 | 11,189.04 | 12,793.78 | 16,230.14 | 27,025.07 | July 29, 2021 | ||||
20 | MANOR | INNER | 52 SQM | 40 SQM | 1,893,100.00 | 1,798,445.00 | 15.00% | 283,965.00 | 10,000.00 | 273,965.00 | 12 | 22,830.42 | 1,609,135.00 | 928.91 | 711.78 | 13,891.99 | 15,845.79 | 20,029.63 | 33,172.67 | February 01, 2023 | ||||
21 | CATHERINE | INNER | 50 SQM | 50 SQM | 1,996,500.00 | 1,896,675.00 | 15.00% | 299,475.00 | 10,000.00 | 289,475.00 | 15 | 19,298.33 | 1,697,025.00 | 948.72 | 680.00 | 14,619.84 | 16,680.35 | 21,092.71 | 34,953.62 | June 13, 2022 | ||||
22 | DIANA | INNER | 50 SQM | 60 SQM | 2,268,000.00 | 2,154,600.00 | 15.00% | 340,200.00 | 10,000.00 | 330,200.00 | 9 | 36,688.89 | 1,927,800.00 | 1,112.87 | 852.75 | 16,643.10 | 18,983.81 | 23,996.20 | 39,742.03 | April 14, 2023 | ||||
23 | MABELLE | END | 128 SQM | 85 SQM | 5,354,580.00 | 5,113,185.00 | 15.00% | 803,187.00 | 20,000.00 | 783,187.00 | 9 | 87,020.78 | 4,551,393.00 | 1,919.92 | 1,747.13 | 38,585.63 | 44,111.90 | 55,945.76 | 93,120.50 | DECEMBER 16, 2022 | ||||
24 | EMMA | Inner | 52 SQM | 30 SQM | 1,507,000.00 | 1,431,650.00 | 15.00% | 226,050.00 | 7,500.00 | 218,550.00 | 9 | 24,283.33 | 1,280,950.00 | 739.46 | 566.62 | 11,058.71 | 12,614.02 | 15,944.56 | 26,407.07 | April 03, 2023 | ||||
25 | ALICE | INNER | 63 SQM | 40 SQM | 2,278,800.00 | 2,164,860.00 | 15.00% | 341,820.00 | 10,000.00 | 331,820.00 | 15 | 22,121.33 | 1,936,980.00 | 1,082.86 | 728.81 | 16,687.04 | 19,038.90 | 24,075.16 | 39,895.97 | AUGUST 07, 2022 | ||||
26 | ANICA | INNER | 60 SQM | 50 SQM | 2,441,800.00 | 2,320,910.00 | 15.00% | 366,270.00 | 10,000.00 | 356,270.00 | 15 | 23,751.33 | 2,075,530.00 | 1,160.33 | 812.40 | 17,880.66 | 20,400.75 | 25,797.24 | 42,749.69 | AUGUST 06, 2022 | ||||
27 | THEA | INNER | 50 SQM | 60 SQM | 2,524,000.00 | 2,400,800.00 | 15.00% | 378,600.00 | 15,000.00 | 363,600.00 | 15 | 24,240.00 | 2,145,400.00 | 1,505.26 | 856.65 | 18,788.46 | 21,393.38 | 26,971.54 | 44,494.67 | AUGUST 08, 2022 | ||||
28 | ADELLE | INNER | 60 SQM | 70 SQM | 2,679,800.00 | 2,545,810.00 | 15.00% | 401,970.00 | 20,000.00 | 381,970.00 | 15 | 25,464.67 | 2,277,830.00 | 1,597.66 | 921.96 | 19,947.70 | 22,713.43 | 28,635.91 | 47,240.70 | JULY 28, 2022 | ||||
29 | DENISE | INNER | 80 SQM | 52 SQM | 2,735,300.00 | 2,598,535.00 | 15.00% | 410,295.00 | 20,000.00 | 390,295.00 | 15 | 26,019.67 | 2,325,005.00 | 18,730.08 | 21,553.08 | 27,598.22 | 46,588.33 | NOVEMBER 27, 2021 | ||||||
30 | SOPHIE | INNER | 80 SQM | 52 SQM | 3,216,400.00 | 3,055,580.00 | 15.00% | 482,460.00 | 20,000.00 | 462,460.00 | 15 | 30,830.67 | 2,733,940.00 | 1,528.41 | 1,054.29 | 23,552.84 | 26,872.37 | 33,980.76 | 56,310.96 | JULY 28, 2022 | ||||
31 | SOPHIE WITH FENCE | INNER | 169 SQM | 52 SQM | 6,203,700.00 | 5,893,515.00 | 15.00% | 930,555.00 | 40,000.00 | 890,555.00 | 15 | 59,370.33 | 5,273,145.00 | 2,115.03 | 1,905.65 | 44,595.13 | 50,997.74 | 64,708.19 | 107,778.04 | APRIL 11, 2023 | ||||
32 | COLLEEN | INNER | 80 SQM | 60 SQM | 4,106,520.00 | 3,901,194.00 | 15.00% | 615,978.00 | 20,000.00 | 595,978.00 | 9 | 66,219.78 | 3,490,542.00 | 2,014.99 | 1,297.67 | 30,134.56 | 34,372.75 | 43,448.34 | 71,958.29 | OCTOBER 10, 2022 | ||||
33 | HAVEN | INNER | 130 SQM | 80 SQM | 5,675,440.00 | 5,391,668.00 | 15.00% | 851,316.00 | 40,000.00 | 811,316.00 | 15 | 54,087.73 | 4,824,124.00 | 1,995.39 | 1,763.84 | 40,858.20 | 46,715.62 | 59,258.60 | 98,660.94 | SEPTEMBER 30, 2022 | ||||
34 | COLLEEN | INNER | 80 SQM | 60 SQM | 3,972,320.00 | 20.00% | 794,464.00 | 40,000.00 | 754,464.00 | 1 | 754,464.00 | 3,177,856.00 | 30,667.00 | 34,149.40 | 41,995.60 | 67,520.05 | September 2024 | |||||||
35 | HAVEN | INNER | 85 SQM | 80 SQM | 4,972,000.00 | 20.00% | 994,400.00 | 40,000.00 | 954,400.00 | 1 | 954,400.00 | 3,977,600.00 | 38,384.70 | 42,743.49 | 52,564.28 | 84,512.24 | ||||||||
36 | ONE LANCASTER PARK | |||||||||||||||||||||||
37 | 1 BEDROOM | 30.25 SQM | 4,298,786.44 | 4,298,786.44 | 4,298,786.44 | 15.00% | 644,817.97 | 25,000.00 | 619,817.97 | 36 | 17,217.17 | 3,653,968.47 | 29,436.12 | 33,872.74 | 43,373.25 | 73,218.03 | May 06, 2024 | |||||||
38 | 2 BEDROOM - A | 45.37 SQM | 6,261,207.66 | 6,261,207.66 | 6,261,207.66 | 15.00% | 939,181.15 | 25,000.00 | 914,181.15 | 36 | 25,393.92 | 5,322,026.51 | 42,873.88 | 49,335.84 | 63,173.40 | 106,642.49 | ||||||||
39 | 2 BEDROOM - B | 45.37 SQM | 6,325,356.58 | 6,325,356.58 | 6,325,356.58 | 15.00% | 948,803.49 | 15,000.00 | 933,803.49 | 42 | 22,233.42 | 5,376,553.09 | 43,313.15 | 49,841.31 | 63,820.64 | 107,735.09 | ||||||||
40 | 2 BEDROOM - C | 44 SQM | 6,254,316.49 | 6,254,316.49 | 6,254,316.49 | 15.00% | 938,147.47 | 25,000.00 | 913,147.47 | 36 | 25,365.21 | 5,316,169.02 | 42,826.70 | 49,281.54 | 63,103.87 | 106,525.12 | ||||||||
41 | 2 BEDROOM - D | 45.10 SQM | 8,728,967.20 | 8,728,967.20 | 8,728,967.20 | 15.00% | 1,309,345.08 | 25,000.00 | 1,284,345.08 | 48 | 26,757.19 | 7,419,622.12 | 59,771.97 | 68,780.81 | 88,072.23 | 148,674.01 | ||||||||
42 | PARKING LOT | 12.50 SQM | 15.00% | 0.00 | 0.00 | 0.00 | #VALUE! | 0.00 | 0.00 | |||||||||||||||
43 | MICARA ESTATES | |||||||||||||||||||||||
44 | TRICIA | INNER | 40 SQM | 30 SQM | 1,874,400.00 | 1,780,680.00 | 15.00% | 281,160.00 | 7,500.00 | 273,660.00 | 18 | 15,203.33 | 1,593,240.00 | 657.48 | 594.21 | 13,492.51 | 15,427.01 | 19,569.52 | 32,582.74 | September 2024 | ||||
45 | PORTIA | INNER | 45 SQM | 40 SQM | 2,340,500.00 | 2,223,475.00 | 15.00% | 351,075.00 | 10,000.00 | 341,075.00 | 9 | 37,897.22 | 1,989,425.00 | 832.89 | 753.90 | 16,859.56 | 19,275.11 | 24,447.72 | 40,696.89 | September 2024 | ||||
46 | PORTIA WITH FENCE | END | 62 SQM | 40 SQM | 2,465,920.00 | 2,345,360.00 | 15.00% | 369,888.00 | 10,000.00 | 359,888.00 | 18 | 19,993.78 | 2,096,032.00 | 886.88 | 804.48 | 17,772.37 | 20,317.36 | 25,767.15 | 42,887.06 | SOLD OUT | ||||
47 | FELICIA | INNER | 50 SQM | 50 SQM | 2,889,440.00 | 1,850,315.00 | 2,838,700.00 | 2,699,165.00 | 15.00% | 425,805.00 | 10,000.00 | 415,805.00 | 12 | 34,650.42 | 2,412,895.00 | 1,043.85 | 948.77 | 20,481.97 | 23,411.68 | 29,685.34 | 49,393.32 | September 2024 | ||
48 | GARDEN GROVE | |||||||||||||||||||||||
49 | DAISY | 50 SQM | ||||||||||||||||||||||
50 | LILY | 60 SQM | ||||||||||||||||||||||
51 | MONTEFARO VILLAGE | |||||||||||||||||||||||
52 | ARIANA | INNER | 107 SQM | 80 SQM | 6,362,445.54 | 6,830,721.53 | 15.00% | 1,024,608.23 | 40,000.00 | 984,608.23 | 24 | 41,025.34 | 5,806,113.30 | 2,070.08 | 50,386.80 | 57,175.09 | 71,987.50 | 119,121.31 | February 02, 2024 | |||||
53 | BELLEFORT ESTATES | |||||||||||||||||||||||
54 | BEATRICE | February 02, 2024 | ||||||||||||||||||||||
55 | CELESTE | 120 SQM | ||||||||||||||||||||||
56 | CHARLOTTE | INNER | 110 SQM | 65 SQM | 5,888,000.00 | 6,465,024.00 | 10.00% | 646,502.40 | 40,000.00 | 606,502.40 | 15 | 40,433.49 | 5,818,521.60 | 2,327.41 | 50,494.48 | 57,297.28 | 72,141.34 | 119,375.88 | ||||||
57 | SABINE | INNER | 110 SQM | 85 SQM | 7,839,205.00 | 8,416,170.49 | 15.00% | 1,262,425.57 | 40,000.00 | 1,222,425.57 | 24 | 50,934.40 | 7,153,744.92 | 2,861.50 | 62,081.86 | 70,445.76 | 88,696.20 | 146,770.03 | ||||||
58 | VIVIENNE | INNER | 149 SQM | 110 SQM | 9,437,890.00 | 10,132,518.70 | 15.00% | 1,519,877.81 | 40,000.00 | 1,479,877.81 | 24 | 61,661.58 | 8,612,640.90 | 3,445.06 | 74,742.50 | 84,812.08 | 106,784.42 | 176,701.52 | ||||||
59 | CARMONA ESTATES | |||||||||||||||||||||||
60 | CYPRESS | 40 SQM | February 02, 2024 | |||||||||||||||||||||
61 | PINES | END | 113 SQM | 60 SQM | 4,037,165.00 | 4,432,807.17 | 15.00% | 664,921.08 | 20,000.00 | 644,921.08 | 15 | 42,994.74 | 3,767,886.09 | 1,024.92 | 32,698.59 | 37,103.86 | 46,716.40 | 77,303.95 | FEBRUARY 2023 | |||||
62 | LINDEN | INNER | 100 SQM | 52 SQM | 3,766,560.00 | 4,135,682.88 | 15.00% | 620,352.43 | 20,000.00 | 600,352.43 | 15 | 40,023.50 | 3,515,330.45 | 1,406.13 | 30,506.85 | 34,616.85 | 43,585.07 | 72,122.39 | FEBRUARY 2023 | |||||
64 | OAKWOOD | INNER | 110 SQM | 104 SQM | 5,577,000.00 | 5,987,467.20 | 15.00% | 898,120.08 | 40,000.00 | 858,120.08 | 24 | 35,755.00 | 5,089,347.12 | 2,035.74 | 44,166.54 | 50,116.81 | 63,100.62 | 104,415.75 | February 02, 2024 | |||||
65 | MINAMI RESIDENCES | |||||||||||||||||||||||
66 | HANNA | INNER | 80 SQM | 54 SQM | 4,082,400.00 | 3,883,080.00 | 15.00% | 612,360.00 | 25,000.00 | 587,360.00 | 24 | 24,473.33 | 3,470,040.00 | 1,513.00 | 1,340.20 | 29,467.41 | 33,680.70 | 42,702.99 | 71,045.48 | September 2024 | ||||
67 | WESTWIND | |||||||||||||||||||||||
68 | STUDIO UNIT | INNER | 24.27 SQM | 2,908,640.00 | 2,545,060.00 | 2,856,700.00 | 2,713,865.00 | 20.00% | 571,340.00 | 25,000.00 | 546,340.00 | 36 | 15,176.11 | 2,285,360.00 | 857.01 | 814.16 | 19,267.71 | 22,042.58 | 27,984.64 | 46,650.94 | October 2024 | |||
69 | 1 BEDROOM | INNER | 30.10 SQM | 3,836,320.00 | 3,188,520.00 | 3,769,100.00 | 3,584,245.00 | 20.00% | 753,820.00 | 25,000.00 | 728,820.00 | 36 | 20,245.00 | 3,015,280.00 | 1,130.73 | 1,075.27 | 25,421.62 | 29,082.75 | 36,922.64 | 61,550.76 | ||||
70 | 2 BEDROOM | END | 36.40 SQM | 4,570,400.00 | 3,790,350.00 | 4,490,500.00 | 4,270,775.00 | 20.00% | 898,100.00 | 25,000.00 | 873,100.00 | 36 | 24,252.78 | 3,592,400.00 | 1,347.15 | 1,281.23 | 30,287.28 | 34,649.14 | 43,989.57 | 73,331.48 | ||||
71 | 3 BEDROOM | INNER | 55.50 SQM | 6,738,160.00 | 5,614,380.00 | 6,629,480.00 | 6,330,610.00 | 20.00% | 1,325,896.00 | 25,000.00 | 1,300,896.00 | 36 | 36,136.00 | 5,303,584.00 | 2,486.56 | 2,396.89 | 45,211.87 | 51,651.44 | 65,441.04 | 108,759.50 | ||||
72 | HOUSE DETAILS | VICTORIA - SOUTH OF ALABANG | ||||||||||||||||||||||
73 | ALIZA | INNER | 240 SQM | 140 SQM | 10,840,000.00 | 13,224,800.00 | 15.00% | 1,983,720.00 | 100,000.00 | 1,883,720.00 | 24 | 78,488.33 | 11,241,080.00 | 97,552.70 | 110,695.36 | 139,373.30 | 230,627.97 | February 02, 2024 | ||||||
74 | SAMANTHA | INNER | 240 SQM | 195 SQM | 13,840,000.00 | 16,884,800.00 | 15.00% | 2,532,720.00 | 100,000.00 | 2,432,720.00 | 24 | 101,363.33 | 14,352,080.00 | 124,550.68 | 141,330.61 | 177,945.25 | 294,454.90 | |||||||
75 | LAMORE | |||||||||||||||||||||||
76 | 1 Bedroom | INNER | 28.38 SQM | 28.38 SQM | 2,616,320.00 | 2,289,280.00 | 2,569,600.00 | 2,441,120.00 | 20.00% | 513,920.00 | 15,000.00 | 498,920.00 | 36 | 13,858.89 | 2,055,680.00 | 1,005.03 | 966.48 | 17,565.45 | 20,061.44 | 25,406.32 | 42,196.64 | September 2024 | ||
77 | 1 Bedroom with Balcony | INNER | 30.88 SQM | 28.38 SQM | 3,002,720.00 | 2,627,380.00 | 2,949,100.00 | 2,801,645.00 | 20.00% | 589,820.00 | 15,000.00 | 574,820.00 | 36 | 15,967.22 | 2,359,280.00 | 1,139.50 | 1,095.27 | 20,145.70 | 23,010.32 | 29,144.57 | 48,414.63 | |||
78 | 2 Bedroom | CORNER | 34.98 SQM | 34.98 SQM | 3,317,440.00 | 2,902,760.00 | 3,259,700.00 | 3,100,915.00 | 20.00% | 651,940.00 | 15,000.00 | 636,940.00 | 36 | 17,692.78 | 2,607,760.00 | 1,266.51 | 1,218.88 | 22,274.45 | 25,440.77 | 32,221.08 | 53,520.67 | |||
79 | 2 Bedroom with Balcony | CORNER | 43.27 SQM | 39.27 SQM | 3,960,320.00 | 3,465,280.00 | 3,891,100.00 | 3,700,745.00 | 20.00% | 778,220.00 | 15,000.00 | 763,220.00 | 36 | 21,200.56 | 3,112,880.00 | 1,524.33 | 1,467.22 | 26,601.48 | 30,381.11 | 38,474.77 | 63,900.06 | |||
80 | ||||||||||||||||||||||||
81 | ||||||||||||||||||||||||
82 | ||||||||||||||||||||||||
83 | ||||||||||||||||||||||||
84 | ||||||||||||||||||||||||
85 | ||||||||||||||||||||||||
86 | ||||||||||||||||||||||||
87 | ||||||||||||||||||||||||
88 | ||||||||||||||||||||||||
89 | ||||||||||||||||||||||||
90 | ||||||||||||||||||||||||
91 | ||||||||||||||||||||||||
92 | ||||||||||||||||||||||||
93 | ||||||||||||||||||||||||
94 | ||||||||||||||||||||||||
95 | ||||||||||||||||||||||||
96 | ||||||||||||||||||||||||
97 | ||||||||||||||||||||||||
98 | ||||||||||||||||||||||||
99 | ||||||||||||||||||||||||
100 | ||||||||||||||||||||||||
101 | ||||||||||||||||||||||||
1 | BANK INTEREST RATE | ||||
|---|---|---|---|---|---|
2 | Lancaster New City, Micara Estates Tanza, & Garden Grove | Montefaro Village, Bellefort Estates, & Carmona Estates | One Lancaster Park | CLP | |
3 | 7.5 | 8.5 | 7.5 | 9.0 | |
4 | 20 YEARS | 0.0080559319 | 0.0086782323 | 0.0080559319 | 0.0089972596 |
5 | 15 YEARS | 0.0092701236 | 0.0098473956 | 0.0092701236 | 0.0101426658 |
6 | 10 YEARS | 0.0118701769 | 0.0123985689 | 0.0118701769 | 0.0126675774 |
7 | 5 YEARS | 0.0200379486 | 0.0205165313 | 0.0200379486 | 0.0207583552 |
8 | |||||
9 | PAGIBIG INTEREST RATE | ||||
10 | Micara Estates | Montefaro Village, Bellefort Estates, & Carmona Estates | One Lancaster Park | ||
11 | 6.50% | 6.88% | 6.375% | ||
12 | 30 YEARS | 0.0063206802 | 0.0065726294 | 0.006238699 | |
13 | 25 YEARS | 0.0067520716 | 0.0069914254 | 0.0066741724 | |
14 | 20 YEARS | 0.0074557314 | 0.0076811231 | 0.0073823231 | |
15 | 15 YEARS | 0.0087110737 | 0.0089213273 | 0.0086425036 | |
16 | 10 YEARS | 0.0113547977 | 0.0115490959 | 0.0112913003 | |
17 | 5 YEARS | 0.0195661482 | 0.0197446313 | 0.0195076517 | |
18 | |||||
19 | INHOUSE INTEREST RATE | ||||
20 | Lancaster New City, Micara Estates Tanza, & Garden Grove | Montefaro Village, Bellefort Estates, & Carmona Estates | CLP | ||
21 | 10 YEARS (21%) | 0.0199931675 | |||
22 | 5 YEARS (18%) | 0.0253934274 | |||
23 | |||||
24 | One Lancaster Park | ||||
25 | 10 YEARS (18%) | 0.0180185199 | |||
26 | 5 YEARS (14%) | 0.0232682508 | |||
27 | |||||
1 | AVAILABLE AS OF September 2024 | |
|---|---|---|
2 | ||
3 | HANNA @ MINAMI RESIDENCES | |
4 | LOCATION: Along Arnaldo Highway, Gen. Trias, Cavite | |
5 | OPTION 1 - Bank Financing (Installment Downpayment) | |
6 | PRESELLING | |
7 | ||
8 | INNER | |
9 | Lot Area | 80 SQM |
10 | Floor Area | 54 SQM |
11 | Downpayment (DP %) | 15.00% |
12 | Downpayment Term | 24 Months |
13 | Total Contract Price (TCP) | 4,082,400.00 |
14 | SCHEDULE OF PAYMENT | |
15 | Required Downpayment | 612,360.00 |
16 | Less: Reservation Fee | 25,000.00 |
17 | Net Downpayment | 587,360.00 |
18 | MONTHLY DOWNPAYMENT | |
19 | 24 Months | 24,473.33 |
20 | MONTHLY AMORTIZATION @ 7.5% INTEREST RATE | |
21 | Loanable Amount | 3,470,040.00 |
22 | 20 years | 29,467.41 |
23 | 15 years | 33,680.70 |
24 | 10 years | 42,702.99 |
25 | 5 years | 71,045.48 |
26 | REQUIRED GROSS MONTHLY INCOME / SALARY | |
27 | 20 years | 98,224.69 |
28 | 15 years | 112,269.00 |
29 | 10 years | 142,343.30 |
30 | 5 years | 236,818.28 |
31 | ||
32 | NOTE: | |
33 | 1. Prices is subject to change withour prior notice. | |
34 | 2. Reservation fee, Downpayment & Amortization are not paid at the same time. | |
35 | 3. Downpayment will start 30 - 45 days from reservation date. | |
36 | 4. Amortization will start after down payment term (24 Months) and loan takeout. | |
37 | ||
38 | OPTION 2 - Inhouse Financing (Installment Downpayment) | |
39 | ||
40 | INNER | |
41 | Lot Area | 80 SQM |
42 | Floor Area | 54 SQM |
43 | Downpayment (DP %) | 20.00% |
44 | Downpayment Term | 24 Months |
45 | Total Contract Price (TCP) | 3,883,080.00 |
46 | SCHEDULE OF PAYMENT | |
47 | Required Downpayment | 776,616.00 |
48 | Less: Reservation Fee | 25,000.00 |
49 | Net Downpayment | 751,616.00 |
50 | MONTHLY DOWNPAYMENT | |
51 | 24 Months | 31,317.33 |
52 | MONTHLY AMORTIZATION | |
53 | Loanable Amount | 3,106,464.00 |
54 | 10 years (21% Interest Rate) | 63,448.26 |
55 | 5 years (18% Interest Rate) | 80,223.97 |
56 | ||
57 | OPTION 3 - Spot Cash / Full Total Contract Price | |
58 | ||
59 | INNER | |
60 | Lot Area | 80 SQM |
61 | Floor Area | 54 SQM |
62 | ||
63 | Selling Price (SP) | 3,715,866.03 |
64 | Total Contract Price (TCP) | 3,883,080.00 |
65 | Discount: 10% | 388,308.00 |
66 | Net Total Contract Price | 3,494,772.00 |
67 | Less: Reservation Fee | 25,000.00 |
68 | Full Contract Price | 3,469,772.00 |
69 | ||
70 | NOTE: | |
71 | 1. Developer reserves the right to correct errors that may appear in this SPOT CASH SAMPLE COMPUTATION | |
72 | ||
73 | OPTION 4 - 24 MONTHS Deferred Payment (ZERO INTEREST) | |
74 | ||
75 | INNER | |
76 | Lot Area | 80 SQM |
77 | Floor Area | 54 SQM |
78 | ||
79 | Total Contract Price | 3,883,080.00 |
80 | Less: Reservation Fee | 25,000.00 |
81 | Net Total Contract Price | 3,858,080.00 |
82 | Monthly Payment | 160,753.33 |
83 | ||
84 | NOTE: | |
85 | 1. Net Total Contract Price divided by 24 Months ZERO INTEREST | |
86 | 2. No Required Salary or Income | |
87 | Price are subject to change without prior notice. | |
88 | ||
1 | AVAILABLE AS OF September 2024 | |
|---|---|---|
2 | ||
3 | HANNA @ MINAMI RESIDENCES | |
4 | LOCATION: Along Arnaldo Highway, Gen. Trias, Cavite | |
5 | OPTION 1.1 - Bank Financing (Spot Downpayment) | |
6 | PRESELLING | |
7 | ||
8 | INNER | |
9 | Lot Area | 80 SQM |
10 | Floor Area | 54 SQM |
11 | Downpayment (DP %) | 15.00% |
12 | Downpayment Term | 24 Months |
13 | Total Contract Price (TCP) | 4,082,400.00 |
14 | SCHEDULE OF PAYMENT | |
15 | Required Downpayment | 612,360.00 |
16 | Less: Reservation Fee | 25,000.00 |
17 | Net Downpayment | 587,360.00 |
18 | MONTHLY DOWNPAYMENT | |
19 | Month 1st - 7th | 9,124.76 |
20 | Month 8th | 131,913.33 |
21 | Month 9th - 15th | 9,124.76 |
22 | Month 16th | 131,913.33 |
23 | Month 17th - 23rd | 9,124.76 |
24 | Month 24th | 131,913.33 |
25 | MONTHLY AMORTIZATION @ 7.5% INTEREST RATE | |
26 | Loanable Amount | 3,470,040.00 |
27 | 20 years | 29,467.41 |
28 | 15 years | 33,680.70 |
29 | 10 years | 42,702.99 |
30 | 5 years | 71,045.48 |
31 | REQUIRED GROSS MONTHLY INCOME / SALARY | |
32 | 20 years | 98,224.69 |
33 | 15 years | 112,269.00 |
34 | 10 years | 142,343.30 |
35 | 5 years | 236,818.28 |
36 | ||
37 | NOTE: | |
38 | 1. Prices is subject to change withour prior notice. | |
39 | 2. Reservation fee, Downpayment & Amortization are not paid at the same time. | |
40 | 3. Downpayment will start 30 - 45 days from reservation date. | |
41 | 4. Amortization will start after down payment term () and loan takeout. | |
42 | ||
43 | OPTION 1.2 - Bank Financing (Graduated Downpayment) | |
45 | ||
46 | INNER | |
47 | Lot Area | 80 SQM |
48 | Floor Area | 54 SQM |
49 | Downpayment (DP %) | 15.00% |
50 | Downpayment Term | 24 Months |
51 | Total Contract Price (TCP) | 4,082,400.00 |
52 | SCHEDULE OF PAYMENT | |
53 | Required Downpayment | 612,360.00 |
54 | Less: Reservation Fee | 25,000.00 |
55 | Net Downpayment | 587,360.00 |
56 | MONTHLY DOWNPAYMENT | |
57 | Month 1st - 8th | 18,355.00 |
58 | Month 9th - 16th | 25,697.00 |
59 | Month 17th - 24th | 29,368.00 |
60 | MONTHLY AMORTIZATION @ 7.5% INTEREST RATE | |
61 | Loanable Amount | 3,470,040.00 |
62 | 20 years | 29,467.41 |
63 | 15 years | 33,680.70 |
64 | 10 years | 42,702.99 |
65 | 5 years | 71,045.48 |
66 | REQUIRED GROSS MONTHLY INCOME / SALARY | |
67 | 20 years | 98,224.69 |
68 | 15 years | 112,269.00 |
69 | 10 years | 142,343.30 |
70 | 5 years | 236,818.28 |
71 | ||
72 | OPTION 1 - Bank Financing (Installment Downpayment) | |
74 | ||
75 | INNER | |
76 | Lot Area | 80 SQM |
77 | Floor Area | 54 SQM |
78 | Downpayment (DP %) | 15.00% |
79 | Downpayment Term | 24 Months |
80 | Total Contract Price (TCP) | 4,082,400.00 |
81 | SCHEDULE OF PAYMENT | |
82 | Required Downpayment | 612,360.00 |
83 | Less: Reservation Fee | 25,000.00 |
84 | Net Downpayment | 587,360.00 |
85 | MONTHLY DOWNPAYMENT | |
86 | 24 Months | 24,473.33 |
87 | MONTHLY AMORTIZATION @ 7.5% INTEREST RATE | |
88 | Loanable Amount | 3,470,040.00 |
89 | 20 years | 29,467.41 |
90 | 15 years | 33,680.70 |
91 | 10 years | 42,702.99 |
92 | 5 years | 71,045.48 |
93 | REQUIRED GROSS MONTHLY INCOME / SALARY | |
94 | 20 years | 98,224.69 |
95 | 15 years | 112,269.00 |
96 | 10 years | 142,343.30 |
97 | 5 years | 236,818.28 |
104 | ||
105 | OPTION 2 - Inhouse Financing (Installment Downpayment) | |
106 | ||
107 | INNER | |
108 | Lot Area | 80 SQM |
109 | Floor Area | 54 SQM |
110 | Downpayment (DP %) | 20.00% |
111 | Downpayment Term | 24 Months |
112 | Total Contract Price (TCP) | 3,883,080.00 |
113 | SCHEDULE OF PAYMENT | |
114 | Required Downpayment | 776,616.00 |
115 | Less: Reservation Fee | 25,000.00 |
116 | Net Downpayment | 751,616.00 |
117 | MONTHLY DOWNPAYMENT | |
118 | 24 Months | 31,317.33 |
119 | MONTHLY AMORTIZATION | |
120 | Loanable Amount | 3,106,464.00 |
121 | 10 years (21% Interest Rate) | 63,448.26 |
122 | 5 years (18% Interest Rate) | 80,223.97 |
123 | ||
124 | OPTION 3 - Spot Cash / Full Total Contract Price | |
125 | ||
126 | INNER | |
127 | Lot Area | 80 SQM |
128 | Floor Area | 54 SQM |
129 | ||
130 | Selling Price (SP) | 3,715,866.03 |
131 | Total Contract Price (TCP) | 3,883,080.00 |
132 | Discount: 10% | 388,308.00 |
133 | Net Total Contract Price | 3,494,772.00 |
134 | Less: Reservation Fee | 25,000.00 |
135 | Full Contract Price | 3,469,772.00 |
136 | ||
137 | NOTE: | |
138 | 1. Developer reserves the right to correct errors that may appear in this SPOT CASH SAMPLE COMPUTATION | |
139 | ||
140 | OPTION 4 - 24 MONTHS Deferred Payment (ZERO INTEREST) | |
141 | ||
142 | INNER | |
143 | Lot Area | 80 SQM |
144 | Floor Area | 54 SQM |
145 | ||
146 | Total Contract Price | 3,883,080.00 |
147 | Less: Reservation Fee | 25,000.00 |
148 | Net Total Contract Price | 3,858,080.00 |
149 | Monthly Payment | 160,753.33 |
150 | ||
151 | NOTE: | |
152 | 1. Net Total Contract Price divided by 24 Months ZERO INTEREST | |
153 | 2. No Required Salary or Income | |
154 | Price are subject to change without prior notice. | |
155 | ||
1 | AVAILABLE AS OF September 2024 | |
|---|---|---|
2 | ||
3 | ALICE @ LANCASTER NEW CITY | |
4 | LOCATION: Barangay Pasong Kawayan Gen. Trias, Cavite | |
5 | OPTION 1 - Pag - IBIG Financing (Installment Downpayment) | |
6 | PRESELLING | |
7 | ||
8 | INNER | |
9 | Lot Area | 50 SQM |
10 | Floor Area | 40 SQM |
11 | Downpayment Term | 25 Months |
12 | Total Contract Price (TCP) | 2,543,520.00 |
13 | SCHEDULE OF PAYMENT | |
14 | Required Downpayment | 531,520.00 |
15 | Less: Reservation Fee | 15,000.00 |
16 | Net Downpayment | 516,520.00 |
17 | MONTHLY DOWNPAYMENT | |
18 | 25 Months | 20,660.80 |
19 | MONTHLY AMORTIZATION @ 6.25% INTEREST RATE | |
20 | Loanable Amount | 2,012,000.00 |
21 | 30 years | 12,717.21 |
22 | 25 years | 13,585.17 |
23 | 20 years | 15,000.93 |
24 | 15 years | 17,526.68 |
25 | 10 years | 22,845.85 |
26 | 5 years | 39,367.09 |
27 | REQUIRED GROSS MONTHLY INCOME / SALARY | |
28 | 30 years | 36,334.88 |
29 | 25 years | 38,814.77 |
30 | 20 years | 42,859.80 |
31 | 15 years | 50,076.23 |
32 | 10 years | 65,273.87 |
33 | 5 years | 112,477.40 |
34 | ||
35 | NOTE: | |
36 | 1. Prices is subject to change withour prior notice. | |
37 | 2. Reservation fee, Downpayment & Amortization are not paid at the same time. | |
38 | 3. Downpayment will start 30 - 45 days from reservation date. | |
39 | 4. Amortization will start after down payment term (25 Months) and loan takeout. | |
40 | ||
41 | OPTION 2 - Bank Financing (Installment Downpayment) | |
42 | PRESELLING | |
43 | ||
44 | INNER | |
45 | Lot Area | 50 SQM |
46 | Floor Area | 40 SQM |
47 | Downpayment (DP %) | 12.50% |
48 | Downpayment Term | 18 Months |
49 | Total Contract Price (TCP) | 2,498,100.00 |
50 | SCHEDULE OF PAYMENT | |
51 | Required Downpayment | 312,262.50 |
52 | Less: Reservation Fee | 15,000.00 |
53 | Net Downpayment | 297,262.50 |
54 | MONTHLY DOWNPAYMENT | |
55 | 18 Months | 16,514.58 |
56 | MONTHLY AMORTIZATION @ 7.5% INTEREST RATE | |
57 | Loanable Amount | 2,185,837.50 |
58 | 20 years | 18,527.97 |
59 | 15 years | 21,181.99 |
60 | 10 years | 26,865.29 |
61 | 5 years | 44,718.71 |
62 | REQUIRED GROSS MONTHLY INCOME / SALARY | |
63 | 20 years | 61,759.89 |
64 | 15 years | 70,606.65 |
65 | 10 years | 89,550.96 |
66 | 5 years | 149,062.36 |
73 | ||
74 | OPTION 3 - Inhouse Financing (Installment Downpayment) | |
75 | ||
76 | INNER | |
77 | Lot Area | 50 SQM |
78 | Floor Area | 40 SQM |
79 | Downpayment (DP %) | 20.00% |
80 | Downpayment Term | 18 Months |
81 | Total Contract Price (TCP) | 2,373,195.00 |
82 | SCHEDULE OF PAYMENT | |
83 | Required Downpayment | 474,639.00 |
84 | Less: Reservation Fee | 15,000.00 |
85 | Net Downpayment | 459,639.00 |
86 | MONTHLY DOWNPAYMENT | |
87 | 18 Months | 25,535.50 |
88 | MONTHLY AMORTIZATION | |
89 | Loanable Amount | 1,898,556.00 |
90 | 10 years (21% Interest Rate) | 38,769.43 |
91 | 5 years (18% Interest Rate) | 49,022.12 |
92 | ||
93 | OPTION 4 - Spot Cash / Full Total Contract Price | |
94 | ||
95 | INNER | |
96 | Lot Area | 50 SQM |
97 | Floor Area | 40 SQM |
98 | ||
99 | Selling Price (SP) | 2,271,000.00 |
100 | Total Contract Price (TCP) | 2,373,195.00 |
101 | Discount: 10% | 237,319.50 |
102 | Net Total Contract Price | 2,135,875.50 |
103 | Less: Reservation Fee | 15,000.00 |
104 | Full Contract Price | 2,120,875.50 |
105 | ||
106 | NOTE: | |
107 | 1. Developer reserves the right to correct errors that may appear in this SPOT CASH SAMPLE COMPUTATION | |
108 | ||
109 | OPTION 5 - 24 MONTHS Deferred Payment (ZERO INTEREST) | |
110 | ||
111 | INNER | |
112 | Lot Area | 50 SQM |
113 | Floor Area | 40 SQM |
114 | ||
115 | Total Contract Price | 2,373,195.00 |
116 | Less: Reservation Fee | 15,000.00 |
117 | Net Total Contract Price | 2,358,195.00 |
118 | Monthly Payment | 98,258.13 |
119 | ||
120 | NOTE: | |
121 | 1. Net Total Contract Price divided by 24 Months ZERO INTEREST | |
122 | 2. No Required Salary or Income | |
123 | Price are subject to change without prior notice. | |
124 | ||
1 | AVAILABLE AS OF January 2024 | |
|---|---|---|
2 | ||
3 | ANICA @ LANCASTER NEW CITY | |
4 | LOCATION: Barangay Pasong Kawayan, Gen. Trias, Cavite | |
5 | OPTION 1 - Bank Financing (Installment Downpayment) | |
6 | PRESELLING | |
7 | ||
8 | INNER | |
9 | Lot Area | 50 SQM |
10 | Floor Area | 50 SQM |
11 | Downpayment (DP %) | 15.00% |
12 | Downpayment Term | 9 Months |
13 | Total Contract Price (TCP) | 2,441,800.00 |
14 | SCHEDULE OF PAYMENT | |
15 | Required Downpayment | 366,270.00 |
16 | Less: Reservation Fee | 10,000.00 |
17 | Net Downpayment | 356,270.00 |
18 | MONTHLY DOWNPAYMENT | |
19 | 9 Months | 39,585.56 |
20 | MONTHLY AMORTIZATION @ 7.5% INTEREST RATE | |
21 | Loanable Amount | 2,075,530.00 |
23 | 15 years | 20,438.57 |
24 | 10 years | 25,835.06 |
25 | 5 years | 42,787.51 |
26 | REQUIRED GROSS MONTHLY INCOME / SALARY | |
28 | 15 years | 68,128.57 |
29 | 10 years | 86,116.86 |
30 | 5 years | 142,625.04 |
31 | ||
32 | NOTE: | |
33 | 1. Prices is subject to change withour prior notice. | |
34 | 2. Reservation fee, Downpayment & Amortization are not paid at the same time. | |
35 | 3. Downpayment will start 30 - 45 days from reservation date. | |
36 | 4. Amortization will start after down payment term (9 Months) and loan takeout. | |
37 | ||
38 | OPTION 2 - Inhouse Financing (Installment Downpayment) | |
39 | ||
40 | INNER | |
41 | Lot Area | 50 SQM |
42 | Floor Area | 50 SQM |
43 | Downpayment (DP %) | 20.00% |
44 | Downpayment Term | 9 Months |
45 | Total Contract Price (TCP) | 2,320,900.00 |
46 | SCHEDULE OF PAYMENT | |
47 | Required Downpayment | 464,180.00 |
48 | Less: Reservation Fee | 10,000.00 |
49 | Net Downpayment | 454,180.00 |
50 | MONTHLY DOWNPAYMENT | |
51 | 9 Months | 50,464.44 |
52 | MONTHLY AMORTIZATION | |
53 | Loanable Amount | 1,856,720.00 |
54 | 10 years (21% Interest Rate) | 38,040.28 |
55 | 5 years (18% Interest Rate) | 48,067.05 |
56 | ||
57 | OPTION 3 - Spot Cash / Full Total Contract Price | |
58 | ||
59 | INNER | |
60 | Lot Area | 50 SQM |
61 | Floor Area | 50 SQM |
62 | ||
63 | Selling Price (SP) | 2,220,956.94 |
64 | Total Contract Price (TCP) | 2,320,900.00 |
65 | Discount: 10% | 232,090.00 |
66 | Net Total Contract Price | 2,088,810.00 |
67 | Less: Reservation Fee | 10,000.00 |
68 | Full Contract Price | 2,078,810.00 |
69 | ||
70 | NOTE: | |
71 | 1. Developer reserves the right to correct errors that may appear in this SPOT CASH SAMPLE COMPUTATION | |
72 | ||
73 | OPTION 4 - 24 MONTHS Deferred Payment (ZERO INTEREST) | |
74 | ||
75 | INNER | |
76 | Lot Area | 50 SQM |
77 | Floor Area | 50 SQM |
78 | ||
79 | Total Contract Price | 2,320,900.00 |
80 | Less: Reservation Fee | 10,000.00 |
81 | Net Total Contract Price | 2,310,900.00 |
82 | Monthly Payment | 96,287.50 |
83 | ||
84 | NOTE: | |
85 | 1. Net Total Contract Price divided by 24 Months ZERO INTEREST | |
86 | 2. No Required Salary or Income | |
87 | Price are subject to change without prior notice. | |
88 | ||
1 | AVAILABLE AS OF December 2023 | |
|---|---|---|
2 | ||
3 | THEA @ LANCASTER NEW CITY | |
4 | LOCATION: Barangay Pasong Kawayan, Gen. Trias, Cavite | |
5 | OPTION 1 - Bank Financing (Installment Downpayment) | |
6 | PRESELLING | |
7 | ||
8 | INNER | |
9 | Lot Area | 50 SQM |
10 | Floor Area | 60 SQM |
11 | Downpayment (DP %) | 15.00% |
12 | Downpayment Term | 18 Months |
13 | Total Contract Price (TCP) | 2,798,900.00 |
14 | SCHEDULE OF PAYMENT | |
15 | Required Downpayment | 419,835.00 |
16 | Less: Reservation Fee | 15,000.00 |
17 | Net Downpayment | 404,835.00 |
18 | MONTHLY DOWNPAYMENT | |
19 | 18 Months | 22,490.83 |
20 | MONTHLY AMORTIZATION @ 7.5% INTEREST RATE | |
21 | Loanable Amount | 2,379,065.00 |
23 | 15 years | 23,427.60 |
24 | 10 years | 29,613.29 |
25 | 5 years | 49,044.95 |
26 | REQUIRED GROSS MONTHLY INCOME / SALARY | |
28 | 15 years | 78,091.99 |
29 | 10 years | 98,710.97 |
30 | 5 years | 163,483.17 |
31 | ||
32 | NOTE: | |
33 | 1. Prices is subject to change withour prior notice. | |
34 | 2. Reservation fee, Downpayment & Amortization are not paid at the same time. | |
35 | 3. Downpayment will start 30 - 45 days from reservation date. | |
36 | 4. Amortization will start after down payment term (18 Months) and loan takeout. | |
37 | ||
38 | OPTION 2 - Inhouse Financing (Installment Downpayment) | |
39 | ||
40 | INNER | |
41 | Lot Area | 50 SQM |
42 | Floor Area | 60 SQM |
43 | Downpayment (DP %) | 20.00% |
44 | Downpayment Term | 18 Months |
45 | Total Contract Price (TCP) | 2,662,555.00 |
46 | SCHEDULE OF PAYMENT | |
47 | Required Downpayment | 532,511.00 |
48 | Less: Reservation Fee | 15,000.00 |
49 | Net Downpayment | 517,511.00 |
50 | MONTHLY DOWNPAYMENT | |
51 | 18 Months | 28,750.61 |
52 | MONTHLY AMORTIZATION | |
53 | Loanable Amount | 2,130,044.00 |
54 | 10 years (21% Interest Rate) | 43,640.11 |
55 | 5 years (18% Interest Rate) | 55,142.90 |
56 | ||
57 | OPTION 3 - Spot Cash / Full Total Contract Price | |
58 | ||
59 | INNER | |
60 | Lot Area | 50 SQM |
61 | Floor Area | 60 SQM |
62 | ||
63 | Selling Price (SP) | 2,547,899.52 |
64 | Total Contract Price (TCP) | 2,662,555.00 |
65 | Discount: 10% | 266,255.50 |
66 | Net Total Contract Price | 2,396,299.50 |
67 | Less: Reservation Fee | 15,000.00 |
68 | Full Contract Price | 2,381,299.50 |
69 | ||
70 | NOTE: | |
71 | 1. Developer reserves the right to correct errors that may appear in this SPOT CASH SAMPLE COMPUTATION | |
72 | ||
73 | OPTION 4 - 24 MONTHS Deferred Payment ( ZERO INTEREST) | |
74 | ||
75 | INNER | |
76 | Lot Area | 50 SQM |
77 | Floor Area | 60 SQM |
78 | ||
79 | Total Contract Price | 2,662,555.00 |
80 | Less: Reservation Fee | 15,000.00 |
81 | Net Total Contract Price | 2,647,555.00 |
82 | Monthly Payment | 110,314.79 |
83 | ||
84 | NOTE: | |
85 | 1. Net Total Contract Price divided by 24 Months ZERO INTEREST | |
86 | 2. No Required Salary or Income | |
87 | Price are subject to change without prior notice. | |
88 | ||
1 | AVAILABLE AS OF October 2023 | |
|---|---|---|
2 | ||
3 | ADELLE WITH FENCE @ LANCASTER NEW CITY | |
4 | LOCATION: Barangay Tapia, Gen. Trias, Cavite | |
5 | OPTION 1 - Bank Financing (Installment Downpayment) | |
6 | PRESELLING | |
7 | ||
8 | CORNER | |
9 | Lot Area | 134 SQM |
10 | Floor Area | 70 SQM |
11 | Downpayment (DP %) | 15.00% |
12 | Downpayment Term | 9 Months |
13 | Total Contract Price (TCP) | 5,423,000.00 |
14 | SCHEDULE OF PAYMENT | |
15 | Required Downpayment | 813,450.00 |
16 | Less: Reservation Fee | 20,000.00 |
17 | Net Downpayment | 793,450.00 |
18 | MONTHLY DOWNPAYMENT | |
19 | 9 Months | 88,161.11 |
20 | MONTHLY AMORTIZATION @ 7.5% INTEREST RATE | |
21 | Loanable Amount | 4,609,550.00 |
23 | 15 years | 45,392.06 |
24 | 10 years | 57,377.13 |
25 | 5 years | 95,026.89 |
26 | REQUIRED GROSS MONTHLY INCOME / SALARY | |
28 | 15 years | 151,306.86 |
29 | 10 years | 191,257.11 |
30 | 5 years | 316,756.29 |
31 | ||
32 | NOTE: | |
33 | 1. Prices is subject to change withour prior notice. | |
34 | 2. Reservation fee, Downpayment & Amortization are not paid at the same time. | |
35 | 3. Downpayment will start 30 - 45 days from reservation date. | |
36 | 4. Amortization will start after down payment term (9 Months) and loan takeout. | |
37 | ||
38 | OPTION 2 - Inhouse Financing (Installment Downpayment) | |
39 | ||
40 | CORNER | |
41 | Lot Area | 134 SQM |
42 | Floor Area | 70 SQM |
43 | Downpayment (DP %) | 20.00% |
44 | Downpayment Term | 9 Months |
45 | Total Contract Price (TCP) | 5,161,750.00 |
46 | SCHEDULE OF PAYMENT | |
47 | Required Downpayment | 1,032,350.00 |
48 | Less: Reservation Fee | 20,000.00 |
49 | Net Downpayment | 1,012,350.00 |
50 | MONTHLY DOWNPAYMENT | |
51 | 9 Months | 112,483.33 |
52 | MONTHLY AMORTIZATION | |
53 | Loanable Amount | 4,129,400.00 |
54 | 10 years (21% Interest Rate) | 84,602.69 |
55 | 5 years (18% Interest Rate) | 106,902.52 |
56 | ||
57 | OPTION 3 - Spot Cash / Full Total Contract Price | |
58 | ||
59 | CORNER | |
60 | Lot Area | 134 SQM |
61 | Floor Area | 70 SQM |
62 | ||
63 | Selling Price (SP) | 4,939,473.68 |
64 | Total Contract Price (TCP) | 5,161,750.00 |
65 | Discount: 10% | 516,175.00 |
66 | Net Total Contract Price | 4,645,575.00 |
67 | Less: Reservation Fee | 20,000.00 |
68 | Full Contract Price | 4,625,575.00 |
69 | ||
70 | NOTE: | |
71 | 1. Developer reserves the right to correct errors that may appear in this SPOT CASH SAMPLE COMPUTATION | |
72 | ||
73 | OPTION 4 - 24 MONTHS Deferred Payment ( ZERO INTEREST) | |
74 | ||
75 | CORNER | |
76 | Lot Area | 134 SQM |
77 | Floor Area | 70 SQM |
78 | ||
79 | Total Contract Price | 5,161,750.00 |
80 | Less: Reservation Fee | 20,000.00 |
81 | Net Total Contract Price | 5,141,750.00 |
82 | Monthly Payment | 214,239.58 |
83 | ||
84 | NOTE: | |
85 | 1. Net Total Contract Price divided by 24 Months ZERO INTEREST | |
86 | 2. No Required Salary or Income | |
87 | Price are subject to change without prior notice. | |
88 | ||
1 | AVAILABLE AS OF December 2023 | |
|---|---|---|
2 | ||
3 | AIRA @ LANCASTER NEW CITY | |
4 | LOCATION: Barangay Pasong Camachile 1, Gen. Trias, Cavite | |
5 | OPTION 1 - Bank Financing (Installment Downpayment) | |
6 | PRESELLING | |
7 | ||
8 | INNER | |
9 | Lot Area | 124 SQM |
10 | Floor Area | 80 SQM |
11 | Downpayment (DP %) | 15.00% |
12 | Downpayment Term | 9 Months |
13 | Total Contract Price (TCP) | 5,820,620.00 |
14 | SCHEDULE OF PAYMENT | |
15 | Required Downpayment | 873,093.00 |
16 | Less: Reservation Fee | 40,000.00 |
17 | Net Downpayment | 833,093.00 |
18 | MONTHLY DOWNPAYMENT | |
19 | 9 Months | 92,565.89 |
20 | MONTHLY AMORTIZATION @ 7.5% INTEREST RATE | |
21 | Loanable Amount | 4,947,527.00 |
23 | 15 years | 48,720.26 |
24 | 10 years | 61,584.09 |
25 | 5 years | 101,994.36 |
26 | REQUIRED GROSS MONTHLY INCOME / SALARY | |
28 | 15 years | 162,400.86 |
29 | 10 years | 205,280.30 |
30 | 5 years | 339,981.21 |
31 | ||
32 | NOTE: | |
33 | 1. Prices is subject to change withour prior notice. | |
34 | 2. Reservation fee, Downpayment & Amortization are not paid at the same time. | |
35 | 3. Downpayment will start 30 - 45 days from reservation date. | |
36 | 4. Amortization will start after down payment term (9 Months) and loan takeout. | |
37 | ||
38 | OPTION 2 - Inhouse Financing (Installment Downpayment) | |
39 | ||
40 | INNER | |
41 | Lot Area | 124 SQM |
42 | Floor Area | 80 SQM |
43 | Downpayment (DP %) | 20.00% |
44 | Downpayment Term | 9 Months |
45 | Total Contract Price (TCP) | 5,558,215.00 |
46 | SCHEDULE OF PAYMENT | |
47 | Required Downpayment | 1,111,643.00 |
48 | Less: Reservation Fee | 40,000.00 |
49 | Net Downpayment | 1,071,643.00 |
50 | MONTHLY DOWNPAYMENT | |
51 | 9 Months | 119,071.44 |
52 | MONTHLY AMORTIZATION | |
53 | Loanable Amount | 4,446,572.00 |
54 | 10 years (21% Interest Rate) | 91,100.88 |
55 | 5 years (18% Interest Rate) | 115,113.52 |
56 | ||
57 | OPTION 3 - Spot Cash / Full Total Contract Price | |
58 | ||
59 | INNER | |
60 | Lot Area | 124 SQM |
61 | Floor Area | 80 SQM |
62 | ||
63 | Selling Price (SP) | 5,318,866.03 |
64 | Total Contract Price (TCP) | 5,558,215.00 |
65 | Discount: 10% | 555,821.50 |
66 | Net Total Contract Price | 5,002,393.50 |
67 | Less: Reservation Fee | 40,000.00 |
68 | Full Contract Price | 4,962,393.50 |
69 | ||
70 | NOTE: | |
71 | 1. Developer reserves the right to correct errors that may appear in this SPOT CASH SAMPLE COMPUTATION | |
72 | ||
73 | OPTION 4 - 24 MONTHS Deferred Payment ( ZERO INTEREST) | |
74 | ||
75 | INNER | |
76 | Lot Area | 124 SQM |
77 | Floor Area | 80 SQM |
78 | ||
79 | Total Contract Price | 5,558,215.00 |
80 | Less: Reservation Fee | 40,000.00 |
81 | Net Total Contract Price | 5,518,215.00 |
82 | Monthly Payment | 229,925.63 |
83 | ||
84 | NOTE: | |
85 | 1. Net Total Contract Price divided by 24 Months ZERO INTEREST | |
86 | 2. No Required Salary or Income | |
87 | Price are subject to change without prior notice. | |
88 | ||
1 | AVAILABLE AS OF October 2024 | |
|---|---|---|
2 | ||
3 | AIRA WITH BALCONY @ LANCASTER NEW CITY | |
4 | LOCATION: Barangay Pasong Camachile 1, Gen. Trias, Cavite | |
5 | OPTION 1 - Bank Financing (Installment Downpayment) | |
6 | PRESELLING | |
7 | ||
8 | INNER | |
9 | Lot Area | 120 SQM |
10 | Floor Area | 80 SQM |
11 | Downpayment (DP %) | 12.50% |
12 | Downpayment Term | 18 Months |
13 | Total Contract Price (TCP) | 7,566,440.00 |
14 | SCHEDULE OF PAYMENT | |
15 | Required Downpayment | 945,805.00 |
16 | Less: Reservation Fee | 40,000.00 |
17 | Net Downpayment | 905,805.00 |
18 | MONTHLY DOWNPAYMENT | |
19 | 18 Months | 50,322.50 |
20 | MONTHLY AMORTIZATION @ 7.5% INTEREST RATE | |
21 | Loanable Amount | 6,620,635.00 |
22 | 20 years | 56,095.20 |
23 | 15 years | 64,133.92 |
24 | 10 years | 81,347.93 |
25 | 5 years | 135,423.76 |
26 | REQUIRED GROSS MONTHLY INCOME / SALARY | |
27 | 20 years | 186,984.02 |
28 | 15 years | 213,779.75 |
29 | 10 years | 271,159.76 |
30 | 5 years | 451,412.55 |
31 | ||
32 | NOTE: | |
33 | 1. Prices is subject to change withour prior notice. | |
34 | 2. Reservation fee, Downpayment & Amortization are not paid at the same time. | |
35 | 3. Downpayment will start 30 - 45 days from reservation date. | |
36 | 4. Amortization will start after down payment term (18 Months) and loan takeout. | |
37 | ||
38 | OPTION 2 - Inhouse Financing (Installment Downpayment) | |
39 | ||
40 | INNER | |
41 | Lot Area | 120 SQM |
42 | Floor Area | 80 SQM |
43 | Downpayment (DP %) | 20.00% |
44 | Downpayment Term | 18 Months |
45 | Total Contract Price (TCP) | 7,225,330.00 |
46 | SCHEDULE OF PAYMENT | |
47 | Required Downpayment | 1,445,066.00 |
48 | Less: Reservation Fee | 40,000.00 |
49 | Net Downpayment | 1,405,066.00 |
50 | MONTHLY DOWNPAYMENT | |
51 | 18 Months | 78,059.22 |
52 | MONTHLY AMORTIZATION | |
53 | Loanable Amount | 5,780,264.00 |
54 | 10 years (21% Interest Rate) | 118,010.48 |
55 | 5 years (18% Interest Rate) | 149,225.40 |
56 | ||
57 | OPTION 3 - Spot Cash / Full Total Contract Price | |
58 | ||
59 | INNER | |
60 | Lot Area | 120 SQM |
61 | Floor Area | 80 SQM |
62 | ||
63 | Selling Price (SP) | 6,914,191.39 |
64 | Total Contract Price (TCP) | 7,225,330.00 |
65 | Discount: 10% | 722,533.00 |
66 | Net Total Contract Price | 6,502,797.00 |
67 | Less: Reservation Fee | 40,000.00 |
68 | Full Contract Price | 6,462,797.00 |
69 | ||
70 | NOTE: | |
71 | 1. Developer reserves the right to correct errors that may appear in this SPOT CASH SAMPLE COMPUTATION | |
72 | ||
73 | OPTION 4 - 24 MONTHS Deferred Payment ( ZERO INTEREST) | |
74 | ||
75 | INNER | |
76 | Lot Area | 120 SQM |
77 | Floor Area | 80 SQM |
78 | ||
79 | Total Contract Price | 7,225,330.00 |
80 | Less: Reservation Fee | 40,000.00 |
81 | Net Total Contract Price | 7,185,330.00 |
82 | Monthly Payment | 299,388.75 |
83 | ||
84 | NOTE: | |
85 | 1. Net Total Contract Price divided by 24 Months ZERO INTEREST | |
86 | 2. No Required Salary or Income | |
87 | Price are subject to change without prior notice. | |
88 | ||
1 | AVAILABLE AS OF October 2023 | |
|---|---|---|
2 | ||
3 | CHESSA @ LANCASTER NEW CITY | |
4 | LOCATION: Barangay Pasong Camachile 2, Gen. Trias, Cavite | |
5 | OPTION 1 - Bank Financing (Installment Downpayment) | |
6 | READY FOR OCCUPANCY | |
7 | ||
8 | INNER | |
9 | Lot Area | 100 SQM |
10 | Floor Area | 90 SQM |
11 | Downpayment (DP %) | 15.00% |
12 | Downpayment Term | 9 Months |
13 | Total Contract Price (TCP) | 6,124,400.00 |
15 | SCHEDULE OF PAYMENT | |
16 | Required Downpayment | 918,660.00 |
17 | Less: Reservation Fee | 40,000.00 |
18 | Net Downpayment | 878,660.00 |
19 | MONTHLY DOWNPAYMENT | |
21 | 9 Months | 97,628.89 |
22 | MONTHLY AMORTIZATION @ 7.5% INTEREST RATE | |
23 | Loanable Amount | 5,205,740.00 |
25 | 15 years | 51,262.98 |
26 | 10 years | 64,798.18 |
27 | 5 years | 107,317.48 |
28 | REQUIRED GROSS MONTHLY INCOME / SALARY | |
30 | 15 years | 170,876.61 |
31 | 10 years | 215,993.95 |
32 | 5 years | 357,724.94 |
33 | ||
34 | NOTE: | |
35 | 1. Prices is subject to change withour prior notice. | |
36 | 2. Reservation fee, Downpayment & Amortization are not paid at the same time. | |
37 | 3. Downpayment will start 30 - 45 days from reservation date. | |
38 | 4. Amortization will start after down payment term (9 Months) and loan takeout. | |
39 | ||
40 | OPTION 2 - Inhouse Financing (Installment Downpayment) | |
41 | ||
42 | INNER | |
43 | Lot Area | 100 SQM |
44 | Floor Area | 90 SQM |
45 | Downpayment (DP %) | 20.00% |
46 | Downpayment Term | 9 Months |
47 | Total Contract Price (TCP) | 5,848,300.00 |
49 | SCHEDULE OF PAYMENT | |
50 | Required Downpayment | 1,169,660.00 |
51 | Less: Reservation Fee | 40,000.00 |
52 | Net Downpayment | 1,129,660.00 |
53 | MONTHLY DOWNPAYMENT | |
55 | 9 Months | 125,517.78 |
56 | MONTHLY AMORTIZATION | |
57 | Loanable Amount | 4,678,640.00 |
58 | 10 years (21% Interest Rate) | 95,855.46 |
59 | 5 years (18% Interest Rate) | 121,121.34 |
60 | ||
61 | OPTION 3 - Spot Cash / Full Total Contract Price | |
62 | ||
63 | INNER | |
64 | Lot Area | 100 SQM |
65 | Floor Area | 90 SQM |
66 | ||
67 | Selling Price (SP) | 5,596,459.33 |
68 | Total Contract Price (TCP) | 5,848,300.00 |
69 | Discount: 10% | 584,830.00 |
70 | Net Total Contract Price | 5,263,470.00 |
71 | Less: Reservation Fee | 40,000.00 |
72 | Full Contract Price | 5,223,470.00 |
73 | ||
74 | NOTE: | |
75 | 1. Developer reserves the right to correct errors that may appear in this SPOT CASH SAMPLE COMPUTATION | |
76 | ||
77 | OPTION 4 - 24 MONTHS Deferred Payment ( ZERO INTEREST) | |
78 | ||
79 | INNER | |
80 | Lot Area | 100 SQM |
81 | Floor Area | 90 SQM |
82 | ||
83 | Total Contract Price | 5,848,300.00 |
84 | Less: Reservation Fee | 40,000.00 |
85 | Net Total Contract Price | 5,808,300.00 |
86 | Monthly Payment | 242,012.50 |
87 | ||
88 | NOTE: | |
89 | 1. Net Total Contract Price divided by 24 Months ZERO INTEREST | |
90 | 2. No Required Salary or Income | |
91 | Price are subject to change without prior notice. | |
92 | ||
1 | AVAILABLE AS OF October 2023 | |
|---|---|---|
2 | ||
3 | BRIANA @ LANCASTER NEW CITY | |
4 | LOCATION: Barangay Pasong Camachile 2, Gen. Trias, Cavite | |
5 | OPTION 1 - Bank Financing (Installment Downpayment) | |
6 | READY FOR OCCUPANCY | |
7 | ||
8 | INNER | |
9 | Lot Area | 100 SQM |
10 | Floor Area | 110 SQM |
11 | Downpayment (DP %) | 15.00% |
12 | Downpayment Term | 9 Months |
13 | Total Contract Price (TCP) | 7,036,960.00 |
14 | SCHEDULE OF PAYMENT | |
15 | Required Downpayment | 1,055,544.00 |
16 | Less: Reservation Fee | 40,000.00 |
17 | Net Downpayment | 1,015,544.00 |
18 | MONTHLY DOWNPAYMENT | |
19 | 9 Months | 112,838.22 |
20 | MONTHLY AMORTIZATION @ 7.5% INTEREST RATE | |
21 | Loanable Amount | 5,981,416.00 |
23 | 15 years | 58,901.37 |
24 | 10 years | 74,453.37 |
25 | 5 years | 123,308.21 |
26 | REQUIRED GROSS MONTHLY INCOME / SALARY | |
28 | 15 years | 196,337.89 |
29 | 10 years | 248,177.89 |
30 | 5 years | 411,027.35 |
31 | ||
32 | NOTE: | |
33 | 1. Prices is subject to change withour prior notice. | |
34 | 2. Reservation fee, Downpayment & Amortization are not paid at the same time. | |
35 | 3. Downpayment will start 30 - 45 days from reservation date. | |
36 | 4. Amortization will start after down payment term (9 Months) and loan takeout. | |
37 | ||
38 | OPTION 2 - Inhouse Financing (Installment Downpayment) | |
39 | ||
40 | INNER | |
41 | Lot Area | 100 SQM |
42 | Floor Area | 110 SQM |
43 | Downpayment (DP %) | 20.00% |
44 | Downpayment Term | 9 Months |
45 | Total Contract Price (TCP) | 6,719,720.00 |
46 | SCHEDULE OF PAYMENT | |
47 | Required Downpayment | 1,343,944.00 |
48 | Less: Reservation Fee | 40,000.00 |
49 | Net Downpayment | 1,303,944.00 |
50 | MONTHLY DOWNPAYMENT | |
51 | 9 Months | 144,882.67 |
52 | MONTHLY AMORTIZATION | |
53 | Loanable Amount | 5,375,776.00 |
54 | 10 years (21% Interest Rate) | 110,138.31 |
55 | 5 years (18% Interest Rate) | 139,168.90 |
56 | ||
57 | OPTION 3 - Spot Cash / Full Total Contract Price | |
58 | ||
59 | INNER | |
60 | Lot Area | 100 SQM |
61 | Floor Area | 110 SQM |
62 | ||
63 | Selling Price (SP) | 6,430,354.07 |
64 | Total Contract Price (TCP) | 6,719,720.00 |
65 | Discount: 10% | 671,972.00 |
66 | Net Total Contract Price | 6,047,748.00 |
67 | Less: Reservation Fee | 40,000.00 |
68 | Full Contract Price | 6,007,748.00 |
69 | ||
70 | NOTE: | |
71 | 1. Developer reserves the right to correct errors that may appear in this SPOT CASH SAMPLE COMPUTATION | |
72 | ||
73 | OPTION 4 - 24 MONTHS Deferred Payment ( ZERO INTEREST) | |
74 | ||
75 | INNER | |
76 | Lot Area | 100 SQM |
77 | Floor Area | 110 SQM |
78 | ||
79 | Total Contract Price | 6,719,720.00 |
80 | Less: Reservation Fee | 40,000.00 |
81 | Net Total Contract Price | 6,679,720.00 |
82 | Monthly Payment | 278,321.67 |
83 | ||
84 | NOTE: | |
85 | 1. Net Total Contract Price divided by 24 Months ZERO INTEREST | |
86 | 2. No Required Salary or Income | |
87 | Price are subject to change without prior notice. | |
88 | ||
1 | AVAILABLE AS OF October 2023 | |
|---|---|---|
2 | ||
3 | CANDICE @ LANCASTER NEW CITY | |
4 | LOCATION: Barangay Pasong Camachile 2, Gen. Trias, Cavite | |
5 | OPTION 1 - Bank Financing (Installment Downpayment) | |
6 | READY FOR OCCUPANCY | |
7 | ||
8 | END | |
9 | Lot Area | 140 SQM |
10 | Floor Area | 72 SQM |
11 | Downpayment (DP %) | 15.00% |
12 | Downpayment Term | 9 Months |
13 | Total Contract Price (TCP) | 6,092,680.00 |
15 | SCHEDULE OF PAYMENT | |
16 | Required Downpayment | 913,902.00 |
17 | Less: Reservation Fee | 40,000.00 |
18 | Net Downpayment | 873,902.00 |
19 | MONTHLY DOWNPAYMENT | |
20 | 9 Months | 97,100.22 |
22 | MONTHLY AMORTIZATION @ 7.5% INTEREST RATE | |
23 | Loanable Amount | 5,178,778.00 |
25 | 15 years | 50,997.48 |
26 | 10 years | 64,462.58 |
27 | 5 years | 106,761.66 |
28 | REQUIRED GROSS MONTHLY INCOME / SALARY | |
30 | 15 years | 169,991.61 |
31 | 10 years | 214,875.27 |
32 | 5 years | 355,872.19 |
33 | ||
34 | NOTE: | |
35 | 1. Prices is subject to change withour prior notice. | |
36 | 2. Reservation fee, Downpayment & Amortization are not paid at the same time. | |
37 | 3. Downpayment will start 30 - 45 days from reservation date. | |
38 | 4. Amortization will start after down payment term (9 Months) and loan takeout. | |
39 | ||
40 | OPTION 2 - Inhouse Financing (Installment Downpayment) | |
41 | ||
42 | END | |
43 | Lot Area | 140 SQM |
44 | Floor Area | 72 SQM |
45 | Downpayment (DP %) | 20.00% |
46 | Downpayment Term | 9 Months |
47 | Total Contract Price (TCP) | 5,788,046.00 |
49 | SCHEDULE OF PAYMENT | |
50 | Required Downpayment | 1,157,609.20 |
51 | Less: Reservation Fee | 40,000.00 |
52 | Net Downpayment | 1,117,609.20 |
53 | MONTHLY DOWNPAYMENT | |
54 | 9 Months | 124,178.80 |
56 | MONTHLY AMORTIZATION | |
57 | Loanable Amount | 4,630,436.80 |
58 | 10 years (21% Interest Rate) | 94,867.88 |
59 | 5 years (18% Interest Rate) | 119,873.44 |
60 | ||
61 | OPTION 3 - Spot Cash / Full Total Contract Price | |
62 | ||
63 | END | |
64 | Lot Area | 140 SQM |
65 | Floor Area | 72 SQM |
66 | ||
67 | Selling Price (SP) | 5,538,800.00 |
68 | Total Contract Price (TCP) | 5,788,046.00 |
69 | Discount: 10% | 578,804.60 |
70 | Net Total Contract Price | 5,209,241.40 |
71 | Less: Reservation Fee | 40,000.00 |
72 | Full Contract Price | 5,169,241.40 |
73 | ||
74 | NOTE: | |
75 | 1. Developer reserves the right to correct errors that may appear in this SPOT CASH SAMPLE COMPUTATION | |
76 | ||
77 | OPTION 4 - 24 MONTHS Deferred Payment ( ZERO INTEREST) | |
78 | ||
79 | END | |
80 | Lot Area | 140 SQM |
81 | Floor Area | 72 SQM |
82 | ||
83 | Total Contract Price | 5,788,046.00 |
84 | Less: Reservation Fee | 40,000.00 |
85 | Net Total Contract Price | 5,748,046.00 |
86 | Monthly Payment | 239,501.92 |
87 | ||
88 | NOTE: | |
89 | 1. Net Total Contract Price divided by 24 Months ZERO INTEREST | |
90 | 2. No Required Salary or Income | |
91 | Price are subject to change without prior notice. | |
92 | ||
1 | AVAILABLE AS OF September 2023 | |
|---|---|---|
2 | ||
3 | MARGARET @ LANCASTER NEW CITY | |
4 | LOCATION: Barangay Pasong Camachile 2, Gen. Trias, Cavite | |
5 | OPTION 1 - Bank Financing (Installment Downpayment) | |
6 | READY FOR OCCUPANCY | |
7 | ||
8 | INNER | |
9 | Lot Area | 100 SQM |
10 | Floor Area | 72 SQM |
11 | Downpayment (DP %) | 15.00% |
12 | Downpayment Term | 9 Months |
13 | Total Contract Price (TCP) | 5,721,800.00 |
15 | SCHEDULE OF PAYMENT | |
16 | Required Downpayment | 858,270.00 |
17 | Less: Reservation Fee | 40,000.00 |
18 | Net Downpayment | 818,270.00 |
19 | MONTHLY DOWNPAYMENT | |
20 | 9 Months | 90,918.89 |
22 | MONTHLY AMORTIZATION @ 7.5% INTEREST RATE | |
23 | Loanable Amount | 4,863,530.00 |
25 | 15 years | 47,893.11 |
26 | 10 years | 60,538.55 |
27 | 5 years | 100,262.75 |
28 | REQUIRED GROSS MONTHLY INCOME / SALARY | |
30 | 15 years | 159,643.71 |
31 | 10 years | 201,795.17 |
32 | 5 years | 334,209.18 |
33 | ||
34 | NOTE: | |
35 | 1. Prices is subject to change withour prior notice. | |
36 | 2. Reservation fee, Downpayment & Amortization are not paid at the same time. | |
37 | 3. Downpayment will start 30 - 45 days from reservation date. | |
38 | 4. Amortization will start after down payment term (9 Months) and loan takeout. | |
39 | ||
40 | OPTION 2 - Inhouse Financing (Installment Downpayment) | |
41 | ||
42 | INNER | |
43 | Lot Area | 100 SQM |
44 | Floor Area | 72 SQM |
45 | Downpayment (DP %) | 20.00% |
46 | Downpayment Term | 9 Months |
47 | Total Contract Price (TCP) | 5,435,710.00 |
49 | SCHEDULE OF PAYMENT | |
50 | Required Downpayment | 1,087,142.00 |
51 | Less: Reservation Fee | 40,000.00 |
52 | Net Downpayment | 1,047,142.00 |
53 | MONTHLY DOWNPAYMENT | |
54 | 9 Months | 116,349.11 |
56 | MONTHLY AMORTIZATION | |
57 | Loanable Amount | 4,348,568.00 |
58 | 10 years (21% Interest Rate) | 89,092.98 |
59 | 5 years (18% Interest Rate) | 112,576.38 |
60 | ||
61 | OPTION 3 - Spot Cash / Full Total Contract Price | |
62 | ||
63 | INNER | |
64 | Lot Area | 100 SQM |
65 | Floor Area | 72 SQM |
66 | ||
67 | Selling Price (SP) | 5,201,636.36 |
68 | Total Contract Price (TCP) | 5,435,710.00 |
69 | Discount: 10% | 543,571.00 |
70 | Net Total Contract Price | 4,892,139.00 |
71 | Less: Reservation Fee | 40,000.00 |
72 | Full Contract Price | 4,852,139.00 |
73 | ||
74 | NOTE: | |
75 | 1. Developer reserves the right to correct errors that may appear in this SPOT CASH SAMPLE COMPUTATION | |
76 | ||
77 | OPTION 4 - 24 MONTHS Deferred Payment ( ZERO INTEREST) | |
78 | ||
79 | INNER | |
80 | Lot Area | 100 SQM |
81 | Floor Area | 72 SQM |
82 | ||
83 | Total Contract Price | 5,435,710.00 |
84 | Less: Reservation Fee | 40,000.00 |
85 | Net Total Contract Price | 5,395,710.00 |
86 | Monthly Payment | 224,821.25 |
87 | ||
88 | NOTE: | |
89 | 1. Net Total Contract Price divided by 24 Months ZERO INTEREST | |
90 | 2. No Required Salary or Income | |
91 | Price are subject to change without prior notice. | |
92 | ||
1 | AVAILABLE AS OF July 2023 | |
|---|---|---|
2 | ||
3 | GABRIELLE @ LANCASTER NEW CITY | |
4 | LOCATION: Barangay Pasong Camachile 2, Gen. Trias, Cavite | |
5 | OPTION 1 - Bank Financing (Installment Downpayment) | |
6 | READY FOR OCCUPANCY | |
7 | ||
8 | END | |
9 | Lot Area | 120 SQM |
10 | Floor Area | 84 QSM |
11 | Downpayment (DP %) | 15.00% |
12 | Downpayment Term | 9 Months |
13 | Total Contract Price (TCP) | 6,749,040.00 |
15 | SCHEDULE OF PAYMENT | |
16 | Required Downpayment | 1,012,356.00 |
17 | Less: Reservation Fee | 40,000.00 |
18 | Net Downpayment | 972,356.00 |
19 | MONTHLY DOWNPAYMENT | |
21 | 9 Months | 108,039.56 |
22 | MONTHLY AMORTIZATION @ 7.5% INTEREST RATE | |
23 | Loanable Amount | 5,736,684.00 |
25 | 15 years | 56,491.40 |
26 | 10 years | 71,407.08 |
27 | 5 years | 118,263.01 |
28 | REQUIRED GROSS MONTHLY INCOME / SALARY | |
30 | 15 years | 188,304.67 |
31 | 10 years | 238,023.61 |
32 | 5 years | 394,210.03 |
33 | ||
34 | NOTE: | |
35 | 1. Prices is subject to change withour prior notice. | |
36 | 2. Reservation fee, Downpayment & Amortization are not paid at the same time. | |
37 | 3. Downpayment will start 30 - 45 days from reservation date. | |
38 | 4. Amortization will start after down payment term (9 Months) and loan takeout. | |
39 | ||
40 | OPTION 2 - Inhouse Financing (Installment Downpayment) | |
41 | ||
42 | END | |
43 | Lot Area | 120 SQM |
44 | Floor Area | 84 QSM |
45 | Downpayment (DP %) | 20.00% |
46 | Downpayment Term | 9 Months |
47 | Total Contract Price (TCP) | 6,411,588.00 |
49 | SCHEDULE OF PAYMENT | |
50 | Required Downpayment | 1,282,317.60 |
51 | Less: Reservation Fee | 40,000.00 |
52 | Net Downpayment | 1,242,317.60 |
53 | MONTHLY DOWNPAYMENT | |
55 | 9 Months | 138,035.29 |
56 | MONTHLY AMORTIZATION | |
57 | Loanable Amount | 5,129,270.40 |
58 | 10 years (21% Interest Rate) | 105,087.93 |
59 | 5 years (18% Interest Rate) | 132,787.33 |
60 | ||
61 | OPTION 3 - Spot Cash / Full Total Contract Price | |
62 | ||
63 | END | |
64 | Lot Area | 120 SQM |
65 | Floor Area | 84 QSM |
66 | ||
67 | Selling Price (SP) | 6,135,490.91 |
68 | Total Contract Price (TCP) | 6,411,588.00 |
69 | Discount: 10% | 641,158.80 |
70 | Net Total Contract Price | 5,770,429.20 |
71 | Less: Reservation Fee | 40,000.00 |
72 | Full Contract Price | 5,730,429.20 |
73 | ||
74 | NOTE: | |
75 | 1. Developer reserves the right to correct errors that may appear in this SPOT CASH SAMPLE COMPUTATION | |
76 | ||
77 | OPTION 4 - 24 MONTHS Deferred Payment ( ZERO INTEREST) | |
78 | ||
79 | END | |
80 | Lot Area | 120 SQM |
81 | Floor Area | 84 QSM |
82 | ||
83 | Total Contract Price | 6,411,588.00 |
84 | Less: Reservation Fee | 40,000.00 |
85 | Net Total Contract Price | 6,371,588.00 |
86 | Monthly Payment | 265,482.83 |
87 | ||
88 | NOTE: | |
89 | 1. Net Total Contract Price divided by 24 Months ZERO INTEREST | |
90 | 2. No Required Salary or Income | |
91 | Price are subject to change without prior notice. | |
92 | ||
1 | AVAILABLE AS OF July 2023 | |
|---|---|---|
2 | ||
3 | ALEXANDRA @ LANCASTER NEW CITY | |
4 | LOCATION: Barangay Pasong Camachile 2, Gen. Trias, Cavite | |
5 | OPTION 1 - Bank Financing (Installment Downpayment) | |
6 | READY FOR OCCUPANCY | |
7 | ||
8 | INNER | |
9 | Lot Area | 120 SQM |
10 | Floor Area | 100 SQM |
11 | Downpayment (DP %) | 15.00% |
12 | Downpayment Term | 9 Months |
13 | Total Contract Price (TCP) | 7,461,520.00 |
15 | SCHEDULE OF PAYMENT | |
16 | Required Downpayment | 1,119,228.00 |
17 | Less: Reservation Fee | 40,000.00 |
18 | Net Downpayment | 1,079,228.00 |
19 | MONTHLY DOWNPAYMENT | |
21 | 9 Months | 119,914.22 |
22 | MONTHLY AMORTIZATION @ 7.5% INTEREST RATE | |
23 | Loanable Amount | 6,342,292.00 |
25 | 15 years | 62,455.06 |
26 | 10 years | 78,945.36 |
27 | 5 years | 130,747.75 |
28 | REQUIRED GROSS MONTHLY INCOME / SALARY | |
30 | 15 years | 208,183.54 |
31 | 10 years | 263,151.19 |
32 | 5 years | 435,825.84 |
33 | ||
34 | NOTE: | |
35 | 1. Prices is subject to change withour prior notice. | |
36 | 2. Reservation fee, Downpayment & Amortization are not paid at the same time. | |
37 | 3. Downpayment will start 30 - 45 days from reservation date. | |
38 | 4. Amortization will start after down payment term (9 Months) and loan takeout. | |
39 | ||
40 | OPTION 2 - Inhouse Financing (Installment Downpayment) | |
41 | ||
42 | INNER | |
43 | Lot Area | 120 SQM |
44 | Floor Area | 100 SQM |
45 | Downpayment (DP %) | 20.00% |
46 | Downpayment Term | 9 Months |
47 | Total Contract Price (TCP) | 7,125,140.00 |
49 | SCHEDULE OF PAYMENT | |
50 | Required Downpayment | 1,425,028.00 |
51 | Less: Reservation Fee | 40,000.00 |
52 | Net Downpayment | 1,385,028.00 |
53 | MONTHLY DOWNPAYMENT | |
55 | 9 Months | 153,892.00 |
56 | MONTHLY AMORTIZATION | |
57 | Loanable Amount | 5,700,112.00 |
58 | 10 years (21% Interest Rate) | 116,783.27 |
59 | 5 years (18% Interest Rate) | 147,565.36 |
60 | ||
61 | OPTION 3 - Spot Cash / Full Total Contract Price | |
62 | ||
63 | INNER | |
64 | Lot Area | 120 SQM |
65 | Floor Area | 100 SQM |
66 | ||
67 | Selling Price (SP) | 6,818,315.79 |
68 | Total Contract Price (TCP) | 7,125,140.00 |
69 | Discount: 10% | 712,514.00 |
70 | Net Total Contract Price | 6,412,626.00 |
71 | Less: Reservation Fee | 40,000.00 |
72 | Full Contract Price | 6,372,626.00 |
73 | ||
74 | NOTE: | |
75 | 1. Developer reserves the right to correct errors that may appear in this SPOT CASH SAMPLE COMPUTATION | |
76 | ||
77 | OPTION 4 - 24 MONTHS Deferred Payment ( ZERO INTEREST) | |
78 | ||
79 | INNER | |
80 | Lot Area | 120 SQM |
81 | Floor Area | 100 SQM |
82 | ||
83 | Total Contract Price | 7,125,140.00 |
84 | Less: Reservation Fee | 40,000.00 |
85 | Net Total Contract Price | 7,085,140.00 |
86 | Monthly Payment | 295,214.17 |
87 | ||
88 | NOTE: | |
89 | 1. Net Total Contract Price divided by 24 Months ZERO INTEREST | |
90 | 2. No Required Salary or Income | |
91 | Price are subject to change without prior notice. | |
92 | ||
1 | AVAILABLE AS OF March 2023 | |
|---|---|---|
2 | ||
3 | MARGARET WITH FENCE @ LANCASTER NEW CITY | |
4 | LOCATION: Barangay Pasong Camachile 2, Gen. Trias, Cavite | |
5 | OPTION 1 - Bank Financing (Installment Downpayment) | |
6 | READY FOR OCCUPANCY | |
7 | ||
8 | INNER | |
9 | Lot Area | 105 SQM |
10 | Floor Area | 72 SQM |
11 | Downpayment (DP %) | 15.00% |
12 | Downpayment Term | 12 Months |
13 | Total Contract Price (TCP) | 5,897,480.00 |
15 | SCHEDULE OF PAYMENT | |
16 | Required Downpayment | 884,622.00 |
17 | Less: Reservation Fee | 40,000.00 |
18 | Net Downpayment | 844,622.00 |
19 | MONTHLY DOWNPAYMENT | |
20 | 12 Months | 70,385.17 |
22 | MONTHLY AMORTIZATION @ 7.5% INTEREST RATE | |
23 | Loanable Amount | 5,012,858.00 |
25 | 15 years | 48,524.24 |
26 | 10 years | 61,557.94 |
27 | 5 years | 102,501.82 |
28 | REQUIRED GROSS MONTHLY INCOME / SALARY | |
30 | 15 years | 161,747.48 |
31 | 10 years | 205,193.14 |
32 | 5 years | 341,672.74 |
33 | ||
34 | NOTE: | |
35 | 1. Prices is subject to change withour prior notice. | |
36 | 2. Reservation fee, Downpayment & Amortization are not paid at the same time. | |
37 | 3. Downpayment will start 30 - 45 days from reservation date. | |
38 | 4. Amortization will start after down payment term (12 Months) and loan takeout. | |
39 | ||
40 | OPTION 2 - Inhouse Financing (Installment Downpayment) | |
41 | ||
42 | INNER | |
43 | Lot Area | 105 SQM |
44 | Floor Area | 72 SQM |
45 | Downpayment (DP %) | 20.00% |
46 | Downpayment Term | 12 Months |
47 | Total Contract Price (TCP) | 5,602,606.00 |
49 | SCHEDULE OF PAYMENT | |
50 | Required Downpayment | 1,120,521.20 |
51 | Less: Reservation Fee | 40,000.00 |
52 | Net Downpayment | 1,080,521.20 |
53 | MONTHLY DOWNPAYMENT | |
54 | 12 Months | 90,043.43 |
56 | MONTHLY AMORTIZATION | |
57 | Loanable Amount | 4,482,084.80 |
58 | 10 years (21% Interest Rate) | 91,466.46 |
59 | 5 years (18% Interest Rate) | 115,670.88 |
60 | ||
61 | OPTION 3 - Spot Cash / Full Total Contract Price | |
62 | ||
63 | INNER | |
64 | Lot Area | 105 SQM |
65 | Floor Area | 72 SQM |
66 | ||
67 | Selling Price (SP) | 5,361,345.45 |
68 | Total Contract Price (TCP) | 5,602,606.00 |
69 | Discount: 10% | 560,260.60 |
70 | Net Total Contract Price | 5,042,345.40 |
71 | Less: Reservation Fee | 40,000.00 |
72 | Full Contract Price | 5,002,345.40 |
73 | ||
74 | NOTE: | |
75 | 1. Developer reserves the right to correct errors that may appear in this SPOT CASH SAMPLE COMPUTATION | |
76 | ||
77 | OPTION 4 - 24 MONTHS Deferred Payment ( ZERO INTEREST) | |
78 | ||
79 | INNER | |
80 | Lot Area | 105 SQM |
81 | Floor Area | 72 SQM |
82 | ||
83 | Total Contract Price | 5,602,606.00 |
84 | Less: Reservation Fee | 40,000.00 |
85 | Net Total Contract Price | 5,562,606.00 |
86 | Monthly Payment | 231,775.25 |
87 | ||
88 | NOTE: | |
89 | 1. Net Total Contract Price divided by 24 Months ZERO INTEREST | |
90 | 2. No Required Salary or Income | |
91 | Price are subject to change without prior notice. | |
92 | ||
1 | AVAILABLE AS OF July 2023 | |
|---|---|---|
2 | ||
3 | GABRIELLE WITH FENCE @ LANCASTER NEW CITY | |
4 | LOCATION: Barangay Pasong Camachile 2, Gen. Trias, Cavite | |
5 | OPTION 1 - Bank Financing (Installment Downpayment) | |
6 | READY FOR OCCUPANCY | |
7 | ||
8 | INNER | |
9 | Lot Area | 127 SQM |
10 | Floor Area | 84 SQM |
11 | Downpayment (DP %) | 15.00% |
12 | Downpayment Term | 9 Months |
13 | Total Contract Price (TCP) | 6,947,900.00 |
15 | SCHEDULE OF PAYMENT | |
16 | Required Downpayment | 1,042,185.00 |
17 | Less: Reservation Fee | 40,000.00 |
18 | Net Downpayment | 1,002,185.00 |
19 | MONTHLY DOWNPAYMENT | |
20 | 9 Months | 111,353.89 |
22 | MONTHLY AMORTIZATION @ 7.5% INTEREST RATE | |
23 | Loanable Amount | 5,905,715.00 |
25 | 15 years | 58,155.91 |
26 | 10 years | 73,511.08 |
27 | 5 years | 121,747.61 |
28 | REQUIRED GROSS MONTHLY INCOME / SALARY | |
30 | 15 years | 193,853.03 |
31 | 10 years | 245,036.94 |
32 | 5 years | 405,825.38 |
33 | ||
34 | NOTE: | |
35 | 1. Prices is subject to change withour prior notice. | |
36 | 2. Reservation fee, Downpayment & Amortization are not paid at the same time. | |
37 | 3. Downpayment will start 30 - 45 days from reservation date. | |
38 | 4. Amortization will start after down payment term (9 Months) and loan takeout. | |
39 | ||
40 | OPTION 2 - Inhouse Financing (Installment Downpayment) | |
41 | ||
42 | INNER | |
43 | Lot Area | 127 SQM |
44 | Floor Area | 84 SQM |
45 | Downpayment (DP %) | 20.00% |
46 | Downpayment Term | 9 Months |
47 | Total Contract Price (TCP) | 6,634,675.00 |
49 | SCHEDULE OF PAYMENT | |
50 | Required Downpayment | 1,326,935.00 |
51 | Less: Reservation Fee | 40,000.00 |
52 | Net Downpayment | 1,286,935.00 |
53 | MONTHLY DOWNPAYMENT | |
54 | 9 Months | 142,992.78 |
56 | MONTHLY AMORTIZATION | |
57 | Loanable Amount | 5,307,740.00 |
58 | 10 years (21% Interest Rate) | 108,744.39 |
59 | 5 years (18% Interest Rate) | 137,407.57 |
60 | ||
61 | OPTION 3 - Spot Cash / Full Total Contract Price | |
62 | ||
63 | INNER | |
64 | Lot Area | 127 SQM |
65 | Floor Area | 84 SQM |
66 | ||
67 | Selling Price (SP) | 6,348,971.29 |
68 | Total Contract Price (TCP) | 6,634,675.00 |
69 | Discount: 10% | 663,467.50 |
70 | Net Total Contract Price | 5,971,207.50 |
71 | Less: Reservation Fee | 40,000.00 |
72 | Full Contract Price | 5,931,207.50 |
73 | ||
74 | NOTE: | |
75 | 1. Developer reserves the right to correct errors that may appear in this SPOT CASH SAMPLE COMPUTATION | |
76 | ||
77 | OPTION 4 - 24 MONTHS Deferred Payment ( ZERO INTEREST) | |
78 | ||
79 | INNER | |
80 | Lot Area | 127 SQM |
81 | Floor Area | 84 SQM |
82 | ||
83 | Total Contract Price | 6,634,675.00 |
84 | Less: Reservation Fee | 40,000.00 |
85 | Net Total Contract Price | 6,594,675.00 |
86 | Monthly Payment | 274,778.13 |
87 | ||
88 | NOTE: | |
89 | 1. Net Total Contract Price divided by 24 Months ZERO INTEREST | |
90 | 2. No Required Salary or Income | |
91 | Price are subject to change without prior notice. | |
92 | ||
1 | AVAILABLE AS OF July 2023 | |
|---|---|---|
2 | ||
3 | ALEXANDRA WITH FENCE @ LANCASTER NEW CITY | |
4 | LOCATION: Barangay Pasong Camachile 2, Gen. Trias, Cavite | |
5 | OPTION 1 - Bank Financing (Installment Downpayment) | |
6 | READY FOR OCCUPANCY | |
7 | ||
8 | INNER | |
9 | Lot Area | 120 SQM |
10 | Floor Area | 100 SQM |
11 | Downpayment (DP %) | 15.00% |
12 | Downpayment Term | 9 Months |
13 | Total Contract Price (TCP) | 7,681,120.00 |
15 | SCHEDULE OF PAYMENT | |
16 | Required Downpayment | 1,152,168.00 |
17 | Less: Reservation Fee | 40,000.00 |
18 | Net Downpayment | 1,112,168.00 |
19 | MONTHLY DOWNPAYMENT | |
20 | 9 Months | 123,574.22 |
22 | MONTHLY AMORTIZATION @ 7.5% INTEREST RATE | |
23 | Loanable Amount | 6,528,952.00 |
25 | 15 years | 64,293.18 |
26 | 10 years | 81,268.81 |
27 | 5 years | 134,595.79 |
28 | REQUIRED GROSS MONTHLY INCOME / SALARY | |
30 | 15 years | 214,310.61 |
31 | 10 years | 270,896.02 |
32 | 5 years | 448,652.65 |
33 | ||
34 | NOTE: | |
35 | 1. Prices is subject to change withour prior notice. | |
36 | 2. Reservation fee, Downpayment & Amortization are not paid at the same time. | |
37 | 3. Downpayment will start 30 - 45 days from reservation date. | |
38 | 4. Amortization will start after down payment term (9 Months) and loan takeout. | |
39 | ||
40 | OPTION 2 - Inhouse Financing (Installment Downpayment) | |
41 | ||
42 | INNER | |
43 | Lot Area | 120 SQM |
44 | Floor Area | 100 SQM |
45 | Downpayment (DP %) | 20.00% |
46 | Downpayment Term | 9 Months |
47 | Total Contract Price (TCP) | 7,297,064.00 |
49 | SCHEDULE OF PAYMENT | |
50 | Required Downpayment | 1,459,412.80 |
51 | Less: Reservation Fee | 40,000.00 |
52 | Net Downpayment | 1,419,412.80 |
53 | MONTHLY DOWNPAYMENT | |
54 | 9 Months | 157,712.53 |
56 | MONTHLY AMORTIZATION | |
57 | Loanable Amount | 5,837,651.20 |
58 | 10 years (21% Interest Rate) | 119,601.16 |
59 | 5 years (18% Interest Rate) | 151,125.99 |
60 | ||
61 | OPTION 3 - Spot Cash / Full Total Contract Price | |
62 | ||
63 | INNER | |
64 | Lot Area | 120 SQM |
65 | Floor Area | 100 SQM |
66 | ||
67 | Selling Price (SP) | 6,982,836.36 |
68 | Total Contract Price (TCP) | 7,297,064.00 |
69 | Discount: 10% | 729,706.40 |
70 | Net Total Contract Price | 6,567,357.60 |
71 | Less: Reservation Fee | 40,000.00 |
72 | Full Contract Price | 6,527,357.60 |
73 | ||
74 | NOTE: | |
75 | 1. Developer reserves the right to correct errors that may appear in this SPOT CASH SAMPLE COMPUTATION | |
76 | ||
77 | OPTION 4 - 24 MONTHS Deferred Payment ( ZERO INTEREST) | |
78 | ||
79 | INNER | |
80 | Lot Area | 120 SQM |
81 | Floor Area | 100 SQM |
82 | ||
83 | Total Contract Price | 7,297,064.00 |
84 | Less: Reservation Fee | 40,000.00 |
85 | Net Total Contract Price | 7,257,064.00 |
86 | Monthly Payment | 302,377.67 |
87 | ||
88 | NOTE: | |
89 | 1. Net Total Contract Price divided by 24 Months ZERO INTEREST | |
90 | 2. No Required Salary or Income | |
91 | Price are subject to change without prior notice. | |
92 | ||
1 | AVAILABLE AS OF July 29, 2021 | |
|---|---|---|
2 | ||
3 | THE VILLAS @ LANCASTER NEW CITY | |
4 | LOCATION: Barangay Alapan II A, Imus, Cavite | |
5 | OPTION 1 - Bank Financing (Installment Downpayment) | |
6 | READY FOR OCCUPANCY | |
7 | ||
8 | INNER | |
9 | Lot Area | 43 SQM |
10 | Floor Area | 28 SQM |
11 | Downpayment (DP %) | 10.00% |
12 | Downpayment Term | 6 Months |
13 | Total Contract Price (TCP) | 1,468,500.00 |
14 | SCHEDULE OF PAYMENT | |
15 | Required Downpayment | 146,850.00 |
16 | Less: Reservation Fee | 7,500.00 |
17 | Net Downpayment | 139,350.00 |
18 | MONTHLY DOWNPAYMENT | |
19 | 6 Months | 23,225.00 |
20 | MONTHLY AMORTIZATION @ 7.5% INTEREST RATE | |
21 | Loanable Amount | 1,321,650.00 |
23 | 15 years | 12,793.78 |
24 | 10 years | 16,230.14 |
25 | 5 years | 27,025.07 |
26 | REQUIRED GROSS MONTHLY INCOME / SALARY | |
28 | 15 years | 42,645.93 |
29 | 10 years | 54,100.46 |
30 | 5 years | 90,083.58 |
31 | ||
32 | NOTE: | |
33 | 1. Prices is subject to change withour prior notice. | |
34 | 2. Reservation fee, Downpayment & Amortization are not paid at the same time. | |
35 | 3. Downpayment will start 30 - 45 days from reservation date. | |
36 | 4. Amortization will start after down payment term (6 Months) and loan takeout. | |
37 | ||
38 | OPTION 2 - Inhouse Financing (Installment Downpayment) | |
39 | ||
40 | INNER | |
41 | Lot Area | 43 SQM |
42 | Floor Area | 28 SQM |
43 | Downpayment (DP %) | 20.00% |
44 | Downpayment Term | 6 Months |
45 | Total Contract Price (TCP) | 1,395,075.00 |
46 | SCHEDULE OF PAYMENT | |
47 | Required Downpayment | 279,015.00 |
48 | Less: Reservation Fee | 7,500.00 |
49 | Net Downpayment | 271,515.00 |
50 | MONTHLY DOWNPAYMENT | |
51 | 6 Months | 45,252.50 |
52 | MONTHLY AMORTIZATION | |
53 | Loanable Amount | 1,116,060.00 |
54 | 10 years (21% Interest Rate) | 22,778.39 |
55 | 5 years (18% Interest Rate) | 28,805.41 |
56 | ||
57 | OPTION 3 - Spot Cash / Full Total Contract Price | |
58 | ||
59 | INNER | |
60 | Lot Area | 43 SQM |
61 | Floor Area | 28 SQM |
62 | ||
63 | Selling Price (SP) | 1,335,000.00 |
64 | Total Contract Price (TCP) | 1,395,075.00 |
65 | Discount: 10% | 139,507.50 |
66 | Net Total Contract Price | 1,255,567.50 |
67 | Less: Reservation Fee | 7,500.00 |
68 | Full Contract Price | 1,248,067.50 |
69 | ||
70 | NOTE: | |
71 | 1. Developer reserves the right to correct errors that may appear in this SPOT CASH SAMPLE COMPUTATION | |
72 | ||
73 | OPTION 4 - 24 MONTHS Deferred Payment ( ZERO INTEREST) | |
74 | ||
75 | INNER | |
76 | Lot Area | 43 SQM |
77 | Floor Area | 28 SQM |
78 | ||
79 | Total Contract Price | 1,395,075.00 |
80 | Less: Reservation Fee | 7,500.00 |
81 | Net Total Contract Price | 1,387,575.00 |
82 | Monthly Payment | 57,815.63 |
83 | ||
84 | NOTE: | |
85 | 1. Net Total Contract Price divided by 24 Months ZERO INTEREST | |
86 | 2. No Required Salary or Income | |
87 | Price are subject to change without prior notice. | |
88 | ||
1 | AVAILABLE AS OF February 01, 2023 | |
|---|---|---|
2 | ||
3 | MANOR @ LANCASTER NEW CITY | |
4 | LOCATION: Barangay Alapan II A, Imus, Cavite | |
5 | OPTION 1 - Bank Financing (Installment Downpayment) | |
6 | READY FOR OCCUPANCY | |
7 | ||
8 | INNER | |
9 | Lot Area | 52 SQM |
10 | Floor Area | 40 SQM |
11 | Downpayment (DP %) | 15.00% |
12 | Downpayment Term | 12 Months |
13 | Total Contract Price (TCP) | 1,893,100.00 |
14 | SCHEDULE OF PAYMENT | |
15 | Required Downpayment | 283,965.00 |
16 | Less: Reservation Fee | 10,000.00 |
17 | Net Downpayment | 273,965.00 |
18 | MONTHLY DOWNPAYMENT | |
19 | 12 Months | 22,830.42 |
20 | MONTHLY AMORTIZATION @ 7.5% INTEREST RATE | |
21 | Loanable Amount | 1,609,135.00 |
23 | 15 years | 15,845.79 |
24 | 10 years | 20,029.63 |
25 | 5 years | 33,172.67 |
26 | REQUIRED GROSS MONTHLY INCOME / SALARY | |
28 | 15 years | 52,819.30 |
29 | 10 years | 66,765.42 |
30 | 5 years | 110,575.58 |
31 | ||
32 | NOTE: | |
33 | 1. Prices is subject to change withour prior notice. | |
34 | 2. Reservation fee, Downpayment & Amortization are not paid at the same time. | |
35 | 3. Downpayment will start 30 - 45 days from reservation date. | |
36 | 4. Amortization will start after down payment term (12 Months) and loan takeout. | |
37 | ||
38 | OPTION 2 - Inhouse Financing (Installment Downpayment) | |
39 | ||
40 | INNER | |
41 | Lot Area | 52 SQM |
42 | Floor Area | 40 SQM |
43 | Downpayment (DP %) | 20.00% |
44 | Downpayment Term | 12 Months |
45 | Total Contract Price (TCP) | 1,798,445.00 |
46 | SCHEDULE OF PAYMENT | |
47 | Required Downpayment | 359,689.00 |
48 | Less: Reservation Fee | 10,000.00 |
49 | Net Downpayment | 349,689.00 |
50 | MONTHLY DOWNPAYMENT | |
51 | 12 Months | 29,140.75 |
52 | MONTHLY AMORTIZATION | |
53 | Loanable Amount | 1,438,756.00 |
54 | 10 years (21% Interest Rate) | 29,477.07 |
55 | 5 years (18% Interest Rate) | 37,246.73 |
56 | ||
57 | OPTION 3 - Spot Cash / Full Total Contract Price | |
58 | ||
59 | INNER | |
60 | Lot Area | 52 SQM |
61 | Floor Area | 40 SQM |
62 | ||
63 | Selling Price (SP) | 1,721,000.00 |
64 | Total Contract Price (TCP) | 1,798,445.00 |
65 | Discount: 10% | 179,844.50 |
66 | Net Total Contract Price | 1,618,600.50 |
67 | Less: Reservation Fee | 10,000.00 |
68 | Full Contract Price | 1,608,600.50 |
69 | ||
70 | NOTE: | |
71 | 1. Developer reserves the right to correct errors that may appear in this SPOT CASH SAMPLE COMPUTATION | |
72 | ||
73 | OPTION 4 - 24 MONTHS Deferred Payment ( ZERO INTEREST) | |
74 | ||
75 | INNER | |
76 | Lot Area | 52 SQM |
77 | Floor Area | 40 SQM |
78 | ||
79 | Total Contract Price | 1,798,445.00 |
80 | Less: Reservation Fee | 10,000.00 |
81 | Net Total Contract Price | 1,788,445.00 |
82 | Monthly Payment | 74,518.54 |
83 | ||
84 | NOTE: | |
85 | 1. Net Total Contract Price divided by 24 Months ZERO INTEREST | |
86 | 2. No Required Salary or Income | |
87 | Price are subject to change without prior notice. | |
88 | ||
1 | AVAILABLE AS OF June 13, 2022 | |
|---|---|---|
2 | ||
3 | CATHERINE @ LANCASTER NEW CITY | |
4 | LOCATION: Barangay F. Manalo, Gen. Trias, Cavite | |
5 | OPTION 1 - Bank Financing (Installment Downpayment) | |
6 | READY FOR OCCUPANCY | |
7 | ||
8 | INNER | |
9 | Lot Area | 50 SQM |
10 | Floor Area | 50 SQM |
11 | Downpayment (DP %) | 15.00% |
12 | Downpayment Term | 15 Months |
13 | Total Contract Price (TCP) | 1,996,500.00 |
14 | SCHEDULE OF PAYMENT | |
15 | Required Downpayment | 299,475.00 |
16 | Less: Reservation Fee | 10,000.00 |
17 | Net Downpayment | 289,475.00 |
18 | MONTHLY DOWNPAYMENT | |
19 | 15 Months | 19,298.33 |
20 | MONTHLY AMORTIZATION @ 7.5% INTEREST RATE | |
21 | Loanable Amount | 1,697,025.00 |
23 | 15 years | 16,680.35 |
24 | 10 years | 21,092.71 |
25 | 5 years | 34,953.62 |
26 | REQUIRED GROSS MONTHLY INCOME / SALARY | |
28 | 15 years | 55,601.17 |
29 | 10 years | 70,309.02 |
30 | 5 years | 116,512.07 |
31 | ||
32 | NOTE: | |
33 | 1. Prices is subject to change withour prior notice. | |
34 | 2. Reservation fee, Downpayment & Amortization are not paid at the same time. | |
35 | 3. Downpayment will start 30 - 45 days from reservation date. | |
36 | 4. Amortization will start after down payment term (15 Months) and loan takeout. | |
37 | ||
38 | OPTION 2 - Inhouse Financing (Installment Downpayment) | |
39 | ||
40 | INNER | |
41 | Lot Area | 50 SQM |
42 | Floor Area | 50 SQM |
43 | Downpayment (DP %) | 20.00% |
44 | Downpayment Term | 15 Months |
45 | Total Contract Price (TCP) | 1,896,675.00 |
46 | SCHEDULE OF PAYMENT | |
47 | Required Downpayment | 379,335.00 |
48 | Less: Reservation Fee | 10,000.00 |
49 | Net Downpayment | 369,335.00 |
50 | MONTHLY DOWNPAYMENT | |
51 | 15 Months | 24,622.33 |
52 | MONTHLY AMORTIZATION | |
53 | Loanable Amount | 1,517,340.00 |
54 | 10 years (21% Interest Rate) | 31,016.43 |
55 | 5 years (18% Interest Rate) | 39,210.46 |
56 | ||
57 | OPTION 3 - Spot Cash / Full Total Contract Price | |
58 | ||
59 | INNER | |
60 | Lot Area | 50 SQM |
61 | Floor Area | 50 SQM |
62 | ||
63 | Selling Price (SP) | 1,815,000.00 |
64 | Total Contract Price (TCP) | 1,896,675.00 |
65 | Discount: 10% | 189,667.50 |
66 | Net Total Contract Price | 1,707,007.50 |
67 | Less: Reservation Fee | 10,000.00 |
68 | Full Contract Price | 1,697,007.50 |
69 | ||
70 | NOTE: | |
71 | 1. Developer reserves the right to correct errors that may appear in this SPOT CASH SAMPLE COMPUTATION | |
72 | ||
73 | OPTION 4 - 24 MONTHS Deferred Payment ( ZERO INTEREST) | |
74 | ||
75 | INNER | |
76 | Lot Area | 50 SQM |
77 | Floor Area | 50 SQM |
78 | ||
79 | Total Contract Price | 1,896,675.00 |
80 | Less: Reservation Fee | 10,000.00 |
81 | Net Total Contract Price | 1,886,675.00 |
82 | Monthly Payment | 78,611.46 |
83 | ||
84 | NOTE: | |
85 | 1. Net Total Contract Price divided by 24 Months ZERO INTEREST | |
86 | 2. No Required Salary or Income | |
87 | Price are subject to change without prior notice. | |
88 | ||
1 | AVAILABLE AS OF April 14, 2023 | |
|---|---|---|
2 | ||
3 | DIANA @ LANCASTER NEW CITY | |
4 | LOCATION: Barangay F. Manalo, Gen. Trias, Cavite | |
5 | OPTION 1 - Bank Financing (Installment Downpayment) | |
6 | READY FOR OCCUPANCY | |
7 | ||
8 | INNER | |
9 | Lot Area | 50 SQM |
10 | Floor Area | 60 SQM |
11 | Downpayment (DP %) | 15.00% |
12 | Downpayment Term | 9 Months |
13 | Total Contract Price (TCP) | 2,268,000.00 |
14 | SCHEDULE OF PAYMENT | |
15 | Required Downpayment | 340,200.00 |
16 | Less: Reservation Fee | 10,000.00 |
17 | Net Downpayment | 330,200.00 |
18 | MONTHLY DOWNPAYMENT | |
19 | 9 Months | 36,688.89 |
20 | MONTHLY AMORTIZATION @ 7.5% INTEREST RATE | |
21 | Loanable Amount | 1,927,800.00 |
23 | 15 years | 18,983.81 |
24 | 10 years | 23,996.20 |
25 | 5 years | 39,742.03 |
26 | REQUIRED GROSS MONTHLY INCOME / SALARY | |
28 | 15 years | 63,279.38 |
29 | 10 years | 79,987.32 |
30 | 5 years | 132,473.42 |
31 | ||
32 | NOTE: | |
33 | 1. Prices is subject to change withour prior notice. | |
34 | 2. Reservation fee, Downpayment & Amortization are not paid at the same time. | |
35 | 3. Downpayment will start 30 - 45 days from reservation date. | |
36 | 4. Amortization will start after down payment term (9 Months) and loan takeout. | |
37 | ||
38 | OPTION 2 - Inhouse Financing (Installment Downpayment) | |
39 | ||
40 | INNER | |
41 | Lot Area | 50 SQM |
42 | Floor Area | 60 SQM |
43 | Downpayment (DP %) | 20.00% |
44 | Downpayment Term | 9 Months |
45 | Total Contract Price (TCP) | 2,154,600.00 |
46 | SCHEDULE OF PAYMENT | |
47 | Required Downpayment | 430,920.00 |
48 | Less: Reservation Fee | 10,000.00 |
49 | Net Downpayment | 420,920.00 |
50 | MONTHLY DOWNPAYMENT | |
51 | 9 Months | 46,768.89 |
52 | MONTHLY AMORTIZATION | |
53 | Loanable Amount | 1,723,680.00 |
54 | 10 years (21% Interest Rate) | 35,314.57 |
55 | 5 years (18% Interest Rate) | 44,622.89 |
56 | ||
57 | OPTION 3 - Spot Cash / Full Total Contract Price | |
58 | ||
59 | INNER | |
60 | Lot Area | 50 SQM |
61 | Floor Area | 60 SQM |
62 | ||
63 | Selling Price (SP) | 2,061,818.18 |
64 | Total Contract Price (TCP) | 2,154,600.00 |
65 | Discount: 10% | 215,460.00 |
66 | Net Total Contract Price | 1,939,140.00 |
67 | Less: Reservation Fee | 10,000.00 |
68 | Full Contract Price | 1,929,140.00 |
69 | ||
70 | NOTE: | |
71 | 1. Developer reserves the right to correct errors that may appear in this SPOT CASH SAMPLE COMPUTATION | |
72 | ||
73 | OPTION 4 - 24 MONTHS Deferred Payment ( ZERO INTEREST) | |
74 | ||
75 | INNER | |
76 | Lot Area | 50 SQM |
77 | Floor Area | 60 SQM |
78 | ||
79 | Total Contract Price | 2,154,600.00 |
80 | Less: Reservation Fee | 10,000.00 |
81 | Net Total Contract Price | 2,144,600.00 |
82 | Monthly Payment | 89,358.33 |
83 | ||
84 | NOTE: | |
85 | 1. Net Total Contract Price divided by 24 Months ZERO INTEREST | |
86 | 2. No Required Salary or Income | |
87 | Price are subject to change without prior notice. | |
88 | ||
1 | AVAILABLE AS OF DECEMBER 16, 2022 | |
|---|---|---|
2 | ||
3 | MABELLE @ LANCASTER NEW CITY | |
4 | LOCATION: Barangay Pasong Camachile 1, Gen. Trias, Cavite | |
5 | OPTION 1 - Bank Financing (Installment Downpayment) | |
6 | READY FOR OCCUPANCY | |
7 | ||
8 | END | |
9 | Lot Area | 128 SQM |
10 | Floor Area | 85 SQM |
11 | Downpayment (DP %) | 15.00% |
12 | Downpayment Term | 9 Months |
13 | Total Contract Price (TCP) | 5,354,580.00 |
14 | SCHEDULE OF PAYMENT | |
15 | Required Downpayment | 803,187.00 |
16 | Less: Reservation Fee | 20,000.00 |
17 | Net Downpayment | 783,187.00 |
18 | MONTHLY DOWNPAYMENT | |
19 | 9 Months | 87,020.78 |
20 | MONTHLY AMORTIZATION @ 7.5% INTEREST RATE | |
21 | Loanable Amount | 4,551,393.00 |
23 | 15 years | 44,111.90 |
24 | 10 years | 55,945.76 |
25 | 5 years | 93,120.50 |
26 | REQUIRED GROSS MONTHLY INCOME / SALARY | |
28 | 15 years | 147,039.65 |
29 | 10 years | 186,485.87 |
30 | 5 years | 310,401.66 |
31 | ||
32 | NOTE: | |
33 | 1. Prices is subject to change withour prior notice. | |
34 | 2. Reservation fee, Downpayment & Amortization are not paid at the same time. | |
35 | 3. Downpayment will start 30 - 45 days from reservation date. | |
36 | 4. Amortization will start after down payment term (9 Months) and loan takeout. | |
37 | ||
38 | OPTION 2 - Inhouse Financing (Installment Downpayment) | |
39 | ||
40 | END | |
41 | Lot Area | 128 SQM |
42 | Floor Area | 85 SQM |
43 | Downpayment (DP %) | 20.00% |
44 | Downpayment Term | 9 Months |
45 | Total Contract Price (TCP) | 5,113,185.00 |
46 | SCHEDULE OF PAYMENT | |
47 | Required Downpayment | 1,022,637.00 |
48 | Less: Reservation Fee | 20,000.00 |
49 | Net Downpayment | 1,002,637.00 |
50 | MONTHLY DOWNPAYMENT | |
51 | 9 Months | 111,404.11 |
52 | MONTHLY AMORTIZATION | |
53 | Loanable Amount | 4,090,548.00 |
54 | 10 years (21% Interest Rate) | 83,530.14 |
55 | 5 years (18% Interest Rate) | 105,620.16 |
56 | ||
57 | OPTION 3 - Spot Cash / Full Total Contract Price | |
58 | ||
59 | END | |
60 | Lot Area | 128 SQM |
61 | Floor Area | 85 SQM |
62 | ||
63 | Selling Price (SP) | 4,893,000.00 |
64 | Total Contract Price (TCP) | 5,113,185.00 |
65 | Discount: 10% | 511,318.50 |
66 | Net Total Contract Price | 4,601,866.50 |
67 | Less: Reservation Fee | 20,000.00 |
68 | Full Contract Price | 4,581,866.50 |
69 | ||
70 | NOTE: | |
71 | 1. Developer reserves the right to correct errors that may appear in this SPOT CASH SAMPLE COMPUTATION | |
72 | ||
73 | OPTION 4 - 24 MONTHS Deferred Payment ( ZERO INTEREST) | |
74 | ||
75 | END | |
76 | Lot Area | 128 SQM |
77 | Floor Area | 85 SQM |
78 | ||
79 | Total Contract Price | 5,113,185.00 |
80 | Less: Reservation Fee | 20,000.00 |
81 | Net Total Contract Price | 5,093,185.00 |
82 | Monthly Payment | 212,216.04 |
83 | ||
84 | NOTE: | |
85 | 1. Net Total Contract Price divided by 24 Months ZERO INTEREST | |
86 | 2. No Required Salary or Income | |
87 | Price are subject to change without prior notice. | |
88 | ||
1 | AVAILABLE AS OF April 03, 2023 | |
|---|---|---|
2 | ||
3 | EMMA @ LANCASTER NEW CITY | |
4 | LOCATION: Barangay Tapia, Gen. Trias, Cavite | |
5 | OPTION 1 - Bank Financing (Installment Downpayment) | |
6 | READY FOR OCCUPANCY | |
7 | ||
8 | Inner | |
9 | Lot Area | 52 SQM |
10 | Floor Area | 30 SQM |
11 | Downpayment (DP %) | 15.00% |
12 | Downpayment Term | 9 Months |
13 | Total Contract Price (TCP) | 1,507,000.00 |
14 | SCHEDULE OF PAYMENT | |
15 | Required Downpayment | 226,050.00 |
16 | Less: Reservation Fee | 7,500.00 |
17 | Net Downpayment | 218,550.00 |
18 | MONTHLY DOWNPAYMENT | |
19 | 9 Months | 24,283.33 |
20 | MONTHLY AMORTIZATION @ 7.5% INTEREST RATE | |
21 | Loanable Amount | 1,280,950.00 |
23 | 15 years | 12,614.02 |
24 | 10 years | 15,944.56 |
25 | 5 years | 26,407.07 |
26 | REQUIRED GROSS MONTHLY INCOME / SALARY | |
28 | 15 years | 42,046.75 |
29 | 10 years | 53,148.54 |
30 | 5 years | 88,023.57 |
31 | ||
32 | NOTE: | |
33 | 1. Prices is subject to change withour prior notice. | |
34 | 2. Reservation fee, Downpayment & Amortization are not paid at the same time. | |
35 | 3. Downpayment will start 30 - 45 days from reservation date. | |
36 | 4. Amortization will start after down payment term (9 Months) and loan takeout. | |
37 | ||
38 | OPTION 2 - Inhouse Financing (Installment Downpayment) | |
39 | ||
40 | Inner | |
41 | Lot Area | 52 SQM |
42 | Floor Area | 30 SQM |
43 | Downpayment (DP %) | 20.00% |
44 | Downpayment Term | 9 Months |
45 | Total Contract Price (TCP) | 1,431,650.00 |
46 | SCHEDULE OF PAYMENT | |
47 | Required Downpayment | 286,330.00 |
48 | Less: Reservation Fee | 7,500.00 |
49 | Net Downpayment | 278,830.00 |
50 | MONTHLY DOWNPAYMENT | |
51 | 9 Months | 30,981.11 |
52 | MONTHLY AMORTIZATION | |
53 | Loanable Amount | 1,145,320.00 |
54 | 10 years (21% Interest Rate) | 23,465.19 |
55 | 5 years (18% Interest Rate) | 29,650.22 |
56 | ||
57 | OPTION 3 - Spot Cash / Full Total Contract Price | |
58 | ||
59 | Inner | |
60 | Lot Area | 52 SQM |
61 | Floor Area | 30 SQM |
62 | ||
63 | Selling Price (SP) | 1,370,000.00 |
64 | Total Contract Price (TCP) | 1,431,650.00 |
65 | Discount: 10% | 143,165.00 |
66 | Net Total Contract Price | 1,288,485.00 |
67 | Less: Reservation Fee | 7,500.00 |
68 | Full Contract Price | 1,280,985.00 |
69 | ||
70 | NOTE: | |
71 | 1. Developer reserves the right to correct errors that may appear in this SPOT CASH SAMPLE COMPUTATION | |
72 | ||
73 | OPTION 4 - 24 MONTHS Deferred Payment ( ZERO INTEREST) | |
74 | ||
75 | Inner | |
76 | Lot Area | 52 SQM |
77 | Floor Area | 30 SQM |
78 | ||
79 | Total Contract Price | 1,431,650.00 |
80 | Less: Reservation Fee | 7,500.00 |
81 | Net Total Contract Price | 1,424,150.00 |
82 | Monthly Payment | 59,339.58 |
83 | ||
84 | NOTE: | |
85 | 1. Net Total Contract Price divided by 24 Months ZERO INTEREST | |
86 | 2. No Required Salary or Income | |
87 | Price are subject to change without prior notice. | |
88 | ||
1 | AVAILABLE AS OF AUGUST 07, 2022 | |
|---|---|---|
2 | ||
3 | ALICE @ LANCASTER NEW CITY | |
4 | LOCATION: Barangay Navarro, Gen. Trias, Cavite (ZONE 1) | |
5 | LOCATION: Barangay Tapia, Gen. Trias, Cavite (ZONE 4) | |
6 | OPTION 1 - Bank Financing (Installment Downpayment) | |
7 | READY FOR OCCUPANCY | |
8 | ||
9 | INNER | |
10 | Lot Area | 63 SQM |
11 | Floor Area | 40 SQM |
12 | Downpayment (DP %) | 15.00% |
13 | Downpayment Term | 15 Months |
14 | Total Contract Price (TCP) | 2,278,800.00 |
15 | SCHEDULE OF PAYMENT | |
16 | Required Downpayment | 341,820.00 |
17 | Less: Reservation Fee | 10,000.00 |
18 | Net Downpayment | 331,820.00 |
19 | MONTHLY DOWNPAYMENT | |
20 | 15 Months | 22,121.33 |
21 | MONTHLY AMORTIZATION @ 7.5% INTEREST RATE | |
22 | Loanable Amount | 1,936,980.00 |
24 | 15 years | 19,038.90 |
25 | 10 years | 24,075.16 |
26 | 5 years | 39,895.97 |
27 | REQUIRED GROSS MONTHLY INCOME / SALARY | |
29 | 15 years | 63,463.01 |
30 | 10 years | 80,250.52 |
31 | 5 years | 132,986.55 |
32 | ||
33 | NOTE: | |
34 | 1. Prices is subject to change withour prior notice. | |
35 | 2. Reservation fee, Downpayment & Amortization are not paid at the same time. | |
36 | 3. Downpayment will start 30 - 45 days from reservation date. | |
37 | 4. Amortization will start after down payment term (15 Months) and loan takeout. | |
38 | ||
39 | OPTION 2 - Inhouse Financing (Installment Downpayment) | |
40 | ||
41 | INNER | |
42 | Lot Area | 63 SQM |
43 | Floor Area | 40 SQM |
44 | Downpayment (DP %) | 20.00% |
45 | Downpayment Term | 15 Months |
46 | Total Contract Price (TCP) | 2,164,860.00 |
47 | SCHEDULE OF PAYMENT | |
48 | Required Downpayment | 432,972.00 |
49 | Less: Reservation Fee | 10,000.00 |
50 | Net Downpayment | 422,972.00 |
51 | MONTHLY DOWNPAYMENT | |
52 | 15 Months | 28,198.13 |
53 | MONTHLY AMORTIZATION | |
54 | Loanable Amount | 1,731,888.00 |
55 | 10 years (21% Interest Rate) | 35,354.74 |
56 | 5 years (18% Interest Rate) | 44,707.38 |
57 | ||
58 | OPTION 3 - Spot Cash / Full Total Contract Price | |
59 | ||
60 | INNER | |
61 | Lot Area | 63 SQM |
62 | Floor Area | 40 SQM |
63 | ||
64 | Selling Price (SP) | 2,071,636.36 |
65 | Total Contract Price (TCP) | 2,164,860.00 |
66 | Discount: 10% | 216,486.00 |
67 | Net Total Contract Price | 1,948,374.00 |
68 | Less: Reservation Fee | 10,000.00 |
69 | Full Contract Price | 1,938,374.00 |
70 | ||
71 | NOTE: | |
72 | 1. Developer reserves the right to correct errors that may appear in this SPOT CASH SAMPLE COMPUTATION | |
73 | ||
74 | OPTION 4 - 24 MONTHS Deferred Payment ( ZERO INTEREST) | |
75 | ||
76 | INNER | |
77 | Lot Area | 63 SQM |
78 | Floor Area | 40 SQM |
79 | ||
80 | Total Contract Price | 2,164,860.00 |
81 | Less: Reservation Fee | 10,000.00 |
82 | Net Total Contract Price | 2,154,860.00 |
83 | Monthly Payment | 89,785.83 |
84 | ||
85 | NOTE: | |
86 | 1. Net Total Contract Price divided by 24 Months ZERO INTEREST | |
87 | 2. No Required Salary or Income | |
88 | Price are subject to change without prior notice. | |
89 | ||
1 | AVAILABLE AS OF AUGUST 06, 2022 | |
|---|---|---|
2 | ||
3 | ANICA @ LANCASTER NEW CITY | |
4 | LOCATION: Barangay Pasong Camachile 1, Gen. Trias, Cavite (ZONE 2) | |
5 | LOCATION: Barangay Tapia, Gen. Trias, Cavite (ZONE 4) | |
6 | OPTION 1 - Bank Financing (Installment Downpayment) | |
7 | READY FOR OCCUPANCY | |
8 | ||
9 | INNER | |
10 | Lot Area | 60 SQM |
11 | Floor Area | 50 SQM |
12 | Downpayment (DP %) | 15.00% |
13 | Downpayment Term | 15 Months |
14 | Total Contract Price (TCP) | 2,441,800.00 |
15 | SCHEDULE OF PAYMENT | |
16 | Required Downpayment | 366,270.00 |
17 | Less: Reservation Fee | 10,000.00 |
18 | Net Downpayment | 356,270.00 |
19 | MONTHLY DOWNPAYMENT | |
20 | 15 Months | 23,751.33 |
21 | MONTHLY AMORTIZATION @ 6.5% INTEREST RATE | |
22 | Loanable Amount | 2,075,530.00 |
24 | 15 years | 20,400.75 |
25 | 10 years | 25,797.24 |
26 | 5 years | 42,749.69 |
27 | REQUIRED GROSS MONTHLY INCOME / SALARY | |
29 | 15 years | 68,002.50 |
30 | 10 years | 85,990.79 |
31 | 5 years | 142,498.98 |
32 | ||
33 | NOTE: | |
34 | 1. Prices is subject to change withour prior notice. | |
35 | 2. Reservation fee, Downpayment & Amortization are not paid at the same time. | |
36 | 3. Downpayment will start 30 - 45 days from reservation date. | |
37 | 4. Amortization will start after down payment term (15 Months) and loan takeout. | |
38 | ||
39 | OPTION 2 - Inhouse Financing (Installment Downpayment) | |
40 | ||
41 | INNER | |
42 | Lot Area | 60 SQM |
43 | Floor Area | 50 SQM |
44 | Downpayment (DP %) | 20.00% |
45 | Downpayment Term | 15 Months |
46 | Total Contract Price (TCP) | 2,320,910.00 |
47 | SCHEDULE OF PAYMENT | |
48 | Required Downpayment | 464,182.00 |
49 | Less: Reservation Fee | 10,000.00 |
50 | Net Downpayment | 454,182.00 |
51 | MONTHLY DOWNPAYMENT | |
52 | 15 Months | 30,278.80 |
53 | MONTHLY AMORTIZATION | |
54 | Loanable Amount | 1,856,728.00 |
55 | 10 years (21% Interest Rate) | 37,934.27 |
56 | 5 years (18% Interest Rate) | 47,961.09 |
57 | ||
58 | OPTION 3 - Spot Cash / Full Total Contract Price | |
59 | ||
60 | INNER | |
61 | Lot Area | 60 SQM |
62 | Floor Area | 50 SQM |
63 | ||
64 | Selling Price (SP) | 2,220,966.51 |
65 | Total Contract Price (TCP) | 2,320,910.00 |
66 | Discount: 10% | 232,091.00 |
67 | Net Total Contract Price | 2,088,819.00 |
68 | Less: Reservation Fee | 10,000.00 |
69 | Full Contract Price | 2,078,819.00 |
70 | ||
71 | NOTE: | |
72 | 1. Developer reserves the right to correct errors that may appear in this SPOT CASH SAMPLE COMPUTATION | |
73 | ||
74 | OPTION 4 - 24 MONTHS Deferred Payment ( ZERO INTEREST) | |
75 | ||
76 | INNER | |
77 | Lot Area | 60 SQM |
78 | Floor Area | 50 SQM |
79 | ||
80 | Total Contract Price | 2,320,910.00 |
81 | Less: Reservation Fee | 10,000.00 |
82 | Net Total Contract Price | 2,310,910.00 |
83 | Monthly Payment | 96,287.92 |
84 | ||
85 | NOTE: | |
86 | 1. Net Total Contract Price divided by 24 Months ZERO INTEREST | |
87 | 2. No Required Salary or Income | |
88 | Price are subject to change without prior notice. | |
89 | ||
1 | AVAILABLE AS OF AUGUST 08, 2022 | |
|---|---|---|
2 | ||
3 | THEA @ LANCASTER NEW CITY | |
4 | LOCATION: Barangay Pasong Camachile 1, Gen. Trias, Cavite (ZONE 2) | |
5 | LOCATION: Barangay Tapia, Gen. Trias, Cavite (ZONE 4) | |
6 | OPTION 1 - Bank Financing (Installment Downpayment) | |
7 | READY FOR OCCUPANCY | |
8 | ||
9 | INNER | |
10 | Lot Area | 50 SQM |
11 | Floor Area | 60 SQM |
12 | Downpayment (DP %) | 15.00% |
13 | Downpayment Term | 15 Months |
14 | Total Contract Price (TCP) | 2,524,000.00 |
15 | SCHEDULE OF PAYMENT | |
16 | Required Downpayment | 378,600.00 |
17 | Less: Reservation Fee | 15,000.00 |
18 | Net Downpayment | 363,600.00 |
19 | MONTHLY DOWNPAYMENT | |
20 | 15 Months | 24,240.00 |
21 | MONTHLY AMORTIZATION @ 7.5% INTEREST RATE | |
22 | Loanable Amount | 2,145,400.00 |
24 | 15 years | 21,393.38 |
25 | 10 years | 26,971.54 |
26 | 5 years | 44,494.67 |
27 | REQUIRED GROSS MONTHLY INCOME / SALARY | |
29 | 15 years | 71,311.28 |
30 | 10 years | 89,905.13 |
31 | 5 years | 148,315.58 |
32 | ||
33 | NOTE: | |
34 | 1. Prices is subject to change withour prior notice. | |
35 | 2. Reservation fee, Downpayment & Amortization are not paid at the same time. | |
36 | 3. Downpayment will start 30 - 45 days from reservation date. | |
37 | 4. Amortization will start after down payment term (15 Months) and loan takeout. | |
38 | ||
39 | OPTION 2 - Inhouse Financing (Installment Downpayment) | |
40 | ||
41 | INNER | |
42 | Lot Area | 50 SQM |
43 | Floor Area | 60 SQM |
44 | Downpayment (DP %) | 20.00% |
45 | Downpayment Term | 15 Months |
46 | Total Contract Price (TCP) | 2,400,800.00 |
47 | SCHEDULE OF PAYMENT | |
48 | Required Downpayment | 480,160.00 |
49 | Less: Reservation Fee | 15,000.00 |
50 | Net Downpayment | 465,160.00 |
51 | MONTHLY DOWNPAYMENT | |
52 | 15 Months | 31,010.67 |
53 | MONTHLY AMORTIZATION | |
54 | Loanable Amount | 1,920,640.00 |
55 | 10 years (21% Interest Rate) | 39,256.33 |
56 | 5 years (18% Interest Rate) | 49,628.28 |
57 | ||
58 | OPTION 3 - Spot Cash / Full Total Contract Price | |
59 | ||
60 | INNER | |
61 | Lot Area | 50 SQM |
62 | Floor Area | 60 SQM |
63 | ||
64 | Selling Price (SP) | 2,297,416.27 |
65 | Total Contract Price (TCP) | 2,400,800.00 |
66 | Discount: 10% | 240,080.00 |
67 | Net Total Contract Price | 2,160,720.00 |
68 | Less: Reservation Fee | 15,000.00 |
69 | Full Contract Price | 2,145,720.00 |
70 | ||
71 | NOTE: | |
72 | 1. Developer reserves the right to correct errors that may appear in this SPOT CASH SAMPLE COMPUTATION | |
73 | ||
74 | OPTION 4 - 24 MONTHS Deferred Payment ( ZERO INTEREST) | |
75 | ||
76 | INNER | |
77 | Lot Area | 50 SQM |
78 | Floor Area | 60 SQM |
79 | ||
80 | Total Contract Price | 2,400,800.00 |
81 | Less: Reservation Fee | 15,000.00 |
82 | Net Total Contract Price | 2,385,800.00 |
83 | Monthly Payment | 99,408.33 |
84 | ||
85 | NOTE: | |
86 | 1. Net Total Contract Price divided by 24 Months ZERO INTEREST | |
87 | 2. No Required Salary or Income | |
88 | Price are subject to change without prior notice. | |
89 | ||
1 | AVAILABLE AS OF JULY 28, 2022 | |
|---|---|---|
2 | ||
3 | ADELLE @ LANCASTER NEW CITY | |
4 | LOCATION: Barangay Pasong Camachile 1, Gen. Trias, Cavite | |
5 | OPTION 1 - Bank Financing (Installment Downpayment) | |
6 | READY FOR OCCUPANCY | |
7 | ||
8 | INNER | |
9 | Lot Area | 60 SQM |
10 | Floor Area | 70 SQM |
11 | Downpayment (DP %) | 15.00% |
12 | Downpayment Term | 15 Months |
13 | Total Contract Price (TCP) | 2,679,800.00 |
14 | SCHEDULE OF PAYMENT | |
15 | Required Downpayment | 401,970.00 |
16 | Less: Reservation Fee | 20,000.00 |
17 | Net Downpayment | 381,970.00 |
18 | MONTHLY DOWNPAYMENT | |
19 | 15 Months | 25,464.67 |
20 | MONTHLY AMORTIZATION @ 7.5% INTEREST RATE | |
21 | Loanable Amount | 2,277,830.00 |
23 | 15 years | 22,713.43 |
24 | 10 years | 28,635.91 |
25 | 5 years | 47,240.70 |
26 | REQUIRED GROSS MONTHLY INCOME / SALARY | |
28 | 15 years | 75,711.42 |
29 | 10 years | 95,453.02 |
30 | 5 years | 157,469.00 |
31 | ||
32 | NOTE: | |
33 | 1. Prices is subject to change withour prior notice. | |
34 | 2. Reservation fee, Downpayment & Amortization are not paid at the same time. | |
35 | 3. Downpayment will start 30 - 45 days from reservation date. | |
36 | 4. Amortization will start after down payment term (15 Months) and loan takeout. | |
37 | ||
38 | OPTION 2 - Inhouse Financing (Installment Downpayment) | |
39 | ||
40 | INNER | |
41 | Lot Area | 60 SQM |
42 | Floor Area | 70 SQM |
43 | Downpayment (DP %) | 20.00% |
44 | Downpayment Term | 15 Months |
45 | Total Contract Price (TCP) | 2,545,810.00 |
46 | SCHEDULE OF PAYMENT | |
47 | Required Downpayment | 509,162.00 |
48 | Less: Reservation Fee | 20,000.00 |
49 | Net Downpayment | 489,162.00 |
50 | MONTHLY DOWNPAYMENT | |
51 | 15 Months | 32,610.80 |
52 | MONTHLY AMORTIZATION | |
53 | Loanable Amount | 2,036,648.00 |
54 | 10 years (21% Interest Rate) | 41,641.00 |
55 | 5 years (18% Interest Rate) | 52,639.43 |
56 | ||
57 | OPTION 3 - Spot Cash / Full Total Contract Price | |
58 | ||
59 | INNER | |
60 | Lot Area | 60 SQM |
61 | Floor Area | 70 SQM |
62 | ||
63 | Selling Price (SP) | 2,436,181.82 |
64 | Total Contract Price (TCP) | 2,545,810.00 |
65 | Discount: 10% | 254,581.00 |
66 | Net Total Contract Price | 2,291,229.00 |
67 | Less: Reservation Fee | 20,000.00 |
68 | Full Contract Price | 2,271,229.00 |
69 | ||
70 | NOTE: | |
71 | 1. Developer reserves the right to correct errors that may appear in this SPOT CASH SAMPLE COMPUTATION | |
72 | ||
73 | OPTION 4 - 24 MONTHS Deferred Payment ( ZERO INTEREST) | |
74 | ||
75 | INNER | |
76 | Lot Area | 60 SQM |
77 | Floor Area | 70 SQM |
78 | ||
79 | Total Contract Price | 2,545,810.00 |
80 | Less: Reservation Fee | 20,000.00 |
81 | Net Total Contract Price | 2,525,810.00 |
82 | Monthly Payment | 105,242.08 |
83 | ||
84 | NOTE: | |
85 | 1. Net Total Contract Price divided by 24 Months ZERO INTEREST | |
86 | 2. No Required Salary or Income | |
87 | Price are subject to change without prior notice. | |
88 | ||
1 | AVAILABLE AS OF NOVEMBER 27, 2021 | |
|---|---|---|
2 | ||
3 | DENISE @ LANCASTER NEW CITY | |
4 | LOCATION: Barangay Pasong Camachile 1, Gen. Trias, Cavite | |
5 | OPTION 1 - Bank Financing (Installment Downpayment) | |
6 | READY FOR OCCUPANCY | |
7 | ||
8 | INNER | |
9 | Lot Area | 80 SQM |
10 | Floor Area | 52 SQM |
11 | Downpayment (DP %) | 15.00% |
12 | Downpayment Term | 15 Months |
13 | Total Contract Price (TCP) | 2,735,300.00 |
14 | SCHEDULE OF PAYMENT | |
15 | Required Downpayment | 410,295.00 |
16 | Less: Reservation Fee | 20,000.00 |
17 | Net Downpayment | 390,295.00 |
18 | MONTHLY DOWNPAYMENT | |
19 | 15 Months | 26,019.67 |
20 | MONTHLY AMORTIZATION @ 7.5% INTEREST RATE | |
21 | Loanable Amount | 2,325,005.00 |
23 | 15 years | 21,553.08 |
24 | 10 years | 27,598.22 |
25 | 5 years | 46,588.33 |
26 | REQUIRED GROSS MONTHLY INCOME / SALARY | |
28 | 15 years | 71,843.61 |
29 | 10 years | 91,994.07 |
30 | 5 years | 155,294.44 |
31 | ||
32 | NOTE: | |
33 | 1. Prices is subject to change withour prior notice. | |
34 | 2. Reservation fee, Downpayment & Amortization are not paid at the same time. | |
35 | 3. Downpayment will start 30 - 45 days from reservation date. | |
36 | 4. Amortization will start after down payment term (15 Months) and loan takeout. | |
37 | ||
38 | OPTION 2 - Inhouse Financing (Installment Downpayment) | |
39 | ||
40 | INNER | |
41 | Lot Area | 80 SQM |
42 | Floor Area | 52 SQM |
43 | Downpayment (DP %) | 20.00% |
44 | Downpayment Term | 15 Months |
45 | Total Contract Price (TCP) | 2,598,535.00 |
46 | SCHEDULE OF PAYMENT | |
47 | Required Downpayment | 519,707.00 |
48 | Less: Reservation Fee | 20,000.00 |
49 | Net Downpayment | 499,707.00 |
50 | MONTHLY DOWNPAYMENT | |
51 | 15 Months | 33,313.80 |
52 | MONTHLY AMORTIZATION | |
53 | Loanable Amount | 2,078,828.00 |
54 | 10 years (21% Interest Rate) | 41,562.36 |
55 | 5 years (18% Interest Rate) | 52,788.57 |
56 | ||
57 | OPTION 3 - Spot Cash / Full Total Contract Price | |
58 | ||
59 | INNER | |
60 | Lot Area | 80 SQM |
61 | Floor Area | 52 SQM |
62 | ||
63 | Selling Price (SP) | 2,486,636.36 |
64 | Total Contract Price (TCP) | 2,598,535.00 |
65 | Discount: 10% | 259,853.50 |
66 | Net Total Contract Price | 2,338,681.50 |
67 | Less: Reservation Fee | 20,000.00 |
68 | Full Contract Price | 2,318,681.50 |
69 | ||
70 | NOTE: | |
71 | 1. Developer reserves the right to correct errors that may appear in this SPOT CASH SAMPLE COMPUTATION | |
72 | ||
73 | OPTION 4 - 24 MONTHS Deferred Payment ( ZERO INTEREST) | |
74 | ||
75 | INNER | |
76 | Lot Area | 80 SQM |
77 | Floor Area | 52 SQM |
78 | ||
79 | Total Contract Price | 2,598,535.00 |
80 | Less: Reservation Fee | 20,000.00 |
81 | Net Total Contract Price | 2,578,535.00 |
82 | Monthly Payment | 107,438.96 |
83 | ||
84 | NOTE: | |
85 | 1. Net Total Contract Price divided by 24 Months ZERO INTEREST | |
86 | 2. No Required Salary or Income | |
87 | Price are subject to change without prior notice. | |
88 | ||
1 | AVAILABLE AS OF JULY 28, 2022 | |
|---|---|---|
2 | ||
3 | SOPHIE @ LANCASTER NEW CITY | |
4 | LOCATION: Barangay Pasong Camachile 1, Gen. Trias, Cavite | |
5 | OPTION 1 - Bank Financing (Installment Downpayment) | |
6 | READY FOR OCCUPANCY | |
7 | ||
8 | INNER | |
9 | Lot Area | 80 SQM |
10 | Floor Area | 52 SQM |
11 | Downpayment (DP %) | 15.00% |
12 | Downpayment Term | 15 Months |
13 | Total Contract Price (TCP) | 3,216,400.00 |
14 | SCHEDULE OF PAYMENT | |
15 | Required Downpayment | 482,460.00 |
16 | Less: Reservation Fee | 20,000.00 |
17 | Net Downpayment | 462,460.00 |
18 | MONTHLY DOWNPAYMENT | |
19 | 15 Months | 30,830.67 |
20 | MONTHLY AMORTIZATION @ 7.5% INTEREST RATE | |
21 | Loanable Amount | 2,733,940.00 |
23 | 15 years | 26,872.37 |
24 | 10 years | 33,980.76 |
25 | 5 years | 56,310.96 |
26 | REQUIRED GROSS MONTHLY INCOME / SALARY | |
28 | 15 years | 89,574.57 |
29 | 10 years | 113,269.20 |
30 | 5 years | 187,703.20 |
31 | ||
32 | NOTE: | |
33 | 1. Prices is subject to change withour prior notice. | |
34 | 2. Reservation fee, Downpayment & Amortization are not paid at the same time. | |
35 | 3. Downpayment will start 30 - 45 days from reservation date. | |
36 | 4. Amortization will start after down payment term (15 Months) and loan takeout. | |
37 | ||
38 | OPTION 2 - Inhouse Financing (Installment Downpayment) | |
39 | ||
40 | INNER | |
41 | Lot Area | 80 SQM |
42 | Floor Area | 52 SQM |
43 | Downpayment (DP %) | 20.00% |
44 | Downpayment Term | 15 Months |
45 | Total Contract Price (TCP) | 3,055,580.00 |
46 | SCHEDULE OF PAYMENT | |
47 | Required Downpayment | 611,116.00 |
48 | Less: Reservation Fee | 20,000.00 |
49 | Net Downpayment | 591,116.00 |
50 | MONTHLY DOWNPAYMENT | |
51 | 15 Months | 39,407.73 |
52 | MONTHLY AMORTIZATION | |
53 | Loanable Amount | 2,444,464.00 |
54 | 10 years (21% Interest Rate) | 49,926.87 |
55 | 5 years (18% Interest Rate) | 63,127.61 |
56 | ||
57 | OPTION 3 - Spot Cash / Full Total Contract Price | |
58 | ||
59 | INNER | |
60 | Lot Area | 80 SQM |
61 | Floor Area | 52 SQM |
62 | ||
63 | Selling Price (SP) | 2,924,000.00 |
64 | Total Contract Price (TCP) | 3,055,580.00 |
65 | Discount: 10% | 305,558.00 |
66 | Net Total Contract Price | 2,750,022.00 |
67 | Less: Reservation Fee | 20,000.00 |
68 | Full Contract Price | 2,730,022.00 |
69 | ||
70 | NOTE: | |
71 | 1. Developer reserves the right to correct errors that may appear in this SPOT CASH SAMPLE COMPUTATION | |
72 | ||
73 | OPTION 4 - 24 MONTHS Deferred Payment ( ZERO INTEREST) | |
74 | ||
75 | INNER | |
76 | Lot Area | 80 SQM |
77 | Floor Area | 52 SQM |
78 | ||
79 | Total Contract Price | 3,055,580.00 |
80 | Less: Reservation Fee | 20,000.00 |
81 | Net Total Contract Price | 3,035,580.00 |
82 | Monthly Payment | 126,482.50 |
83 | ||
84 | NOTE: | |
85 | 1. Net Total Contract Price divided by 24 Months ZERO INTEREST | |
86 | 2. No Required Salary or Income | |
87 | Price are subject to change without prior notice. | |
88 | ||
1 | AVAILABLE AS OF APRIL 11, 2023 | |
|---|---|---|
2 | ||
3 | SOPHIE WITH FENCE @ LANCASTER NEW CITY | |
4 | LOCATION: Barangay Pasong Camachile 1, Gen. Trias, Cavite | |
5 | OPTION 1 - Bank Financing (Installment Downpayment) | |
6 | READY FOR OCCUPANCY | |
7 | ||
8 | INNER | |
9 | Lot Area | 169 SQM |
10 | Floor Area | 52 SQM |
11 | Downpayment (DP %) | 15.00% |
12 | Downpayment Term | 15 Months |
13 | Total Contract Price (TCP) | 6,203,700.00 |
14 | SCHEDULE OF PAYMENT | |
15 | Required Downpayment | 930,555.00 |
16 | Less: Reservation Fee | 40,000.00 |
17 | Net Downpayment | 890,555.00 |
18 | MONTHLY DOWNPAYMENT | |
19 | 15 Months | 59,370.33 |
20 | MONTHLY AMORTIZATION @ 7.5% INTEREST RATE | |
21 | Loanable Amount | 5,273,145.00 |
23 | 15 years | 50,997.74 |
24 | 10 years | 64,708.19 |
25 | 5 years | 107,778.04 |
26 | REQUIRED GROSS MONTHLY INCOME / SALARY | |
28 | 15 years | 169,992.45 |
29 | 10 years | 215,693.98 |
30 | 5 years | 359,260.13 |
31 | ||
32 | NOTE: | |
33 | 1. Prices is subject to change withour prior notice. | |
34 | 2. Reservation fee, Downpayment & Amortization are not paid at the same time. | |
35 | 3. Downpayment will start 30 - 45 days from reservation date. | |
36 | 4. Amortization will start after down payment term (15 Months) and loan takeout. | |
37 | ||
38 | OPTION 2 - Inhouse Financing (Installment Downpayment) | |
39 | ||
40 | INNER | |
41 | Lot Area | 169 SQM |
42 | Floor Area | 52 SQM |
43 | Downpayment (DP %) | 20.00% |
44 | Downpayment Term | 15 Months |
45 | Total Contract Price (TCP) | 5,893,515.00 |
46 | SCHEDULE OF PAYMENT | |
47 | Required Downpayment | 1,178,703.00 |
48 | Less: Reservation Fee | 40,000.00 |
49 | Net Downpayment | 1,138,703.00 |
50 | MONTHLY DOWNPAYMENT | |
51 | 15 Months | 75,913.53 |
52 | MONTHLY AMORTIZATION | |
53 | Loanable Amount | 4,714,812.00 |
54 | 10 years (21% Interest Rate) | 96,169.68 |
55 | 5 years (18% Interest Rate) | 121,630.89 |
56 | ||
57 | OPTION 3 - Spot Cash / Full Total Contract Price | |
58 | ||
59 | INNER | |
60 | Lot Area | 169 SQM |
61 | Floor Area | 52 SQM |
62 | ||
63 | Selling Price (SP) | 5,639,727.27 |
64 | Total Contract Price (TCP) | 5,893,515.00 |
65 | Discount: 10% | 589,351.50 |
66 | Net Total Contract Price | 5,304,163.50 |
67 | Less: Reservation Fee | 40,000.00 |
68 | Full Contract Price | 5,264,163.50 |
69 | ||
70 | NOTE: | |
71 | 1. Developer reserves the right to correct errors that may appear in this SPOT CASH SAMPLE COMPUTATION | |
72 | ||
73 | OPTION 4 - 24 MONTHS Deferred Payment ( ZERO INTEREST) | |
74 | ||
75 | INNER | |
76 | Lot Area | 169 SQM |
77 | Floor Area | 52 SQM |
78 | ||
79 | Total Contract Price | 5,893,515.00 |
80 | Less: Reservation Fee | 40,000.00 |
81 | Net Total Contract Price | 5,853,515.00 |
82 | Monthly Payment | 243,896.46 |
83 | ||
84 | NOTE: | |
85 | 1. Net Total Contract Price divided by 24 Months ZERO INTEREST | |
86 | 2. No Required Salary or Income | |
87 | Price are subject to change without prior notice. | |
88 | ||
1 | AVAILABLE AS OF OCTOBER 10, 2022 | |
|---|---|---|
2 | ||
3 | COLLEEN @ LANCASTER NEW CITY | |
4 | LOCATION: Barangay Alapan II A, Imus, Cavite | |
5 | OPTION 1 - Bank Financing (Installment Downpayment) | |
6 | READY FOR OCCUPANCY | |
7 | ||
8 | INNER | |
9 | Lot Area | 80 SQM |
10 | Floor Area | 60 SQM |
11 | Downpayment (DP %) | 15.00% |
12 | Downpayment Term | 9 Months |
13 | Total Contract Price (TCP) | 4,106,520.00 |
15 | SCHEDULE OF PAYMENT | |
16 | Required Downpayment | 615,978.00 |
17 | Less: Reservation Fee | 20,000.00 |
18 | Net Downpayment | 595,978.00 |
19 | MONTHLY DOWNPAYMENT | |
21 | 9 Months | 66,219.78 |
22 | MONTHLY AMORTIZATION @ 7.5% INTEREST RATE | |
23 | Loanable Amount | 3,490,542.00 |
25 | 15 years | 34,372.75 |
26 | 10 years | 43,448.34 |
27 | 5 years | 71,958.29 |
28 | REQUIRED GROSS MONTHLY INCOME / SALARY | |
30 | 15 years | 114,575.82 |
31 | 10 years | 144,827.80 |
32 | 5 years | 239,860.97 |
33 | ||
34 | NOTE: | |
35 | 1. Prices is subject to change withour prior notice. | |
36 | 2. Reservation fee, Downpayment & Amortization are not paid at the same time. | |
37 | 3. Downpayment will start 30 - 45 days from reservation date. | |
38 | 4. Amortization will start after down payment term (9 Months) and loan takeout. | |
39 | ||
40 | OPTION 2 - Inhouse Financing (Installment Downpayment) | |
41 | ||
42 | INNER | |
43 | Lot Area | 80 SQM |
44 | Floor Area | 60 SQM |
45 | Downpayment (DP %) | 20.00% |
46 | Downpayment Term | 9 Months |
47 | Total Contract Price (TCP) | 3,901,194.00 |
49 | SCHEDULE OF PAYMENT | |
50 | Required Downpayment | 780,238.80 |
51 | Less: Reservation Fee | 20,000.00 |
52 | Net Downpayment | 760,238.80 |
53 | MONTHLY DOWNPAYMENT | |
55 | 9 Months | 84,470.98 |
56 | MONTHLY AMORTIZATION | |
57 | Loanable Amount | 3,120,955.20 |
58 | 10 years (21% Interest Rate) | 63,695.45 |
59 | 5 years (18% Interest Rate) | 80,549.42 |
60 | ||
61 | OPTION 3 - Spot Cash / Full Total Contract Price | |
62 | ||
63 | INNER | |
64 | Lot Area | 80 SQM |
65 | Floor Area | 60 SQM |
66 | ||
67 | Selling Price (SP) | 3,733,200.00 |
68 | Total Contract Price (TCP) | 3,901,194.00 |
69 | Discount: 10% | 390,119.40 |
70 | Net Total Contract Price | 3,511,074.60 |
71 | Less: Reservation Fee | 20,000.00 |
72 | Full Contract Price | 3,491,074.60 |
73 | ||
74 | NOTE: | |
75 | 1. Developer reserves the right to correct errors that may appear in this SPOT CASH SAMPLE COMPUTATION | |
76 | ||
77 | OPTION 4 - 24 MONTHS Deferred Payment ( ZERO INTEREST) | |
78 | ||
79 | INNER | |
80 | Lot Area | 80 SQM |
81 | Floor Area | 60 SQM |
82 | ||
83 | Total Contract Price | 3,901,194.00 |
84 | Less: Reservation Fee | 20,000.00 |
85 | Net Total Contract Price | 3,881,194.00 |
86 | Monthly Payment | 161,716.42 |
87 | ||
88 | NOTE: | |
89 | 1. Net Total Contract Price divided by 24 Months ZERO INTEREST | |
90 | 2. No Required Salary or Income | |
91 | Price are subject to change without prior notice. | |
92 | ||
1 | AVAILABLE AS OF SEPTEMBER 30, 2022 | |
|---|---|---|
2 | ||
3 | HAVEN @ LANCASTER NEW CITY | |
4 | LOCATION: Barangay Alapan II A, Imus, Cavite | |
5 | OPTION 1 - Bank Financing (Installment Downpayment) | |
6 | READY FOR OCCUPANCY | |
7 | ||
8 | INNER | |
9 | Lot Area | 130 SQM |
10 | Floor Area | 80 SQM |
11 | Downpayment (DP %) | 15.00% |
12 | Downpayment Term | 9 Months |
13 | Total Contract Price (TCP) | 5,675,440.00 |
15 | SCHEDULE OF PAYMENT | |
16 | Required Downpayment | 735,816.00 |
17 | Less: Reservation Fee | 40,000.00 |
18 | Net Downpayment | 695,816.00 |
19 | MONTHLY DOWNPAYMENT | |
20 | 9 Months | 77,312.89 |
22 | MONTHLY AMORTIZATION @ 7.5% INTEREST RATE | |
23 | Loanable Amount | 4,169,624.00 |
25 | 15 years | 40,648.32 |
26 | 10 years | 51,489.56 |
27 | 5 years | 85,546.10 |
28 | REQUIRED GROSS MONTHLY INCOME / SALARY | |
30 | 15 years | 135,494.40 |
31 | 10 years | 171,631.88 |
32 | 5 years | 285,153.67 |
33 | ||
34 | NOTE: | |
35 | 1. Prices is subject to change withour prior notice. | |
36 | 2. Reservation fee, Downpayment & Amortization are not paid at the same time. | |
37 | 3. Downpayment will start 30 - 45 days from reservation date. | |
38 | 4. Amortization will start after down payment term (15 Months) and loan takeout. | |
39 | ||
40 | OPTION 2 - Inhouse Financing (Installment Downpayment) | |
41 | ||
42 | INNER | |
43 | Lot Area | 130 SQM |
44 | Floor Area | 80 SQM |
45 | Downpayment (DP %) | 20.00% |
46 | Downpayment Term | 9 Months |
47 | Total Contract Price (TCP) | 5,391,668.00 |
49 | SCHEDULE OF PAYMENT | |
50 | Required Downpayment | 932,033.60 |
51 | Less: Reservation Fee | 40,000.00 |
52 | Net Downpayment | 892,033.60 |
53 | MONTHLY DOWNPAYMENT | |
54 | 9 Months | 99,114.84 |
56 | MONTHLY AMORTIZATION | |
57 | Loanable Amount | 3,728,134.40 |
58 | 10 years (21% Interest Rate) | 76,301.06 |
59 | 5 years (18% Interest Rate) | 96,433.95 |
60 | ||
61 | OPTION 3 - Spot Cash / Full Total Contract Price | |
62 | ||
63 | INNER | |
64 | Lot Area | 130 SQM |
65 | Floor Area | 80 SQM |
66 | ||
67 | Selling Price (SP) | 5,159,490.91 |
68 | Total Contract Price (TCP) | 5,391,668.00 |
69 | Discount: 10% | 539,166.80 |
70 | Net Total Contract Price | 4,852,501.20 |
71 | Less: Reservation Fee | 40,000.00 |
72 | Full Contract Price | 4,812,501.20 |
73 | ||
74 | NOTE: | |
75 | 1. Developer reserves the right to correct errors that may appear in this SPOT CASH SAMPLE COMPUTATION | |
76 | ||
77 | OPTION 4 - 24 MONTHS Deferred Payment ( ZERO INTEREST) | |
78 | ||
79 | INNER | |
80 | Lot Area | 130 SQM |
81 | Floor Area | 80 SQM |
82 | ||
83 | Total Contract Price | 5,391,668.00 |
84 | Less: Reservation Fee | 40,000.00 |
85 | Net Total Contract Price | 5,351,668.00 |
86 | Monthly Payment | 222,986.17 |
87 | ||
88 | NOTE: | |
89 | 1. Net Total Contract Price divided by 24 Months ZERO INTEREST | |
90 | 2. No Required Salary or Income | |
91 | Price are subject to change without prior notice. | |
92 | ||
1 | AVAILABLE AS OF September 2024 | |
|---|---|---|
2 | ||
3 | COLLEEN @ LANCASTER NEW CITY | |
4 | LOCATION: Barangay Alapan II A, Imus, Cavite | |
5 | OPTION 1 - Bank Financing (Installment Downpayment) | |
6 | READY FOR OCCUPANCY | |
7 | ||
8 | INNER | |
9 | Lot Area | 80 SQM |
10 | Floor Area | 60 SQM |
11 | Downpayment (DP %) | 20.00% |
12 | Downpayment Term | SPOT DOWNPAYMENT |
13 | Total Contract Price (TCP) | 3,972,320.00 |
14 | SCHEDULE OF PAYMENT | |
15 | Required Downpayment | 794,464.00 |
16 | Less: Reservation Fee | 40,000.00 |
17 | Net Downpayment | 754,464.00 |
18 | MONTHLY DOWNPAYMENT | |
19 | SPOT DOWNPAYMENT | 754,464.00 |
20 | MONTHLY AMORTIZATION @ 10% INTEREST RATE | |
21 | Loanable Amount | 3,177,856.00 |
22 | 20 years | 30,667.00 |
23 | 15 years | 34,149.40 |
24 | 10 years | 41,995.60 |
25 | 5 years | 67,520.05 |
26 | REQUIRED GROSS MONTHLY INCOME / SALARY | |
28 | 15 years | 113,831.34 |
29 | 10 years | 139,985.34 |
30 | 5 years | 225,066.83 |
31 | ||
32 | Price are subject to change without prior notice. | |
33 | ||
1 | AVAILABLE AS OF September 2024 | |
|---|---|---|
2 | ||
3 | HAVEN @ LANCASTER NEW CITY | |
4 | LOCATION: Barangay Alapan II A, Imus, Cavite | |
5 | OPTION 1 - Bank Financing (Installment Downpayment) | |
6 | READY FOR OCCUPANCY | |
7 | ||
8 | INNER | |
9 | Lot Area | 85 SQM |
10 | Floor Area | 80 SQM |
11 | Downpayment (DP %) | 20.00% |
12 | Downpayment Term | SPOT DOWNPAYMENT |
13 | Total Contract Price (TCP) | 4,972,000.00 |
14 | SCHEDULE OF PAYMENT | |
15 | Required Downpayment | 994,400.00 |
16 | Less: Reservation Fee | 40,000.00 |
17 | Net Downpayment | 954,400.00 |
18 | MONTHLY DOWNPAYMENT | |
19 | SPOT DOWNPAYMENT | 954,400.00 |
20 | MONTHLY AMORTIZATION @ 10% INTEREST RATE | |
21 | Loanable Amount | 3,977,600.00 |
23 | 15 years | 42,743.49 |
24 | 10 years | 52,564.28 |
25 | 5 years | 84,512.24 |
26 | REQUIRED GROSS MONTHLY INCOME / SALARY | |
28 | 15 years | 142,478.31 |
29 | 10 years | 175,214.26 |
30 | 5 years | 281,707.48 |
31 | ||
32 | Price are subject to change without prior notice. | |
33 | ||
1 | AVAILABLE AS OF May 06, 2024 | ||||||
|---|---|---|---|---|---|---|---|
2 | |||||||
3 | ONE LANCASTER PARK @ LANCASTER NEW CITY | ||||||
4 | LOCATION: Advincula Avenue Corner, St. Edward Road, Brgy. Alapan II B, Imus, Cavite | ||||||
5 | OPTION 1 - Stretched Downpayment | ||||||
6 | |||||||
7 | 1 BEDROOM | 2 BEDROOM - C | |||||
8 | PAGIBIG FINANCING | BANK FINANCING | INHOUSE FINANCING | PAGIBIG FINANCING | BANK FINANCING | INHOUSE FINANCING | |
9 | Floor Area | 30.25 SQM | 44 SQM | ||||
10 | Downpayment (DP %) | 15.00% | 15.00% | ||||
11 | Downpayment Term | 36 Months | 36 Months | ||||
12 | Total Contract Price (TCP) | 4,298,786.44 | 6,254,316.49 | ||||
13 | SCHEDULE OF PAYMENT | ||||||
14 | Required Downpayment | 644,817.97 | 938,147.47 | ||||
15 | Less: Reservation Fee | 25,000.00 | 25,000.00 | ||||
16 | Net Downpayment | 619,817.97 | |||||
17 | MONTHLY DOWNPAYMENT | ||||||
18 | 36 Months | 17,217.17 | 25,365.21 | ||||
19 | MONTHLY AMORTIZATION | ||||||
20 | Loanable Amount | 3,653,968.47 | 5,316,169.02 | ||||
21 | 30 years | 22,796.01 | 33,165.98 | ||||
22 | 25 years | 24,387.22 | 35,481.03 | ||||
23 | 20 years | 26,974.78 | 29,436.12 | 39,245.68 | 42,826.70 | ||
24 | 15 years | 31,579.44 | 33,872.74 | 45,945.01 | 49,281.54 | ||
25 | 10 years | 41,258.06 | 43,373.25 | 65,839.10 | 60,026.46 | 63,103.87 | 106,287.06 |
26 | 5 years | 71,280.34 | 73,218.03 | 85,021.45 | 103,705.97 | 106,525.12 | 134,995.75 |
27 | REQUIRED GROSS / MONTHLY INCOME | ||||||
28 | 30 years | 75,986.70 | 110,553.26 | ||||
29 | 25 years | 81,290.72 | 118,270.10 | ||||
30 | 20 years | 89,915.92 | 98,120.40 | 130,818.92 | 142,755.65 | ||
31 | 15 years | 105,264.79 | 112,909.13 | 153,150.03 | 164,271.81 | ||
32 | 10 years | 137,526.85 | 144,577.51 | 200,088.20 | 210,346.22 | ||
33 | 5 years | 237,601.15 | 244,060.11 | 345,686.58 | 355,083.74 | ||
34 | |||||||
35 | NOTE: | ||||||
36 | 1. Prices is subject to change withour prior notice. | ||||||
37 | 2. Reservation fee, Downpayment & Amortization are not paid at the same time. | ||||||
38 | 3. Downpayment will start 30 - 45 days from reservation date. | ||||||
39 | 4. Amortization will start after down payment term () and loan takeout. | ||||||
40 | |||||||
1 | AVAILABLE AS OF October 2024 | ||||||
|---|---|---|---|---|---|---|---|
2 | |||||||
3 | WESTWIND @ LANCASTER NEW CITY | ||||||
4 | LOCATION: Barangay Navarro, General Trias, Cavite | ||||||
5 | OPTION 1 - Stretched Downpayment | ||||||
6 | |||||||
7 | STUDIO UNIT | 1 BEDROOM | 2 BEDROOM | ||||
8 | PAGIBIG FINANCING | BANK FINANCING | PAGIBIG FINANCING | BANK FINANCING | PAGIBIG FINANCING | BANK FINANCING | |
9 | Floor Area | 24.27 SQM | 30.10 SQM | 36.40 SQM | |||
10 | Downpayment (DP %) | 20.00% | 20.00% | 20.00% | |||
11 | Downpayment Term | 36 Months | 36 Months | 36 Months | |||
12 | Total Contract Price (TCP) | 2,908,640.00 | 2,856,700.00 | 3,836,320.00 | 3,769,100.00 | 4,570,400.00 | 4,490,500.00 |
13 | SCHEDULE OF PAYMENT | ||||||
14 | Required Downpayment | 363,580.00 | 571,340.00 | 647,800.00 | 753,820.00 | 780,050.00 | 898,100.00 |
15 | Less: Reservation Fee | 25,000.00 | 25,000.00 | 25,000.00 | 25,000.00 | 25,000.00 | 25,000.00 |
16 | Net Downpayment | 338,580.00 | 546,340.00 | 622,800.00 | 728,820.00 | 755,050.00 | 873,100.00 |
17 | MONTHLY DOWNPAYMENT | ||||||
18 | 36 Months | 9,405.00 | 15,176.11 | 17,300.00 | 20,245.00 | 20,973.61 | 24,252.78 |
19 | MONTHLY AMORTIZATION | ||||||
20 | Loanable Amount | 2,545,060.00 | 2,285,360.00 | 3,188,520.00 | 3,015,280.00 | 3,790,350.00 | 3,592,400.00 |
21 | 30 years | 16,086.51 | 20,153.62 | 23,957.59 | |||
22 | 25 years | 17,184.43 | 21,529.12 | 25,592.71 | |||
23 | 20 years | 18,975.28 | 19,267.71 | 23,772.75 | 25,421.62 | 28,259.83 | 30,287.28 |
24 | 15 years | 22,170.21 | 22,042.58 | 27,775.43 | 29,082.75 | 33,018.02 | 34,649.14 |
25 | 10 years | 28,898.64 | 27,984.64 | 36,205.00 | 36,922.64 | 43,038.66 | 43,989.57 |
26 | 5 years | 49,797.02 | 46,650.94 | 62,387.05 | 61,550.76 | 74,162.55 | 73,331.48 |
27 | REQUIRED GROSS / MONTHLY INCOME | ||||||
28 | 30 years | 53,621.70 | 67,178.72 | 79,858.63 | |||
29 | 25 years | 57,281.42 | 71,763.72 | 85,309.05 | |||
30 | 20 years | 63,250.95 | 64,225.72 | 79,242.50 | 84,738.73 | 94,199.44 | 100,957.60 |
31 | 15 years | 73,900.68 | 73,475.27 | 92,584.78 | 96,942.49 | 110,060.06 | 115,497.14 |
32 | 10 years | 96,328.80 | 93,282.12 | 120,683.33 | 123,075.46 | 143,462.19 | 146,631.91 |
33 | 5 years | 165,990.07 | 155,503.12 | 207,956.85 | 205,169.19 | 247,208.50 | 244,438.26 |
34 | |||||||
35 | NOTE: | ||||||
36 | 1. Prices is subject to change withour prior notice. | ||||||
37 | 2. Reservation fee, Downpayment & Amortization are not paid at the same time. | ||||||
38 | 3. Downpayment will start 30 - 45 days from reservation date. | ||||||
39 | 4. Amortization will start after down payment term (36) and loan takeout. | ||||||
40 | |||||||
1 | AVAILABLE AS OF September 2024 | |
|---|---|---|
2 | ||
3 | TRICIA @ MICARA ESTATES | |
4 | LOCATION: Barangay Sahud Ulan Tanza, Cavite | |
41 | OPTION 1 - Bank Financing (Installment Downpayment) | |
43 | ||
44 | INNER | |
45 | Lot Area | 40 SQM |
46 | Floor Area | 30 SQM |
47 | Downpayment (DP %) | 15.00% |
48 | Downpayment Term | 18 Months |
49 | Total Contract Price (TCP) | 1,874,400.00 |
50 | SCHEDULE OF PAYMENT | |
51 | Required Downpayment | 281,160.00 |
52 | Less: Reservation Fee | 7,500.00 |
53 | Net Downpayment | 273,660.00 |
54 | MONTHLY DOWNPAYMENT | |
55 | 18 Months | 15,203.33 |
56 | MONTHLY AMORTIZATION @ 7.5% INTEREST RATE | |
57 | Loanable Amount | 1,593,240.00 |
58 | 20 years | 13,492.51 |
59 | 15 years | 15,427.01 |
60 | 10 years | 19,569.52 |
61 | 5 years | 32,582.74 |
62 | REQUIRED GROSS MONTHLY INCOME / SALARY | |
63 | 20 years | 44,975.04 |
64 | 15 years | 51,423.37 |
65 | 10 years | 65,231.74 |
66 | 5 years | 108,609.14 |
73 | ||
74 | OPTION 2 - Inhouse Financing (Installment Downpayment) | |
75 | ||
76 | INNER | |
77 | Lot Area | 40 SQM |
78 | Floor Area | 30 SQM |
79 | Downpayment (DP %) | 20.00% |
80 | Downpayment Term | 18 Months |
81 | Total Contract Price (TCP) | 1,780,680.00 |
82 | SCHEDULE OF PAYMENT | |
83 | Required Downpayment | 356,136.00 |
84 | Less: Reservation Fee | 7,500.00 |
85 | Net Downpayment | 348,636.00 |
86 | MONTHLY DOWNPAYMENT | |
87 | 18 Months | 19,368.67 |
88 | MONTHLY AMORTIZATION | |
89 | Loanable Amount | 1,424,544.00 |
90 | 10 years (21% Interest Rate) | 29,075.36 |
91 | 5 years (18% Interest Rate) | 36,768.26 |
92 | ||
93 | OPTION 3 - Spot Cash / Full Total Contract Price | |
94 | ||
95 | INNER | |
96 | Lot Area | 40 SQM |
97 | Floor Area | 30 SQM |
98 | ||
99 | Selling Price (SP) | 1,704,000.00 |
100 | Total Contract Price (TCP) | 1,780,680.00 |
101 | Discount: 10% | 178,068.00 |
102 | Net Total Contract Price | 1,602,612.00 |
103 | Less: Reservation Fee | 7,500.00 |
104 | Full Contract Price | 1,595,112.00 |
105 | ||
106 | NOTE: | |
107 | 1. Developer reserves the right to correct errors that may appear in this SPOT CASH SAMPLE COMPUTATION | |
108 | ||
109 | OPTION 4 - 24 MONTHS Deferred Payment ( ZERO INTEREST) | |
110 | ||
111 | INNER | |
112 | Lot Area | 40 SQM |
113 | Floor Area | 30 SQM |
114 | ||
115 | Total Contract Price | 1,780,680.00 |
116 | Less: Reservation Fee | 7,500.00 |
117 | Net Total Contract Price | 1,773,180.00 |
118 | Monthly Payment | 73,882.50 |
119 | ||
120 | NOTE: | |
121 | 1. Net Total Contract Price divided by 24 Months ZERO INTEREST | |
122 | 2. No Required Salary or Income | |
123 | Price are subject to change without prior notice. | |
124 | ||
1 | AVAILABLE AS OF September 2024 | |
|---|---|---|
2 | ||
3 | PORTIA @ MICARA ESTATES | |
4 | LOCATION: Barangay Sahud Ulan Tanza, Cavite | |
5 | OPTION 1 - Pag - IBIG Financing (Installment Downpayment) | |
6 | PRESELLING | |
7 | ||
8 | INNER | |
9 | Lot Area | 45 SQM |
10 | Floor Area | 40 SQM |
11 | Downpayment Term | 9 Months |
12 | Total Contract Price (TCP) | |
13 | SCHEDULE OF PAYMENT | |
14 | Required Downpayment | 0.00 |
15 | Less: Reservation Fee | 10,000.00 |
16 | Net Downpayment | -10,000.00 |
17 | MONTHLY DOWNPAYMENT | |
18 | 9 Months | -1,111.11 |
19 | MONTHLY AMORTIZATION @ 6.25% INTEREST RATE | |
20 | Loanable Amount | |
21 | 30 years | 0.00 |
22 | 25 years | 0.00 |
23 | 20 years | 0.00 |
24 | 15 years | 0.00 |
25 | 10 years | 0.00 |
26 | 5 years | 0.00 |
27 | REQUIRED GROSS MONTHLY INCOME / SALARY | |
28 | 30 years | 0.00 |
29 | 25 years | 0.00 |
30 | 20 years | 0.00 |
31 | 15 years | 0.00 |
32 | 10 years | 0.00 |
33 | 5 years | 0.00 |
34 | ||
35 | NOTE: | |
36 | 1. Prices is subject to change withour prior notice. | |
37 | 2. Reservation fee, Downpayment & Amortization are not paid at the same time. | |
38 | 3. Downpayment will start 30 - 45 days from reservation date. | |
39 | 4. Amortization will start after down payment term (9 Months) and loan takeout. | |
40 | ||
41 | OPTION 2 - Bank Financing (Installment Downpayment) | |
43 | ||
44 | INNER | |
45 | Lot Area | 45 SQM |
46 | Floor Area | 40 SQM |
47 | Downpayment (DP %) | 15.00% |
48 | Downpayment Term | 9 Months |
49 | Total Contract Price (TCP) | 2,340,500.00 |
50 | SCHEDULE OF PAYMENT | |
51 | Required Downpayment | 351,075.00 |
52 | Less: Reservation Fee | 10,000.00 |
53 | Net Downpayment | 341,075.00 |
54 | MONTHLY DOWNPAYMENT | |
55 | 9 Months | 37,897.22 |
56 | MONTHLY AMORTIZATION @ 7.5% INTEREST RATE | |
57 | Loanable Amount | 1,989,425.00 |
59 | 15 years | 19,275.11 |
60 | 10 years | 24,447.72 |
61 | 5 years | 40,696.89 |
62 | REQUIRED GROSS MONTHLY INCOME / SALARY | |
64 | 15 years | 64,250.35 |
65 | 10 years | 81,492.39 |
66 | 5 years | 135,656.29 |
73 | ||
74 | OPTION 3 - Inhouse Financing (Installment Downpayment) | |
75 | ||
76 | INNER | |
77 | Lot Area | 45 SQM |
78 | Floor Area | 40 SQM |
79 | Downpayment (DP %) | 20.00% |
80 | Downpayment Term | 9 Months |
81 | Total Contract Price (TCP) | 2,223,475.00 |
82 | SCHEDULE OF PAYMENT | |
83 | Required Downpayment | 444,695.00 |
84 | Less: Reservation Fee | 10,000.00 |
85 | Net Downpayment | 434,695.00 |
86 | MONTHLY DOWNPAYMENT | |
87 | 9 Months | 48,299.44 |
88 | MONTHLY AMORTIZATION | |
89 | Loanable Amount | 1,778,780.00 |
90 | 10 years (21% Interest Rate) | 36,317.35 |
91 | 5 years (18% Interest Rate) | 45,923.22 |
92 | ||
93 | OPTION 4 - Spot Cash / Full Total Contract Price | |
94 | ||
95 | INNER | |
96 | Lot Area | 45 SQM |
97 | Floor Area | 40 SQM |
98 | ||
99 | Selling Price (SP) | 2,127,727.27 |
100 | Total Contract Price (TCP) | 2,223,475.00 |
101 | Discount: 10% | 222,347.50 |
102 | Net Total Contract Price | 2,001,127.50 |
103 | Less: Reservation Fee | 10,000.00 |
104 | Full Contract Price | 1,991,127.50 |
105 | ||
106 | NOTE: | |
107 | 1. Developer reserves the right to correct errors that may appear in this SPOT CASH SAMPLE COMPUTATION | |
108 | ||
109 | OPTION 5 - 24 MONTHS Deferred Payment ( ZERO INTEREST) | |
110 | ||
111 | INNER | |
112 | Lot Area | 45 SQM |
113 | Floor Area | 40 SQM |
114 | ||
115 | Total Contract Price | 2,223,475.00 |
116 | Less: Reservation Fee | 10,000.00 |
117 | Net Total Contract Price | 2,213,475.00 |
118 | Monthly Payment | 92,228.13 |
119 | ||
120 | NOTE: | |
121 | 1. Net Total Contract Price divided by 24 Months ZERO INTEREST | |
122 | 2. No Required Salary or Income | |
123 | Price are subject to change without prior notice. | |
124 | ||
1 | AVAILABLE AS OF SOLD OUT | |
|---|---|---|
2 | ||
3 | PORTIA WITH FENCE @ MICARA ESTATES | |
4 | LOCATION: Barangay Sahud Ulan Tanza, Cavite | |
41 | OPTION 1 - Bank Financing (Installment Downpayment) | |
43 | ||
44 | END | |
45 | Lot Area | 62 SQM |
46 | Floor Area | 40 SQM |
47 | Downpayment (DP %) | 15.00% |
48 | Downpayment Term | 18 Months |
49 | Total Contract Price (TCP) | 2,465,920.00 |
50 | SCHEDULE OF PAYMENT | |
51 | Required Downpayment | 369,888.00 |
52 | Less: Reservation Fee | 10,000.00 |
53 | Net Downpayment | 359,888.00 |
54 | MONTHLY DOWNPAYMENT | |
55 | 18 Months | 19,993.78 |
56 | MONTHLY AMORTIZATION @ 7.5% INTEREST RATE | |
57 | Loanable Amount | 2,096,032.00 |
58 | 20 years | 17,772.37 |
59 | 15 years | 20,317.36 |
60 | 10 years | 25,767.15 |
61 | 5 years | 42,887.06 |
62 | REQUIRED GROSS MONTHLY INCOME / SALARY | |
64 | 15 years | 67,724.52 |
65 | 10 years | 85,890.50 |
66 | 5 years | 142,956.87 |
73 | ||
74 | OPTION 2 - Inhouse Financing (Installment Downpayment) | |
75 | ||
76 | END | |
77 | Lot Area | 62 SQM |
78 | Floor Area | 40 SQM |
79 | Downpayment (DP %) | 20.00% |
80 | Downpayment Term | 18 Months |
81 | Total Contract Price (TCP) | 2,345,360.00 |
82 | SCHEDULE OF PAYMENT | |
83 | Required Downpayment | 469,072.00 |
84 | Less: Reservation Fee | 10,000.00 |
85 | Net Downpayment | 459,072.00 |
86 | MONTHLY DOWNPAYMENT | |
87 | 18 Months | 25,504.00 |
88 | MONTHLY AMORTIZATION | |
89 | Loanable Amount | 1,876,288.00 |
90 | 10 years (21% Interest Rate) | 38,317.42 |
91 | 5 years (18% Interest Rate) | 48,449.86 |
92 | ||
93 | OPTION 3 - Spot Cash / Full Total Contract Price | |
94 | ||
95 | END | |
96 | Lot Area | 62 SQM |
97 | Floor Area | 40 SQM |
98 | ||
99 | Selling Price (SP) | 2,244,363.64 |
100 | Total Contract Price (TCP) | 2,345,360.00 |
101 | Discount: 10% | 234,536.00 |
102 | Net Total Contract Price | 2,110,824.00 |
103 | Less: Reservation Fee | 10,000.00 |
104 | Full Contract Price | 2,100,824.00 |
105 | ||
106 | NOTE: | |
107 | 1. Developer reserves the right to correct errors that may appear in this SPOT CASH SAMPLE COMPUTATION | |
108 | ||
109 | OPTION 4 - 24 MONTHS Deferred Payment ( ZERO INTEREST) | |
110 | ||
111 | END | |
112 | Lot Area | 62 SQM |
113 | Floor Area | 40 SQM |
114 | ||
115 | Total Contract Price | 2,345,360.00 |
116 | Less: Reservation Fee | 10,000.00 |
117 | Net Total Contract Price | 2,335,360.00 |
118 | Monthly Payment | 97,306.67 |
119 | ||
120 | NOTE: | |
121 | 1. Net Total Contract Price divided by 24 Months ZERO INTEREST | |
122 | 2. No Required Salary or Income | |
123 | Price are subject to change without prior notice. | |
124 | ||
1 | AVAILABLE AS OF September 2024 | |
|---|---|---|
3 | ||
4 | FELICIA @ MICARA ESTATES | |
5 | LOCATION: Barangay Sahud Ulan Tanza, Cavite | |
6 | OPTION 1 - Pag - IBIG Financing (Installment Downpayment) | |
7 | PRESELLING | |
8 | ||
9 | INNER | |
10 | Lot Area | 50 SQM |
11 | Floor Area | 50 SQM |
12 | Downpayment Term | 12 Months |
13 | Total Contract Price (TCP) | 2,889,440.00 |
14 | SCHEDULE OF PAYMENT | |
15 | Required Downpayment | 1,039,125.00 |
16 | Less: Reservation Fee | 10,000.00 |
17 | Net Downpayment | 1,029,125.00 |
18 | MONTHLY DOWNPAYMENT | |
19 | 12 Months | 85,760.42 |
20 | MONTHLY AMORTIZATION @ 6.25% INTEREST RATE | |
21 | Loanable Amount | 1,850,315.00 |
22 | 30 years | 11,695.25 |
23 | 25 years | 12,493.46 |
24 | 20 years | 13,795.45 |
25 | 15 years | 16,118.23 |
26 | 10 years | 21,009.95 |
27 | 5 years | 36,203.54 |
28 | REQUIRED GROSS MONTHLY INCOME / SALARY | |
29 | 30 years | 33,415.00 |
30 | 25 years | 35,695.60 |
31 | 20 years | 39,415.58 |
32 | 15 years | 46,052.09 |
33 | 10 years | 60,028.44 |
34 | 5 years | 103,438.68 |
35 | ||
36 | NOTE: | |
37 | 1. Prices is subject to change withour prior notice. | |
38 | 2. Reservation fee, Downpayment & Amortization are not paid at the same time. | |
39 | 3. Downpayment will start 30 - 45 days from reservation date. | |
40 | 4. Amortization will start after down payment term (12 Months) and loan takeout. | |
41 | ||
42 | OPTION 2 - Bank Financing (Installment Downpayment) | |
43 | PRESELLING | |
44 | ||
45 | INNER | |
46 | Lot Area | 50 SQM |
47 | Floor Area | 50 SQM |
48 | Downpayment (DP %) | 15.00% |
49 | Downpayment Term | 12 Months |
50 | Total Contract Price (TCP) | 2,838,700.00 |
51 | SCHEDULE OF PAYMENT | |
52 | Required Downpayment | 425,805.00 |
53 | Less: Reservation Fee | 10,000.00 |
54 | Net Downpayment | 415,805.00 |
55 | MONTHLY DOWNPAYMENT | |
56 | 12 Months | 34,650.42 |
57 | MONTHLY AMORTIZATION @ 7.5% INTEREST RATE | |
58 | Loanable Amount | 2,412,895.00 |
59 | 20 years | 20,481.97 |
60 | 15 years | 23,411.68 |
61 | 10 years | 29,685.34 |
62 | 5 years | 49,393.32 |
63 | REQUIRED GROSS MONTHLY INCOME / SALARY | |
64 | 20 years | 68,273.23 |
65 | 15 years | 78,038.95 |
66 | 10 years | 98,951.13 |
67 | 5 years | 164,644.39 |
75 | OPTION 3 - Inhouse Financing (Installment Downpayment) | |
76 | ||
77 | INNER | |
78 | Lot Area | 50 SQM |
79 | Floor Area | 50 SQM |
80 | Downpayment (DP %) | 20.00% |
81 | Downpayment Term | 12 Months |
82 | Total Contract Price (TCP) | 2,699,165.00 |
83 | SCHEDULE OF PAYMENT | |
84 | Required Downpayment | 539,833.00 |
85 | Less: Reservation Fee | 10,000.00 |
86 | Net Downpayment | 529,833.00 |
87 | MONTHLY DOWNPAYMENT | |
88 | 12 Months | 44,152.75 |
89 | MONTHLY AMORTIZATION | |
90 | Loanable Amount | 2,159,332.00 |
91 | 10 years (21% Interest Rate) | 43,925.79 |
92 | 5 years (18% Interest Rate) | 55,586.74 |
93 | ||
94 | OPTION 4 - Spot Cash / Full Total Contract Price | |
95 | ||
96 | INNER | |
97 | Lot Area | 50 SQM |
98 | Floor Area | 50 SQM |
99 | ||
100 | Selling Price (SP) | 2,582,933.01 |
101 | Total Contract Price (TCP) | 2,699,165.00 |
102 | Discount: 10% | 269,916.50 |
103 | Net Total Contract Price | 2,429,248.50 |
104 | Less: Reservation Fee | 10,000.00 |
105 | Full Contract Price | 2,419,248.50 |
106 | ||
107 | NOTE: | |
108 | 1. Developer reserves the right to correct errors that may appear in this SPOT CASH SAMPLE COMPUTATION | |
109 | ||
110 | OPTION 5 - 24 MONTHS Deferred Payment ( ZERO INTEREST) | |
111 | ||
112 | INNER | |
113 | Lot Area | 50 SQM |
114 | Floor Area | 50 SQM |
115 | ||
116 | Total Contract Price | 2,699,165.00 |
117 | Less: Reservation Fee | 10,000.00 |
118 | Net Total Contract Price | 2,689,165.00 |
119 | Monthly Payment | 112,048.54 |
120 | ||
121 | NOTE: | |
122 | 1. Net Total Contract Price divided by 24 Months ZERO INTEREST | |
123 | 2. No Required Salary or Income | |
124 | Price are subject to change without prior notice. | |
125 | ||
1 | AVAILABLE AS OF September 2024 | ||||||||
|---|---|---|---|---|---|---|---|---|---|
2 | |||||||||
3 | LAMORE @ MICARA ESTATES | ||||||||
4 | LOCATION: Barangay Sahud-ulan, Tanza, Cavite | ||||||||
5 | OPTION 1 - Stretched Downpayment | ||||||||
6 | |||||||||
7 | 1 Bedroom | 1 Bedroom with Balcony | 2 Bedroom | 2 Bedroom with Balcony | |||||
8 | PAGIBIG FINANCING | BANK FINANCING | PAGIBIG FINANCING | BANK FINANCING | PAGIBIG FINANCING | BANK FINANCING | INHOUSE FINANCING | BANK FINANCING | |
9 | Floor Area | 28.38 SQM | 28.38 SQM | 34.98 SQM | 39.27 SQM | ||||
10 | Downpayment (DP %) | 20.00% | 20.00% | 20.00% | 20.00% | ||||
11 | Downpayment Term | 36 Months | 36 Months | ||||||
12 | Total Contract Price (TCP) | 2,616,320.00 | 2,569,600.00 | 3,002,720.00 | 2,949,100.00 | 3,317,440.00 | 3,259,700.00 | 3,960,320.00 | 3,891,100.00 |
13 | SCHEDULE OF PAYMENT | ||||||||
14 | Required Downpayment | 327,040.00 | 513,920.00 | 375,340.00 | 589,820.00 | 414,680.00 | 651,940.00 | 495,040.00 | 778,220.00 |
15 | Less: Reservation Fee | 15,000.00 | 15,000.00 | 15,000.00 | 15,000.00 | 15,000.00 | 15,000.00 | 15,000.00 | 15,000.00 |
16 | Net Downpayment | 312,040.00 | 498,920.00 | 360,340.00 | 574,820.00 | 399,680.00 | 636,940.00 | 480,040.00 | 763,220.00 |
17 | MONTHLY DOWNPAYMENT | ||||||||
18 | 36 Months | 8,667.78 | 13,858.89 | 10,009.44 | 15,967.22 | 11,102.22 | 17,692.78 | 13,334.44 | 21,200.56 |
19 | MONTHLY AMORTIZATION | ||||||||
20 | Loanable Amount | 2,289,280.00 | 2,055,680.00 | 2,627,380.00 | 2,359,280.00 | 2,902,760.00 | 2,607,760.00 | 3,465,280.00 | 3,112,880.00 |
21 | 30 years | 14,469.81 | 16,606.83 | 18,347.42 | 21,902.93 | ||||
22 | 25 years | 15,457.38 | 17,740.26 | 19,599.64 | 23,397.82 | ||||
23 | 20 years | 17,068.26 | 17,565.45 | 19,589.04 | 20,145.70 | 21,642.20 | 22,274.45 | 25,836.20 | 26,601.48 |
24 | 15 years | 19,942.09 | 20,061.44 | 22,887.30 | 23,010.32 | 25,286.16 | 25,440.77 | 30,186.31 | 30,381.11 |
25 | 10 years | 25,994.31 | 25,406.32 | 29,833.37 | 29,144.57 | 32,960.25 | 32,221.08 | 39,347.55 | 38,474.77 |
26 | 5 years | 44,792.39 | 42,196.64 | 51,407.71 | 48,414.63 | 56,795.83 | 53,520.67 | 67,802.18 | 63,900.06 |
27 | REQUIRED GROSS / MONTHLY INCOME | ||||||||
28 | 30 years | 48,232.69 | 55,356.10 | 61,158.06 | 73,009.76 | ||||
29 | 25 years | 51,524.61 | 59,134.19 | 65,332.14 | 77,992.73 | ||||
30 | 20 years | 56,894.19 | 58,551.49 | 65,296.80 | 67,152.33 | 72,140.66 | 74,248.16 | 86,120.66 | 88,671.60 |
31 | 15 years | 66,473.62 | 66,871.46 | 76,291.00 | 76,701.06 | 84,287.19 | 84,802.56 | 100,621.03 | 101,270.37 |
32 | 10 years | 86,647.70 | 84,687.72 | 99,444.56 | 97,148.57 | 109,867.51 | 107,403.61 | 131,158.51 | 128,249.22 |
33 | 5 years | 149,307.97 | 140,655.47 | 171,359.02 | 161,382.10 | 189,319.44 | 178,402.24 | 226,007.27 | 213,000.20 |
34 | |||||||||
35 | NOTE: | ||||||||
36 | 1. Prices is subject to change withour prior notice. | ||||||||
37 | 2. Reservation fee, Downpayment & Amortization are not paid at the same time. | ||||||||
38 | 3. Downpayment will start 30 - 45 days from reservation date. | ||||||||
39 | 4. Amortization will start after down payment term (36) and loan takeout. | ||||||||
40 | |||||||||
1 | AVAILABLE AS OF February 02, 2024 | |
|---|---|---|
2 | ||
3 | ARIANA @ MONTEFARO VILLAGE | |
4 | LOCATION: Barangay Carsadang Bago, Imus, Cavite | |
47 | OPTION 1 - Bank Financing (Installment Downpayment) | |
48 | PRESELLING | |
49 | ||
50 | INNER | |
51 | Lot Area | 107 SQM |
52 | Floor Area | 80 SQM |
53 | Downpayment (DP %) | 15.00% |
54 | Downpayment Term | 24 Months |
55 | Total Selling Price | 6,362,445.54 |
56 | Less: PROMO DISCOUNT (12%) | 763,493.46 |
57 | Net Selling Price | 5,598,952.08 |
58 | Add: 12% VAT | 671,874.25 |
59 | Add: 10% LMF | 559,895.21 |
60 | Total Contract Price (TCP) | 6,830,721.53 |
61 | SCHEDULE OF PAYMENT | |
62 | Required Downpayment | 1,024,608.23 |
63 | Less: Reservation Fee | 40,000.00 |
64 | Net Downpayment | 984,608.23 |
65 | MONTHLY DOWNPAYMENT | |
66 | 24 Months | 41,025.34 |
67 | MONTHLY AMORTIZATION @ 6.88% INTEREST RATE | |
68 | Loanable Amount | 5,806,113.30 |
69 | 20 years | 50,386.80 |
70 | 15 years | 57,175.09 |
71 | 10 years | 71,987.50 |
72 | 5 years | 119,121.31 |
73 | REQUIRED GROSS MONTHLY INCOME / SALARY | |
74 | 20 years | 167,956.00 |
75 | 15 years | 190,583.65 |
76 | 10 years | 239,958.32 |
77 | 5 years | 397,071.02 |
78 | ||
79 | NOTE: | |
80 | 1. Prices is subject to change withour prior notice. | |
81 | 2. Reservation fee, Downpayment & Amortization are not paid at the same time. | |
82 | 3. Downpayment will start 30 - 45 days from reservation date. | |
83 | 4. Amortization will start after down payment term (24 Months) and loan takeout. | |
84 | ||
85 | OPTION 2 - Inhouse Financing (Installment Downpayment) | |
86 | ||
87 | INNER | |
88 | Lot Area | 107 SQM |
89 | Floor Area | 80 SQM |
90 | Downpayment (DP %) | 20.00% |
91 | Downpayment Term | 24 Months |
92 | Total Selling Price | 6,362,445.54 |
93 | Less: PROMO DISCOUNT (12%) | 763,493.46 |
94 | Net Selling Price | 5,598,952.08 |
95 | Add: 12% VAT | 671,874.25 |
96 | Add: 10% LMF | 559,895.21 |
97 | Total Contract Price (TCP) | 6,830,721.53 |
98 | SCHEDULE OF PAYMENT | |
99 | Required Downpayment | 1,366,144.31 |
100 | Less: Reservation Fee | 40,000.00 |
101 | Net Downpayment | 1,326,144.31 |
102 | MONTHLY DOWNPAYMENT | |
103 | 24 Months | 55,256.01 |
104 | MONTHLY AMORTIZATION | |
105 | Loanable Amount | 5,464,577.22 |
106 | 10 years (21% Interest Rate) | 109,254.21 |
107 | 5 years (18% Interest Rate) | 138,764.35 |
108 | REQUIRED GROSS MONTHLY INCOME / SALARY | |
109 | 10 years | 364,180.69 |
110 | 5 years | 462,547.82 |
111 | ||
112 | Price are subject to change without prior notice. | |
113 | ||
1 | AVAILABLE AS OF February 02, 2024 | |
|---|---|---|
2 | ||
3 | CHARLOTTE @ BELLEFORT ESTATES | |
4 | LOCATION: Barangay San Miguel, Molino 4, Bacoor Cavite | |
47 | OPTION 1 - Bank Financing (Installment Downpayment) | |
48 | READY FOR OCCUPANCY | |
49 | ||
50 | INNER | |
51 | Lot Area | 110 SQM |
52 | Floor Area | 65 SQM |
53 | Downpayment (DP %) | 10.00% |
54 | Downpayment Term | 15 Months |
55 | Total Selling Price | 5,888,000.00 |
56 | Less: PROMO DISCOUNT (10%) | 588,800.00 |
57 | Net Selling Price | 5,299,200.00 |
58 | Add: 12% VAT | 635,904.00 |
59 | Add: 10% LMF | 529,920.00 |
60 | Total Contract Price (TCP) | 6,465,024.00 |
61 | SCHEDULE OF PAYMENT | |
62 | Required Downpayment | 646,502.40 |
63 | Less: Reservation Fee | 40,000.00 |
64 | Net Downpayment | 606,502.40 |
65 | MONTHLY DOWNPAYMENT | |
66 | 15 Months | 40,433.49 |
67 | MONTHLY AMORTIZATION @ 8.5% INTEREST RATE | |
68 | Loanable Amount | 5,818,521.60 |
69 | 20 years | 50,494.48 |
70 | 15 years | 57,297.28 |
71 | 10 years | 72,141.34 |
72 | 5 years | 119,375.88 |
73 | REQUIRED GROSS MONTHLY INCOME / SALARY | |
74 | 20 years | 168,314.94 |
75 | 15 years | 190,990.95 |
76 | 10 years | 240,471.14 |
77 | 5 years | 397,919.60 |
78 | ||
79 | NOTE: | |
80 | 1. Prices is subject to change withour prior notice. | |
81 | 2. Reservation fee, Downpayment & Amortization are not paid at the same time. | |
82 | 3. Downpayment will start 30 - 45 days from reservation date. | |
83 | 4. Amortization will start after down payment term (15 Months) and loan takeout. | |
84 | ||
85 | OPTION 2 - Inhouse Financing (Installment Downpayment) | |
86 | ||
87 | INNER | |
88 | Lot Area | 110 SQM |
89 | Floor Area | 65 SQM |
90 | Downpayment (DP %) | 20.00% |
91 | Downpayment Term | 15 Months |
92 | Total Selling Price | 5,888,000.00 |
93 | Less: PROMO DISCOUNT (10%) | 588,800.00 |
94 | Net Selling Price | 5,299,200.00 |
95 | Add: 12% VAT | 635,904.00 |
96 | Add: 10% LMF | 529,920.00 |
97 | Total Contract Price (TCP) | 6,465,024.00 |
98 | SCHEDULE OF PAYMENT | |
99 | Required Downpayment | 1,293,004.80 |
100 | Less: Reservation Fee | 40,000.00 |
101 | Net Downpayment | 1,253,004.80 |
102 | MONTHLY DOWNPAYMENT | |
103 | 15 Months | 83,533.65 |
104 | MONTHLY AMORTIZATION | |
105 | Loanable Amount | 5,172,019.20 |
106 | 10 years (21% Interest Rate) | 103,405.05 |
107 | 5 years (18% Interest Rate) | 131,335.29 |
108 | REQUIRED GROSS MONTHLY INCOME / SALARY | |
109 | 10 years | 344,683.49 |
110 | 5 years | 437,784.31 |
111 | ||
112 | Price are subject to change without prior notice. | |
113 | ||
1 | AVAILABLE AS OF February 02, 2024 | |
|---|---|---|
2 | ||
3 | SABINE @ BELLEFORT ESTATES | |
4 | LOCATION: Barangay San Miguel, Molino 4, Bacoor Cavite | |
47 | OPTION 1 - Bank Financing (Installment Downpayment) | |
48 | READY FOR OCCUPANCY | |
49 | ||
50 | INNER | |
51 | Lot Area | 110 SQM |
52 | Floor Area | 85 SQM |
53 | Downpayment (DP %) | 15.00% |
54 | Downpayment Term | 24 Months |
55 | Total Selling Price | 7,839,205.00 |
56 | Less: PROMO DISCOUNT (10%) | 783,920.50 |
57 | Net Selling Price | 7,055,284.50 |
58 | Add: 12% VAT | 846,634.14 |
59 | Add: 10% LMF | 705,528.45 |
60 | Total Contract Price (TCP) | 8,416,170.49 |
61 | SCHEDULE OF PAYMENT | |
62 | Required Downpayment | 1,262,425.57 |
63 | Less: Reservation Fee | 40,000.00 |
64 | Net Downpayment | 1,222,425.57 |
65 | MONTHLY DOWNPAYMENT | |
66 | 24 Months | 50,934.40 |
67 | MONTHLY AMORTIZATION @ 8.5% INTEREST RATE | |
68 | Loanable Amount | 7,153,744.92 |
69 | 20 years | 62,081.86 |
70 | 15 years | 70,445.76 |
71 | 10 years | 88,696.20 |
72 | 5 years | 146,770.03 |
73 | REQUIRED GROSS MONTHLY INCOME / SALARY | |
74 | 20 years | 206,939.53 |
75 | 15 years | 234,819.19 |
76 | 10 years | 295,654.00 |
77 | 5 years | 489,233.44 |
78 | ||
79 | NOTE: | |
80 | 1. Prices is subject to change withour prior notice. | |
81 | 2. Reservation fee, Downpayment & Amortization are not paid at the same time. | |
82 | 3. Downpayment will start 30 - 45 days from reservation date. | |
83 | 4. Amortization will start after down payment term (24 Months) and loan takeout. | |
84 | ||
85 | OPTION 2 - Inhouse Financing (Installment Downpayment) | |
86 | ||
87 | INNER | |
88 | Lot Area | 110 SQM |
89 | Floor Area | 85 SQM |
90 | Downpayment (DP %) | 20.00% |
91 | Downpayment Term | 24 Months |
92 | Total Selling Price | 7,839,205.00 |
93 | Less: PROMO DISCOUNT (10%) | 783,920.50 |
94 | Net Selling Price | 7,055,284.50 |
95 | Add: 12% VAT | 846,634.14 |
96 | Add: 10% LMF | 705,528.45 |
97 | Total Contract Price (TCP) | 8,416,170.49 |
98 | SCHEDULE OF PAYMENT | |
99 | Required Downpayment | 1,683,234.10 |
100 | Less: Reservation Fee | 40,000.00 |
101 | Net Downpayment | 1,643,234.10 |
102 | MONTHLY DOWNPAYMENT | |
103 | 24 Months | 68,468.09 |
104 | MONTHLY AMORTIZATION | |
105 | Loanable Amount | 6,732,936.39 |
106 | 10 years (21% Interest Rate) | 134,612.73 |
107 | 5 years (18% Interest Rate) | 170,972.33 |
108 | REQUIRED GROSS MONTHLY INCOME / SALARY | |
109 | 10 years | 448,709.08 |
110 | 5 years | 569,907.77 |
111 | ||
112 | Price are subject to change without prior notice. | |
113 | ||
1 | AVAILABLE AS OF February 02, 2024 | |
|---|---|---|
2 | ||
3 | VIVIENNE @ BELLEFORT ESTATES | |
4 | LOCATION: Barangay San Miguel, Molino 4, Bacoor Cavite | |
47 | OPTION 1 - Bank Financing (Installment Downpayment) | |
48 | PRESELLING | |
49 | ||
50 | INNER | |
51 | Lot Area | 149 SQM |
52 | Floor Area | 110 SQM |
53 | Downpayment (DP %) | 15.00% |
54 | Downpayment Term | 24 Months |
55 | Total Selling Price | 9,437,890.00 |
56 | Less: PROMO DISCOUNT (12%) | 1,132,546.80 |
57 | Net Selling Price | 8,305,343.20 |
58 | Add: 12% VAT | 996,641.18 |
59 | Add: 10% LMF | 830,534.32 |
60 | Total Contract Price (TCP) | 10,132,518.70 |
61 | SCHEDULE OF PAYMENT | |
62 | Required Downpayment | 1,519,877.81 |
63 | Less: Reservation Fee | 40,000.00 |
64 | Net Downpayment | 1,479,877.81 |
65 | MONTHLY DOWNPAYMENT | |
66 | 24 Months | 61,661.58 |
67 | MONTHLY AMORTIZATION @ 8.5% INTEREST RATE | |
68 | Loanable Amount | 8,612,640.90 |
69 | 20 years | 74,742.50 |
70 | 15 years | 84,812.08 |
71 | 10 years | 106,784.42 |
72 | 5 years | 176,701.52 |
73 | REQUIRED GROSS MONTHLY INCOME / SALARY | |
74 | 20 years | 249,141.66 |
75 | 15 years | 282,706.94 |
76 | 10 years | 355,948.07 |
77 | 5 years | 589,005.05 |
84 | ||
85 | OPTION 2 - Inhouse Financing (Installment Downpayment) | |
86 | ||
87 | INNER | |
88 | Lot Area | 149 SQM |
89 | Floor Area | 110 SQM |
90 | Downpayment (DP %) | 20.00% |
91 | Downpayment Term | 24 Months |
92 | Total Selling Price | 9,437,890.00 |
93 | Less: PROMO DISCOUNT (10%) | 1,132,546.80 |
94 | Net Selling Price | 8,305,343.20 |
95 | Add: 12% VAT | 996,641.18 |
96 | Add: 10% LMF | 830,534.32 |
97 | Total Contract Price (TCP) | 10,132,518.70 |
98 | SCHEDULE OF PAYMENT | |
99 | Required Downpayment | 2,026,503.74 |
100 | Less: Reservation Fee | 40,000.00 |
101 | Net Downpayment | 1,986,503.74 |
102 | MONTHLY DOWNPAYMENT | |
103 | 24 Months | 82,770.99 |
104 | MONTHLY AMORTIZATION | |
105 | Loanable Amount | 8,106,014.96 |
106 | 10 years (21% Interest Rate) | 162,064.91 |
107 | 5 years (18% Interest Rate) | 205,839.50 |
108 | REQUIRED GROSS MONTHLY INCOME / SALARY | |
109 | 10 years | 540,216.38 |
110 | 5 years | 686,131.67 |
111 | ||
112 | Price are subject to change without prior notice. | |
113 | ||
1 | AVAILABLE AS OF February 02, 2024 | |
|---|---|---|
2 | ||
3 | PINES @ CARMONA ESTATES | |
4 | LOCATION: Barangay Lantic Carmona, Cavite | |
5 | OPTION 1 - Bank Financing (Installment Downpayment) | |
6 | READY FOR OCCUPANCY | |
7 | ||
8 | END | |
9 | Lot Area | 113 SQM |
10 | Floor Area | 60 SQM |
11 | Downpayment (DP %) | 15.00% |
12 | Downpayment Term | 15 Months |
13 | Total Selling Price | 4,037,165.00 |
14 | Less: PROMO DISCOUNT (10%) | 403,716.50 |
15 | Net Selling Price | 3,633,448.50 |
17 | Add: 10% LMF | 363,344.85 |
18 | Total Contract Price (TCP) | 4,432,807.17 |
19 | SCHEDULE OF PAYMENT | |
20 | Required Downpayment | 664,921.08 |
21 | Less: Reservation Fee | 20,000.00 |
22 | Net Downpayment | 644,921.08 |
23 | MONTHLY DOWNPAYMENT | |
24 | 15 Months | 42,994.74 |
25 | MONTHLY AMORTIZATION @ 6.88% INTEREST RATE | |
26 | Loanable Amount | 3,767,886.09 |
27 | 20 years | 32,698.59 |
28 | 15 years | 37,103.86 |
29 | 10 years | 46,716.40 |
30 | 5 years | 77,303.95 |
31 | REQUIRED GROSS MONTHLY INCOME / SALARY | |
32 | 20 years | 108,995.30 |
33 | 15 years | 123,679.55 |
34 | 10 years | 155,721.32 |
35 | 5 years | 257,679.84 |
42 | ||
43 | OPTION 2 - Inhouse Financing (Installment Downpayment) | |
44 | ||
45 | END | |
46 | Lot Area | 113 SQM |
47 | Floor Area | 60 SQM |
48 | Downpayment (DP %) | 20.00% |
49 | Downpayment Term | 15 Months |
50 | Total Selling Price | 4,037,165.00 |
51 | Less: PROMO DISCOUNT (10%) | 403,716.50 |
52 | Net Selling Price | 3,633,448.50 |
54 | Add: 10% LMF | 363,344.85 |
55 | Total Contract Price (TCP) | 4,432,807.17 |
56 | SCHEDULE OF PAYMENT | |
57 | Required Downpayment | 886,561.43 |
58 | Less: Reservation Fee | 20,000.00 |
59 | Net Downpayment | 866,561.43 |
60 | MONTHLY DOWNPAYMENT | |
61 | 15 Months | 57,770.76 |
62 | MONTHLY AMORTIZATION | |
63 | Loanable Amount | 3,546,245.74 |
64 | 10 years (21% Interest Rate) | 70,900.68 |
65 | 5 years (18% Interest Rate) | 90,051.33 |
66 | REQUIRED GROSS MONTHLY INCOME / SALARY | |
67 | 10 years | 236,335.62 |
68 | 5 years | 300,171.11 |
69 | ||
70 | Price are subject to change without prior notice. | |
71 | ||
1 | AVAILABLE AS OF February 02, 2024 | |
|---|---|---|
2 | ||
3 | LINDEN @ CARMONA ESTATES | |
4 | LOCATION: Barangay Lantic Carmona, Cavite | |
5 | OPTION 1 - Bank Financing (Installment Downpayment) | |
6 | READY FOR OCCUPANCY | |
7 | ||
8 | INNER | |
9 | Lot Area | 100 SQM |
10 | Floor Area | 52 SQM |
11 | Downpayment (DP %) | 15.00% |
12 | Downpayment Term | 15 Months |
13 | Total Selling Price | 3,766,560.00 |
14 | Less: PROMO DISCOUNT (10%) | 376,656.00 |
15 | Net Selling Price | 3,389,904.00 |
16 | Add: 12% VAT | 406,788.48 |
17 | Add: 10% LMF | 338,990.40 |
18 | Total Contract Price (TCP) | 4,135,682.88 |
19 | SCHEDULE OF PAYMENT | |
20 | Required Downpayment | 620,352.43 |
21 | Less: Reservation Fee | 20,000.00 |
22 | Net Downpayment | 600,352.43 |
23 | MONTHLY DOWNPAYMENT | |
24 | 15 Months | 40,023.50 |
25 | MONTHLY AMORTIZATION @ 6.88% INTEREST RATE | |
26 | Loanable Amount | 3,515,330.45 |
27 | 20 years | 30,506.85 |
28 | 15 years | 34,616.85 |
29 | 10 years | 43,585.07 |
30 | 5 years | 72,122.39 |
31 | REQUIRED GROSS MONTHLY INCOME / SALARY | |
32 | 20 years | 101,689.51 |
33 | 15 years | 115,389.50 |
34 | 10 years | 145,283.56 |
35 | 5 years | 240,407.96 |
42 | ||
43 | OPTION 2 - Inhouse Financing (Installment Downpayment) | |
44 | ||
45 | INNER | |
46 | Lot Area | 100 SQM |
47 | Floor Area | 52 SQM |
48 | Downpayment (DP %) | 20.00% |
49 | Downpayment Term | 15 Months |
50 | Total Selling Price | 3,766,560.00 |
51 | Less: PROMO DISCOUNT (10%) | 376,656.00 |
52 | Net Selling Price | 3,389,904.00 |
53 | Add: 12% VAT | 406,788.48 |
54 | Add: 10% LMF | 338,990.40 |
55 | Total Contract Price (TCP) | 4,135,682.88 |
56 | SCHEDULE OF PAYMENT | |
57 | Required Downpayment | 827,136.58 |
58 | Less: Reservation Fee | 20,000.00 |
59 | Net Downpayment | 807,136.58 |
60 | MONTHLY DOWNPAYMENT | |
61 | 15 Months | 53,809.11 |
62 | MONTHLY AMORTIZATION | |
63 | Loanable Amount | 3,308,546.30 |
64 | 10 years (21% Interest Rate) | 66,148.32 |
65 | 5 years (18% Interest Rate) | 84,015.33 |
66 | REQUIRED GROSS MONTHLY INCOME / SALARY | |
67 | 10 years | 220,494.40 |
68 | 5 years | 280,051.10 |
69 | ||
70 | Price are subject to change without prior notice. | |
71 | ||
1 | AVAILABLE AS OF February 02, 2024 | |
|---|---|---|
2 | ||
3 | OAKWOOD @ CARMONA ESTATES | |
4 | LOCATION: Barangay Lantic Carmona, Cavite | |
5 | OPTION 1 - Bank Financing (Installment Downpayment) | |
6 | PRESELLING | |
7 | ||
8 | INNER | |
9 | Lot Area | 110 SQM |
10 | Floor Area | 104 SQM |
11 | Downpayment (DP %) | 15.00% |
12 | Downpayment Term | 24 Months |
13 | Total Selling Price | 5,577,000.00 |
14 | Less: PROMO DISCOUNT (12%) | 669,240.00 |
15 | Net Selling Price | 4,907,760.00 |
16 | Add: 12% VAT | 588,931.20 |
17 | Add: 10% LMF | 490,776.00 |
18 | Total Contract Price (TCP) | 5,987,467.20 |
19 | SCHEDULE OF PAYMENT | |
20 | Required Downpayment | 898,120.08 |
21 | Less: Reservation Fee | 40,000.00 |
22 | Net Downpayment | 858,120.08 |
23 | MONTHLY DOWNPAYMENT | |
24 | 24 Months | 35,755.00 |
25 | MONTHLY AMORTIZATION @ 8.5% INTEREST RATE | |
26 | Loanable Amount | 5,089,347.12 |
27 | 20 years | 44,166.54 |
28 | 15 years | 50,116.81 |
29 | 10 years | 63,100.62 |
30 | 5 years | 104,415.75 |
31 | REQUIRED GROSS MONTHLY INCOME / SALARY | |
32 | 20 years | 147,221.79 |
33 | 15 years | 167,056.05 |
34 | 10 years | 210,335.40 |
35 | 5 years | 348,052.50 |
42 | ||
43 | OPTION 2 - Inhouse Financing (Installment Downpayment) | |
44 | ||
45 | INNER | |
46 | Lot Area | 110 SQM |
47 | Floor Area | 104 SQM |
48 | Downpayment (DP %) | 20.00% |
49 | Downpayment Term | 24 Months |
50 | Total Selling Price | 5,577,000.00 |
51 | Less: PROMO DISCOUNT (10%) | 669,240.00 |
52 | Net Selling Price | 4,907,760.00 |
53 | Add: 12% VAT | 588,931.20 |
54 | Add: 10% LMF | 490,776.00 |
55 | Total Contract Price (TCP) | 5,987,467.20 |
56 | SCHEDULE OF PAYMENT | |
57 | Required Downpayment | 1,197,493.44 |
58 | Less: Reservation Fee | 40,000.00 |
59 | Net Downpayment | 1,157,493.44 |
60 | MONTHLY DOWNPAYMENT | |
61 | 24 Months | 48,228.89 |
62 | MONTHLY AMORTIZATION | |
63 | Loanable Amount | 4,789,973.76 |
64 | 10 years (21% Interest Rate) | 95,766.75 |
65 | 5 years (18% Interest Rate) | 121,633.85 |
66 | REQUIRED GROSS MONTHLY INCOME / SALARY | |
67 | 10 years | 319,222.49 |
68 | 5 years | 405,446.17 |
69 | ||
70 | Price are subject to change without prior notice. | |
71 | ||
1 | AVAILABLE AS OF February 02, 2024 | |
|---|---|---|
2 | ||
3 | ALIZA @ VICTORIA - SOUTH OF ALABANG | |
4 | LOCATION: Barangay Tunasan, Muntinlupa, Metro Manila | |
5 | OPTION 1 - Bank Financing (Installment Downpayment) | |
6 | PRESELLING | |
7 | ||
8 | INNER | |
9 | Lot Area | 240 SQM |
10 | Floor Area | 140 SQM |
11 | Downpayment (DP %) | 15.00% |
12 | Downpayment Term | 24 Months |
13 | Total Selling Price | 10,840,000.00 |
16 | Add: 12% VAT | 1,300,800.00 |
17 | Add: 10% LMF | 1,084,000.00 |
18 | Total Contract Price (TCP) | 13,224,800.00 |
19 | SCHEDULE OF PAYMENT | |
20 | Required Downpayment | 1,983,720.00 |
21 | Less: Reservation Fee | 100,000.00 |
22 | Net Downpayment | 1,883,720.00 |
23 | MONTHLY DOWNPAYMENT | |
24 | 24 Months | 78,488.33 |
25 | MONTHLY AMORTIZATION @ 8.5% INTEREST RATE | |
26 | Loanable Amount | 11,241,080.00 |
27 | 20 years | 97,552.70 |
28 | 15 years | 110,695.36 |
29 | 10 years | 139,373.30 |
30 | 5 years | 230,627.97 |
31 | REQUIRED GROSS MONTHLY INCOME / SALARY | |
32 | 20 years | 325,175.68 |
33 | 15 years | 368,984.54 |
34 | 10 years | 464,577.68 |
35 | 5 years | 768,759.90 |
42 | ||
43 | OPTION 2 - Inhouse Financing (Installment Downpayment) | |
44 | ||
45 | INNER | |
46 | Lot Area | 240 SQM |
47 | Floor Area | 140 SQM |
48 | Downpayment (DP %) | 20.00% |
49 | Downpayment Term | 24 Months |
50 | Total Selling Price | 10,840,000.00 |
53 | Add: 12% VAT | 1,300,800.00 |
54 | Add: 10% LMF | 1,084,000.00 |
55 | Total Contract Price (TCP) | 13,224,800.00 |
56 | SCHEDULE OF PAYMENT | |
57 | Required Downpayment | 2,644,960.00 |
58 | Less: Reservation Fee | 100,000.00 |
59 | Net Downpayment | 2,544,960.00 |
60 | MONTHLY DOWNPAYMENT | |
61 | 24 Months | 106,040.00 |
62 | MONTHLY AMORTIZATION | |
63 | Loanable Amount | 10,579,840.00 |
64 | 10 years (21% Interest Rate) | 211,524.51 |
65 | 5 years (18% Interest Rate) | 268,658.40 |
66 | REQUIRED GROSS MONTHLY INCOME / SALARY | |
67 | 10 years | 705,081.71 |
68 | 5 years | 895,528.00 |
69 | ||
70 | Price are subject to change without prior notice. | |
71 | ||
1 | AVAILABLE AS OF February 02, 2024 | |
|---|---|---|
2 | ||
3 | SAMANTHA @ VICTORIA - SOUTH OF ALABANG | |
4 | LOCATION: Barangay Tunasan, Muntinlupa, Metro Manila | |
5 | OPTION 1 - Bank Financing (Installment Downpayment) | |
6 | PRESELLING | |
7 | ||
8 | INNER | |
9 | Lot Area | 240 SQM |
10 | Floor Area | 195 SQM |
11 | Downpayment (DP %) | 15.00% |
12 | Downpayment Term | 24 Months |
13 | Total Selling Price | 13,840,000.00 |
16 | Add: 12% VAT | 1,660,800.00 |
17 | Add: 10% LMF | 1,384,000.00 |
18 | Total Contract Price (TCP) | 16,884,800.00 |
19 | SCHEDULE OF PAYMENT | |
20 | Required Downpayment | 2,532,720.00 |
21 | Less: Reservation Fee | 100,000.00 |
22 | Net Downpayment | 2,432,720.00 |
23 | MONTHLY DOWNPAYMENT | |
24 | 24 Months | 101,363.33 |
25 | MONTHLY AMORTIZATION @ 8.5% INTEREST RATE | |
26 | Loanable Amount | 14,352,080.00 |
27 | 20 years | 124,550.68 |
28 | 15 years | 141,330.61 |
29 | 10 years | 177,945.25 |
30 | 5 years | 294,454.90 |
31 | REQUIRED GROSS MONTHLY INCOME / SALARY | |
32 | 20 years | 415,168.95 |
33 | 15 years | 471,102.03 |
34 | 10 years | 593,150.84 |
35 | 5 years | 981,516.33 |
42 | ||
43 | OPTION 2 - Inhouse Financing (Installment Downpayment) | |
44 | ||
45 | INNER | |
46 | Lot Area | 240 SQM |
47 | Floor Area | 195 SQM |
48 | Downpayment (DP %) | 20.00% |
49 | Downpayment Term | 24 Months |
50 | Total Selling Price | 13,840,000.00 |
53 | Add: 12% VAT | 1,660,800.00 |
54 | Add: 10% LMF | 1,384,000.00 |
55 | Total Contract Price (TCP) | 16,884,800.00 |
56 | SCHEDULE OF PAYMENT | |
57 | Required Downpayment | 3,376,960.00 |
58 | Less: Reservation Fee | 100,000.00 |
59 | Net Downpayment | 3,276,960.00 |
60 | MONTHLY DOWNPAYMENT | |
61 | 24 Months | 136,540.00 |
62 | MONTHLY AMORTIZATION | |
63 | Loanable Amount | 13,507,840.00 |
64 | 10 years (21% Interest Rate) | 270,064.51 |
65 | 5 years (18% Interest Rate) | 343,010.35 |
66 | REQUIRED GROSS MONTHLY INCOME / SALARY | |
67 | 10 years | 900,215.03 |
68 | 5 years | 1,143,367.85 |
69 | ||
70 | Price are subject to change without prior notice. | |
71 | ||