2025 PCFI COMPUTATION


1	BANK INTEREST RATE
2		Lancaster New City, Micara Estates Tanza, & Garden Grove	Montefaro Village, Bellefort Estates, & Carmona Estates	One Lancaster Park	CLP
3		7.5	8.5	7.5	9.0
4	20 YEARS	0.0080559319	0.0086782323	0.0080559319	0.0089972596
5	15 YEARS	0.0092701236	0.0098473956	0.0092701236	0.0101426658
6	10 YEARS	0.0118701769	0.0123985689	0.0118701769	0.0126675774
7	5 YEARS	0.0200379486	0.0205165313	0.0200379486	0.0207583552
8
9	PAGIBIG INTEREST RATE
10		Micara Estates	Montefaro Village, Bellefort Estates, & Carmona Estates	One Lancaster Park
11		6.50%	6.88%	6.375%
12	30 YEARS	0.0063206802	0.0065726294	0.006238699
13	25 YEARS	0.0067520716	0.0069914254	0.0066741724
14	20 YEARS	0.0074557314	0.0076811231	0.0073823231
15	15 YEARS	0.0087110737	0.0089213273	0.0086425036
16	10 YEARS	0.0113547977	0.0115490959	0.0112913003
17	5 YEARS	0.0195661482	0.0197446313	0.0195076517
18
19	INHOUSE INTEREST RATE
20		Lancaster New City, Micara Estates Tanza, & Garden Grove	Montefaro Village, Bellefort Estates, & Carmona Estates	CLP
21	10 YEARS (21%)	0.0199931675
22	5 YEARS (18%)	0.0253934274
23
24		One Lancaster Park
25	10 YEARS (18%)	0.0180185199
26	5 YEARS (14%)	0.0232682508
27


1	AVAILABLE AS OF March 2025
2
3	HANNA @ MINAMI RESIDENCES
4	LOCATION: Along Arnaldo Highway, Gen. Trias, Cavite
5	OPTION 1 - Bank Financing (Installment Downpayment)
6	PRESELLING
7
8		INNER
9	Lot Area	80 SQM
10	Floor Area	54 SQM
11	Downpayment (DP %)	15.00%
12	Downpayment Term	24 Months
13	Total Contract Price (TCP)	4,082,400.00
14	SCHEDULE OF PAYMENT
15	Required Downpayment	612,360.00
16	Less: Reservation Fee	25,000.00
17	Net Downpayment	587,360.00
18	MONTHLY DOWNPAYMENT
19	24 Months	24,473.33
20	MONTHLY AMORTIZATION @ 7.5% INTEREST RATE
21	Loanable Amount	3,470,040.00
22	20 years	29,467.41
23	15 years	33,680.70
24	10 years	42,702.99
25	5 years	71,045.48
26	REQUIRED GROSS MONTHLY INCOME / SALARY
27	20 years	98,224.69
28	15 years	112,269.00
29	10 years	142,343.30
30	5 years	236,818.28
31
32	NOTE:
33	1. Prices is subject to change withour prior notice.
34	2. Reservation fee, Downpayment & Amortization are not paid at the same time.
35	3. Downpayment will start 30 - 45 days from reservation date.
36	4. Amortization will start after down payment term (24 Months) and loan takeout.
37
38	OPTION 2 - Inhouse Financing (Installment Downpayment)
39
40		INNER
41	Lot Area	80 SQM
42	Floor Area	54 SQM
43	Downpayment (DP %)	20.00%
44	Downpayment Term	24 Months
45	Total Contract Price (TCP)	3,883,080.00
46	SCHEDULE OF PAYMENT
47	Required Downpayment	776,616.00
48	Less: Reservation Fee	25,000.00
49	Net Downpayment	751,616.00
50	MONTHLY DOWNPAYMENT
51	24 Months	31,317.33
52	MONTHLY AMORTIZATION
53	Loanable Amount	3,106,464.00
54	10 years (21% Interest Rate)	63,448.26
55	5 years (18% Interest Rate)	80,223.97
56
57	OPTION 3 - Spot Cash / Full Total Contract Price
58
59		INNER
60	Lot Area	80 SQM
61	Floor Area	54 SQM
62
63	Selling Price (SP)	3,715,866.03
64	Total Contract Price (TCP)	3,883,080.00
65	Discount: 10%	388,308.00
66	Net Total Contract Price	3,494,772.00
67	Less: Reservation Fee	25,000.00
68	Full Contract Price	3,469,772.00
69
70	NOTE:
71	1. Developer reserves the right to correct errors that may appear in this SPOT CASH SAMPLE COMPUTATION
72
73	OPTION 4 - 24 MONTHS Deferred Payment (ZERO INTEREST)
74
75		INNER
76	Lot Area	80 SQM
77	Floor Area	54 SQM
78
79	Total Contract Price	3,883,080.00
80	Less: Reservation Fee	25,000.00
81	Net Total Contract Price	3,858,080.00
82	Monthly Payment	160,753.33
83
84	NOTE:
85	1. Net Total Contract Price divided by 24 Months ZERO INTEREST
86	2. No Required Salary or Income
87	Price are subject to change without prior notice.
88


1	AVAILABLE AS OF March 2025
2
3	HANNA @ MINAMI RESIDENCES
4	LOCATION: Along Arnaldo Highway, Gen. Trias, Cavite
5	OPTION 1.1 - Bank Financing (Spot Downpayment)
6	PRESELLING
7
8		INNER
9	Lot Area	80 SQM
10	Floor Area	54 SQM
11	Downpayment (DP %)	15.00%
12	Downpayment Term	24 Months
13	Total Contract Price (TCP)	4,082,400.00
14	SCHEDULE OF PAYMENT
15	Required Downpayment	612,360.00
16	Less: Reservation Fee	25,000.00
17	Net Downpayment	587,360.00
18	MONTHLY DOWNPAYMENT
19	Month 1st - 7th	9,124.76
20	Month 8th	131,913.33
21	Month 9th - 15th	9,124.76
22	Month 16th	131,913.33
23	Month 17th - 23rd	9,124.76
24	Month 24th	131,913.33
25	MONTHLY AMORTIZATION @ 7.5% INTEREST RATE
26	Loanable Amount	3,470,040.00
27	20 years	29,467.41
28	15 years	33,680.70
29	10 years	42,702.99
30	5 years	71,045.48
31	REQUIRED GROSS MONTHLY INCOME / SALARY
32	20 years	98,224.69
33	15 years	112,269.00
34	10 years	142,343.30
35	5 years	236,818.28
36
37	NOTE:
38	1. Prices is subject to change withour prior notice.
39	2. Reservation fee, Downpayment & Amortization are not paid at the same time.
40	3. Downpayment will start 30 - 45 days from reservation date.
41	4. Amortization will start after down payment term () and loan takeout.
42
43	OPTION 1.2 - Bank Financing (Graduated Downpayment)
45
46		INNER
47	Lot Area	80 SQM
48	Floor Area	54 SQM
49	Downpayment (DP %)	15.00%
50	Downpayment Term	24 Months
51	Total Contract Price (TCP)	4,082,400.00
52	SCHEDULE OF PAYMENT
53	Required Downpayment	612,360.00
54	Less: Reservation Fee	25,000.00
55	Net Downpayment	587,360.00
56	MONTHLY DOWNPAYMENT
57	Month 1st - 8th	18,355.00
58	Month 9th - 16th	25,697.00
59	Month 17th - 24th	29,368.00
60	MONTHLY AMORTIZATION @ 7.5% INTEREST RATE
61	Loanable Amount	3,470,040.00
62	20 years	29,467.41
63	15 years	33,680.70
64	10 years	42,702.99
65	5 years	71,045.48
66	REQUIRED GROSS MONTHLY INCOME / SALARY
67	20 years	98,224.69
68	15 years	112,269.00
69	10 years	142,343.30
70	5 years	236,818.28
71
72	OPTION 1 - Bank Financing (Installment Downpayment)
74
75		INNER
76	Lot Area	80 SQM
77	Floor Area	54 SQM
78	Downpayment (DP %)	15.00%
79	Downpayment Term	24 Months
80	Total Contract Price (TCP)	4,082,400.00
81	SCHEDULE OF PAYMENT
82	Required Downpayment	612,360.00
83	Less: Reservation Fee	25,000.00
84	Net Downpayment	587,360.00
85	MONTHLY DOWNPAYMENT
86	24 Months	24,473.33
87	MONTHLY AMORTIZATION @ 7.5% INTEREST RATE
88	Loanable Amount	3,470,040.00
89	20 years	29,467.41
90	15 years	33,680.70
91	10 years	42,702.99
92	5 years	71,045.48
93	REQUIRED GROSS MONTHLY INCOME / SALARY
94	20 years	98,224.69
95	15 years	112,269.00
96	10 years	142,343.30
97	5 years	236,818.28
104
105	OPTION 2 - Inhouse Financing (Installment Downpayment)
106
107		INNER
108	Lot Area	80 SQM
109	Floor Area	54 SQM
110	Downpayment (DP %)	20.00%
111	Downpayment Term	24 Months
112	Total Contract Price (TCP)	3,883,080.00
113	SCHEDULE OF PAYMENT
114	Required Downpayment	776,616.00
115	Less: Reservation Fee	25,000.00
116	Net Downpayment	751,616.00
117	MONTHLY DOWNPAYMENT
118	24 Months	31,317.33
119	MONTHLY AMORTIZATION
120	Loanable Amount	3,106,464.00
121	10 years (21% Interest Rate)	63,448.26
122	5 years (18% Interest Rate)	80,223.97
123
124	OPTION 3 - Spot Cash / Full Total Contract Price
125
126		INNER
127	Lot Area	80 SQM
128	Floor Area	54 SQM
129
130	Selling Price (SP)	3,715,866.03
131	Total Contract Price (TCP)	3,883,080.00
132	Discount: 10%	388,308.00
133	Net Total Contract Price	3,494,772.00
134	Less: Reservation Fee	25,000.00
135	Full Contract Price	3,469,772.00
136
137	NOTE:
138	1. Developer reserves the right to correct errors that may appear in this SPOT CASH SAMPLE COMPUTATION
139
140	OPTION 4 - 24 MONTHS Deferred Payment (ZERO INTEREST)
141
142		INNER
143	Lot Area	80 SQM
144	Floor Area	54 SQM
145
146	Total Contract Price	3,883,080.00
147	Less: Reservation Fee	25,000.00
148	Net Total Contract Price	3,858,080.00
149	Monthly Payment	160,753.33
150
151	NOTE:
152	1. Net Total Contract Price divided by 24 Months ZERO INTEREST
153	2. No Required Salary or Income
154	Price are subject to change without prior notice.
155


1	AVAILABLE AS OF March 2025
2
3	ALICE @ LANCASTER NEW CITY
4	LOCATION: Barangay Pasong Kawayan Gen. Trias, Cavite
5	OPTION 1 - Pag - IBIG Financing (Installment Downpayment)
6	PRESELLING
7
8		INNER
9	Lot Area	50 SQM
10	Floor Area	40 SQM
11	Downpayment Term	18 Months
12	Total Contract Price (TCP)	2,744,000.00
13	SCHEDULE OF PAYMENT
14	Required Downpayment	732,470.00
15	Less: Reservation Fee	15,000.00
16	Discount	49,000.00
17	Net Downpayment	668,470.00
18	MONTHLY DOWNPAYMENT
19	18 Months	37,137.22
20	MONTHLY AMORTIZATION @ 6.25% INTEREST RATE
21	Loanable Amount	2,011,530.00
22	30 years	12,714.24
23	25 years	13,581.99
24	20 years	14,997.43
25	15 years	17,522.59
26	10 years	22,840.52
27	5 years	39,357.89
28	REQUIRED GROSS MONTHLY INCOME / SALARY
29	30 years	36,326.39
30	25 years	38,805.70
31	20 years	42,849.79
32	15 years	50,064.53
33	10 years	65,258.62
34	5 years	112,451.13
35
36	NOTE:
37	1. Prices is subject to change withour prior notice.
38	2. Reservation fee, Downpayment & Amortization are not paid at the same time.
39	3. Downpayment will start 30 - 45 days from reservation date.
40	4. Amortization will start after down payment term (18 Months) and loan takeout.
41
42	OPTION 2 - Bank Financing (Installment Downpayment)
43	PRESELLING
44
45		INNER
46	Lot Area	50 SQM
47	Floor Area	40 SQM
48	Downpayment (DP %)	12.50%
49	Downpayment Term	18 Months
50	Total Contract Price (TCP)	2,695,000.00
51	SCHEDULE OF PAYMENT
52	Required Downpayment	336,875.00
53	Less: Reservation Fee	15,000.00
54	Net Downpayment	321,875.00
55	MONTHLY DOWNPAYMENT
56	18 Months	17,881.94
57	MONTHLY AMORTIZATION @ 7.5% INTEREST RATE
58	Loanable Amount	2,358,125.00
59	20 years	20,015.66
60	15 years	22,878.88
61	10 years	29,010.13
62	5 years	48,270.76
63	REQUIRED GROSS MONTHLY INCOME / SALARY
64	20 years	66,718.88
65	15 years	76,262.93
66	10 years	96,700.44
67	5 years	160,902.53
74
75	OPTION 3 - Inhouse Financing (Installment Downpayment)
76
77		INNER
78	Lot Area	50 SQM
79	Floor Area	40 SQM
80	Downpayment (DP %)	20.00%
81	Downpayment Term	18 Months
82	Total Contract Price (TCP)	2,560,250.00
83	SCHEDULE OF PAYMENT
84	Required Downpayment	512,050.00
85	Less: Reservation Fee	15,000.00
86	Net Downpayment	497,050.00
87	MONTHLY DOWNPAYMENT
88	18 Months	27,613.89
89	MONTHLY AMORTIZATION
90	Loanable Amount	2,048,200.00
91	10 years (21% Interest Rate)	41,852.55
92	5 years (18% Interest Rate)	52,913.36
93
94	OPTION 4 - Spot Cash / Full Total Contract Price
95
96		INNER
97	Lot Area	50 SQM
98	Floor Area	40 SQM
99
100	Selling Price (SP)	2,450,000.00
101	Total Contract Price (TCP)	2,560,250.00
102	Discount: 10%	256,025.00
103	Net Total Contract Price	2,304,225.00
104	Less: Reservation Fee	15,000.00
105	Full Contract Price	2,289,225.00
106
107	NOTE:
108	1. Developer reserves the right to correct errors that may appear in this SPOT CASH SAMPLE COMPUTATION
109
110	OPTION 5 - 24 MONTHS Deferred Payment (ZERO INTEREST)
111
112		INNER
113	Lot Area	50 SQM
114	Floor Area	40 SQM
115
116	Total Contract Price	2,560,250.00
117	Less: Reservation Fee	15,000.00
118	Net Total Contract Price	2,545,250.00
119	Monthly Payment	106,052.08
120
121	NOTE:
122	1. Net Total Contract Price divided by 24 Months ZERO INTEREST
123	2. No Required Salary or Income
124	Price are subject to change without prior notice.
125


1	AVAILABLE AS OF January 2024
2
3	ANICA @ LANCASTER NEW CITY
4	LOCATION: Barangay Pasong Kawayan, Gen. Trias, Cavite
5	OPTION 1 - Bank Financing (Installment Downpayment)
6	PRESELLING
7
8		INNER
9	Lot Area	50 SQM
10	Floor Area	50 SQM
11	Downpayment (DP %)	15.00%
12	Downpayment Term	9 Months
13	Total Contract Price (TCP)	2,441,800.00
14	SCHEDULE OF PAYMENT
15	Required Downpayment	366,270.00
16	Less: Reservation Fee	10,000.00
17	Net Downpayment	356,270.00
18	MONTHLY DOWNPAYMENT
19	9 Months	39,585.56
20	MONTHLY AMORTIZATION @ 7.5% INTEREST RATE
21	Loanable Amount	2,075,530.00
23	15 years	20,438.57
24	10 years	25,835.06
25	5 years	42,787.51
26	REQUIRED GROSS MONTHLY INCOME / SALARY
28	15 years	68,128.57
29	10 years	86,116.86
30	5 years	142,625.04
31
32	NOTE:
33	1. Prices is subject to change withour prior notice.
34	2. Reservation fee, Downpayment & Amortization are not paid at the same time.
35	3. Downpayment will start 30 - 45 days from reservation date.
36	4. Amortization will start after down payment term (9 Months) and loan takeout.
37
38	OPTION 2 - Inhouse Financing (Installment Downpayment)
39
40		INNER
41	Lot Area	50 SQM
42	Floor Area	50 SQM
43	Downpayment (DP %)	20.00%
44	Downpayment Term	9 Months
45	Total Contract Price (TCP)	2,320,900.00
46	SCHEDULE OF PAYMENT
47	Required Downpayment	464,180.00
48	Less: Reservation Fee	10,000.00
49	Net Downpayment	454,180.00
50	MONTHLY DOWNPAYMENT
51	9 Months	50,464.44
52	MONTHLY AMORTIZATION
53	Loanable Amount	1,856,720.00
54	10 years (21% Interest Rate)	38,040.28
55	5 years (18% Interest Rate)	48,067.05
56
57	OPTION 3 - Spot Cash / Full Total Contract Price
58
59		INNER
60	Lot Area	50 SQM
61	Floor Area	50 SQM
62
63	Selling Price (SP)	2,220,956.94
64	Total Contract Price (TCP)	2,320,900.00
65	Discount: 10%	232,090.00
66	Net Total Contract Price	2,088,810.00
67	Less: Reservation Fee	10,000.00
68	Full Contract Price	2,078,810.00
69
70	NOTE:
71	1. Developer reserves the right to correct errors that may appear in this SPOT CASH SAMPLE COMPUTATION
72
73	OPTION 4 - 24 MONTHS Deferred Payment (ZERO INTEREST)
74
75		INNER
76	Lot Area	50 SQM
77	Floor Area	50 SQM
78
79	Total Contract Price	2,320,900.00
80	Less: Reservation Fee	10,000.00
81	Net Total Contract Price	2,310,900.00
82	Monthly Payment	96,287.50
83
84	NOTE:
85	1. Net Total Contract Price divided by 24 Months ZERO INTEREST
86	2. No Required Salary or Income
87	Price are subject to change without prior notice.
88


1	AVAILABLE AS OF March 2025
2
3	THEA @ LANCASTER NEW CITY
4	LOCATION: Barangay Pasong Kawayan, Gen. Trias, Cavite
5	OPTION 1 - Bank Financing (Installment Downpayment)
6	PRESELLING
7
8		INNER
9	Lot Area	50 SQM
10	Floor Area	60 SQM
11	Downpayment (DP %)	12.50%
12	Downpayment Term	21 Months
13	Total Contract Price (TCP)	3,663,500.00
14	SCHEDULE OF PAYMENT
15	Required Downpayment	457,937.50
16	Less: Reservation Fee	15,000.00
17	Net Downpayment	442,937.50
18	MONTHLY DOWNPAYMENT
19	21 Months	21,092.26
20	MONTHLY AMORTIZATION @ 7.5% INTEREST RATE
21	Loanable Amount	3,205,562.50
22	20 years	27,252.14
23	15 years	31,144.31
24	10 years	39,478.94
25	5 years	65,661.25
26	REQUIRED GROSS MONTHLY INCOME / SALARY
27	20 years	90,840.48
28	15 years	103,814.37
29	10 years	131,596.48
30	5 years	218,870.82
31
32	NOTE:
33	1. Prices is subject to change withour prior notice.
34	2. Reservation fee, Downpayment & Amortization are not paid at the same time.
35	3. Downpayment will start 30 - 45 days from reservation date.
36	4. Amortization will start after down payment term (21 Months) and loan takeout.
37
38	OPTION 2 - Inhouse Financing (Installment Downpayment)
39
40		INNER
41	Lot Area	50 SQM
42	Floor Area	60 SQM
43	Downpayment (DP %)	20.00%
44	Downpayment Term	21 Months
45	Total Contract Price (TCP)	3,483,925.00
46	SCHEDULE OF PAYMENT
47	Required Downpayment	696,785.00
48	Less: Reservation Fee	15,000.00
49	Net Downpayment	681,785.00
50	MONTHLY DOWNPAYMENT
51	21 Months	32,465.95
52	MONTHLY AMORTIZATION
53	Loanable Amount	2,787,140.00
54	10 years (21% Interest Rate)	56,995.20
55	5 years (18% Interest Rate)	72,046.48
56
57	OPTION 3 - Spot Cash / Full Total Contract Price
58
59		INNER
60	Lot Area	50 SQM
61	Floor Area	60 SQM
62
63	Selling Price (SP)	3,333,899.52
64	Total Contract Price (TCP)	3,483,925.00
65	Discount: 10%	348,392.50
66	Net Total Contract Price	3,135,532.50
67	Less: Reservation Fee	15,000.00
68	Full Contract Price	3,120,532.50
69
70	NOTE:
71	1. Developer reserves the right to correct errors that may appear in this SPOT CASH SAMPLE COMPUTATION
72
73	OPTION 4 - 24 MONTHS Deferred Payment ( ZERO INTEREST)
74
75		INNER
76	Lot Area	50 SQM
77	Floor Area	60 SQM
78
79	Total Contract Price	3,483,925.00
80	Less: Reservation Fee	15,000.00
81	Net Total Contract Price	3,468,925.00
82	Monthly Payment	144,538.54
83
84	NOTE:
85	1. Net Total Contract Price divided by 24 Months ZERO INTEREST
86	2. No Required Salary or Income
87	Price are subject to change without prior notice.
88


1	AVAILABLE AS OF October 2023
2
3	ADELLE WITH FENCE @ LANCASTER NEW CITY
4	LOCATION: Barangay Tapia, Gen. Trias, Cavite
5	OPTION 1 - Bank Financing (Installment Downpayment)
6	PRESELLING
7
8		CORNER
9	Lot Area	134 SQM
10	Floor Area	70 SQM
11	Downpayment (DP %)	15.00%
12	Downpayment Term	9 Months
13	Total Contract Price (TCP)	5,423,000.00
14	SCHEDULE OF PAYMENT
15	Required Downpayment	813,450.00
16	Less: Reservation Fee	20,000.00
17	Net Downpayment	793,450.00
18	MONTHLY DOWNPAYMENT
19	9 Months	88,161.11
20	MONTHLY AMORTIZATION @ 7.5% INTEREST RATE
21	Loanable Amount	4,609,550.00
23	15 years	45,392.06
24	10 years	57,377.13
25	5 years	95,026.89
26	REQUIRED GROSS MONTHLY INCOME / SALARY
28	15 years	151,306.86
29	10 years	191,257.11
30	5 years	316,756.29
31
32	NOTE:
33	1. Prices is subject to change withour prior notice.
34	2. Reservation fee, Downpayment & Amortization are not paid at the same time.
35	3. Downpayment will start 30 - 45 days from reservation date.
36	4. Amortization will start after down payment term (9 Months) and loan takeout.
37
38	OPTION 2 - Inhouse Financing (Installment Downpayment)
39
40		CORNER
41	Lot Area	134 SQM
42	Floor Area	70 SQM
43	Downpayment (DP %)	20.00%
44	Downpayment Term	9 Months
45	Total Contract Price (TCP)	5,161,750.00
46	SCHEDULE OF PAYMENT
47	Required Downpayment	1,032,350.00
48	Less: Reservation Fee	20,000.00
49	Net Downpayment	1,012,350.00
50	MONTHLY DOWNPAYMENT
51	9 Months	112,483.33
52	MONTHLY AMORTIZATION
53	Loanable Amount	4,129,400.00
54	10 years (21% Interest Rate)	84,602.69
55	5 years (18% Interest Rate)	106,902.52
56
57	OPTION 3 - Spot Cash / Full Total Contract Price
58
59		CORNER
60	Lot Area	134 SQM
61	Floor Area	70 SQM
62
63	Selling Price (SP)	4,939,473.68
64	Total Contract Price (TCP)	5,161,750.00
65	Discount: 10%	516,175.00
66	Net Total Contract Price	4,645,575.00
67	Less: Reservation Fee	20,000.00
68	Full Contract Price	4,625,575.00
69
70	NOTE:
71	1. Developer reserves the right to correct errors that may appear in this SPOT CASH SAMPLE COMPUTATION
72
73	OPTION 4 - 24 MONTHS Deferred Payment ( ZERO INTEREST)
74
75		CORNER
76	Lot Area	134 SQM
77	Floor Area	70 SQM
78
79	Total Contract Price	5,161,750.00
80	Less: Reservation Fee	20,000.00
81	Net Total Contract Price	5,141,750.00
82	Monthly Payment	214,239.58
83
84	NOTE:
85	1. Net Total Contract Price divided by 24 Months ZERO INTEREST
86	2. No Required Salary or Income
87	Price are subject to change without prior notice.
88


1	AVAILABLE AS OF December 2023
2
3	AIRA @ LANCASTER NEW CITY
4	LOCATION: Barangay Pasong Camachile 1, Gen. Trias, Cavite
5	OPTION 1 - Bank Financing (Installment Downpayment)
6	PRESELLING
7
8		INNER
9	Lot Area	124 SQM
10	Floor Area	80 SQM
11	Downpayment (DP %)	15.00%
12	Downpayment Term	9 Months
13	Total Contract Price (TCP)	5,820,620.00
14	SCHEDULE OF PAYMENT
15	Required Downpayment	873,093.00
16	Less: Reservation Fee	40,000.00
17	Net Downpayment	833,093.00
18	MONTHLY DOWNPAYMENT
19	9 Months	92,565.89
20	MONTHLY AMORTIZATION @ 7.5% INTEREST RATE
21	Loanable Amount	4,947,527.00
23	15 years	48,720.26
24	10 years	61,584.09
25	5 years	101,994.36
26	REQUIRED GROSS MONTHLY INCOME / SALARY
28	15 years	162,400.86
29	10 years	205,280.30
30	5 years	339,981.21
31
32	NOTE:
33	1. Prices is subject to change withour prior notice.
34	2. Reservation fee, Downpayment & Amortization are not paid at the same time.
35	3. Downpayment will start 30 - 45 days from reservation date.
36	4. Amortization will start after down payment term (9 Months) and loan takeout.
37
38	OPTION 2 - Inhouse Financing (Installment Downpayment)
39
40		INNER
41	Lot Area	124 SQM
42	Floor Area	80 SQM
43	Downpayment (DP %)	20.00%
44	Downpayment Term	9 Months
45	Total Contract Price (TCP)	5,558,215.00
46	SCHEDULE OF PAYMENT
47	Required Downpayment	1,111,643.00
48	Less: Reservation Fee	40,000.00
49	Net Downpayment	1,071,643.00
50	MONTHLY DOWNPAYMENT
51	9 Months	119,071.44
52	MONTHLY AMORTIZATION
53	Loanable Amount	4,446,572.00
54	10 years (21% Interest Rate)	91,100.88
55	5 years (18% Interest Rate)	115,113.52
56
57	OPTION 3 - Spot Cash / Full Total Contract Price
58
59		INNER
60	Lot Area	124 SQM
61	Floor Area	80 SQM
62
63	Selling Price (SP)	5,318,866.03
64	Total Contract Price (TCP)	5,558,215.00
65	Discount: 10%	555,821.50
66	Net Total Contract Price	5,002,393.50
67	Less: Reservation Fee	40,000.00
68	Full Contract Price	4,962,393.50
69
70	NOTE:
71	1. Developer reserves the right to correct errors that may appear in this SPOT CASH SAMPLE COMPUTATION
72
73	OPTION 4 - 24 MONTHS Deferred Payment ( ZERO INTEREST)
74
75		INNER
76	Lot Area	124 SQM
77	Floor Area	80 SQM
78
79	Total Contract Price	5,558,215.00
80	Less: Reservation Fee	40,000.00
81	Net Total Contract Price	5,518,215.00
82	Monthly Payment	229,925.63
83
84	NOTE:
85	1. Net Total Contract Price divided by 24 Months ZERO INTEREST
86	2. No Required Salary or Income
87	Price are subject to change without prior notice.
88


1	AVAILABLE AS OF March 2025
2
3	AIRA WITH BALCONY @ LANCASTER NEW CITY
4	LOCATION: Barangay Pasong Camachile 1, Gen. Trias, Cavite
5	OPTION 1 - Bank Financing (Installment Downpayment)
6	PRESELLING
7
8		INNER
9	Lot Area	120 SQM
10	Floor Area	80 SQM
11	Downpayment (DP %)	12.50%
12	Downpayment Term	21 Months
13	Total Contract Price (TCP)	8,120,320.00
14	SCHEDULE OF PAYMENT
15	Required Downpayment	1,015,040.00
16	Less: Reservation Fee	40,000.00
17	Net Downpayment	975,040.00
18	MONTHLY DOWNPAYMENT
19	21 Months	46,430.48
20	MONTHLY AMORTIZATION @ 7.5% INTEREST RATE
21	Loanable Amount	7,105,280.00
22	20 years	60,181.22
23	15 years	68,808.39
24	10 years	87,282.50
25	5 years	145,316.81
26	REQUIRED GROSS MONTHLY INCOME / SALARY
27	20 years	200,604.07
28	15 years	229,361.31
29	10 years	290,941.67
30	5 years	484,389.35
31
32	NOTE:
33	1. Prices is subject to change withour prior notice.
34	2. Reservation fee, Downpayment & Amortization are not paid at the same time.
35	3. Downpayment will start 30 - 45 days from reservation date.
36	4. Amortization will start after down payment term (21 Months) and loan takeout.
37
38	OPTION 2 - Inhouse Financing (Installment Downpayment)
39
40		INNER
41	Lot Area	120 SQM
42	Floor Area	80 SQM
43	Downpayment (DP %)	20.00%
44	Downpayment Term	21 Months
45	Total Contract Price (TCP)	7,754,240.00
46	SCHEDULE OF PAYMENT
47	Required Downpayment	1,550,848.00
48	Less: Reservation Fee	40,000.00
49	Net Downpayment	1,510,848.00
50	MONTHLY DOWNPAYMENT
51	21 Months	71,945.14
52	MONTHLY AMORTIZATION
53	Loanable Amount	6,203,392.00
54	10 years (21% Interest Rate)	126,628.82
55	5 years (18% Interest Rate)	160,128.74
56
57	OPTION 3 - Spot Cash / Full Total Contract Price
58
59		INNER
60	Lot Area	120 SQM
61	Floor Area	80 SQM
62
63	Selling Price (SP)	7,420,325.36
64	Total Contract Price (TCP)	7,754,240.00
65	Discount: 10%	775,424.00
66	Net Total Contract Price	6,978,816.00
67	Less: Reservation Fee	40,000.00
68	Full Contract Price	6,938,816.00
69
70	NOTE:
71	1. Developer reserves the right to correct errors that may appear in this SPOT CASH SAMPLE COMPUTATION
72
73	OPTION 4 - 24 MONTHS Deferred Payment ( ZERO INTEREST)
74
75		INNER
76	Lot Area	120 SQM
77	Floor Area	80 SQM
78
79	Total Contract Price	7,754,240.00
80	Less: Reservation Fee	40,000.00
81	Net Total Contract Price	7,714,240.00
82	Monthly Payment	321,426.67
83
84	NOTE:
85	1. Net Total Contract Price divided by 24 Months ZERO INTEREST
86	2. No Required Salary or Income
87	Price are subject to change without prior notice.
88


1	AVAILABLE AS OF October 2023
2
3	CHESSA @ LANCASTER NEW CITY
4	LOCATION: Barangay Pasong Camachile 2, Gen. Trias, Cavite
5	OPTION 1 - Bank Financing (Installment Downpayment)
6	READY FOR OCCUPANCY
7
8		INNER
9	Lot Area	100 SQM
10	Floor Area	90 SQM
11	Downpayment (DP %)	15.00%
12	Downpayment Term	9 Months
13	Total Contract Price (TCP)	6,124,400.00
15	SCHEDULE OF PAYMENT
16	Required Downpayment	918,660.00
17	Less: Reservation Fee	40,000.00
18	Net Downpayment	878,660.00
19	MONTHLY DOWNPAYMENT
21	9 Months	97,628.89
22	MONTHLY AMORTIZATION @ 7.5% INTEREST RATE
23	Loanable Amount	5,205,740.00
25	15 years	51,262.98
26	10 years	64,798.18
27	5 years	107,317.48
28	REQUIRED GROSS MONTHLY INCOME / SALARY
30	15 years	170,876.61
31	10 years	215,993.95
32	5 years	357,724.94
33
34	NOTE:
35	1. Prices is subject to change withour prior notice.
36	2. Reservation fee, Downpayment & Amortization are not paid at the same time.
37	3. Downpayment will start 30 - 45 days from reservation date.
38	4. Amortization will start after down payment term (9 Months) and loan takeout.
39
40	OPTION 2 - Inhouse Financing (Installment Downpayment)
41
42		INNER
43	Lot Area	100 SQM
44	Floor Area	90 SQM
45	Downpayment (DP %)	20.00%
46	Downpayment Term	9 Months
47	Total Contract Price (TCP)	5,848,300.00
49	SCHEDULE OF PAYMENT
50	Required Downpayment	1,169,660.00
51	Less: Reservation Fee	40,000.00
52	Net Downpayment	1,129,660.00
53	MONTHLY DOWNPAYMENT
55	9 Months	125,517.78
56	MONTHLY AMORTIZATION
57	Loanable Amount	4,678,640.00
58	10 years (21% Interest Rate)	95,855.46
59	5 years (18% Interest Rate)	121,121.34
60
61	OPTION 3 - Spot Cash / Full Total Contract Price
62
63		INNER
64	Lot Area	100 SQM
65	Floor Area	90 SQM
66
67	Selling Price (SP)	5,596,459.33
68	Total Contract Price (TCP)	5,848,300.00
69	Discount: 10%	584,830.00
70	Net Total Contract Price	5,263,470.00
71	Less: Reservation Fee	40,000.00
72	Full Contract Price	5,223,470.00
73
74	NOTE:
75	1. Developer reserves the right to correct errors that may appear in this SPOT CASH SAMPLE COMPUTATION
76
77	OPTION 4 - 24 MONTHS Deferred Payment ( ZERO INTEREST)
78
79		INNER
80	Lot Area	100 SQM
81	Floor Area	90 SQM
82
83	Total Contract Price	5,848,300.00
84	Less: Reservation Fee	40,000.00
85	Net Total Contract Price	5,808,300.00
86	Monthly Payment	242,012.50
87
88	NOTE:
89	1. Net Total Contract Price divided by 24 Months ZERO INTEREST
90	2. No Required Salary or Income
91	Price are subject to change without prior notice.
92


1	AVAILABLE AS OF October 2023
2
3	BRIANA @ LANCASTER NEW CITY
4	LOCATION: Barangay Pasong Camachile 2, Gen. Trias, Cavite
5	OPTION 1 - Bank Financing (Installment Downpayment)
6	READY FOR OCCUPANCY
7
8		INNER
9	Lot Area	100 SQM
10	Floor Area	110 SQM
11	Downpayment (DP %)	15.00%
12	Downpayment Term	9 Months
13	Total Contract Price (TCP)	7,036,960.00
14	SCHEDULE OF PAYMENT
15	Required Downpayment	1,055,544.00
16	Less: Reservation Fee	40,000.00
17	Net Downpayment	1,015,544.00
18	MONTHLY DOWNPAYMENT
19	9 Months	112,838.22
20	MONTHLY AMORTIZATION @ 7.5% INTEREST RATE
21	Loanable Amount	5,981,416.00
23	15 years	58,901.37
24	10 years	74,453.37
25	5 years	123,308.21
26	REQUIRED GROSS MONTHLY INCOME / SALARY
28	15 years	196,337.89
29	10 years	248,177.89
30	5 years	411,027.35
31
32	NOTE:
33	1. Prices is subject to change withour prior notice.
34	2. Reservation fee, Downpayment & Amortization are not paid at the same time.
35	3. Downpayment will start 30 - 45 days from reservation date.
36	4. Amortization will start after down payment term (9 Months) and loan takeout.
37
38	OPTION 2 - Inhouse Financing (Installment Downpayment)
39
40		INNER
41	Lot Area	100 SQM
42	Floor Area	110 SQM
43	Downpayment (DP %)	20.00%
44	Downpayment Term	9 Months
45	Total Contract Price (TCP)	6,719,720.00
46	SCHEDULE OF PAYMENT
47	Required Downpayment	1,343,944.00
48	Less: Reservation Fee	40,000.00
49	Net Downpayment	1,303,944.00
50	MONTHLY DOWNPAYMENT
51	9 Months	144,882.67
52	MONTHLY AMORTIZATION
53	Loanable Amount	5,375,776.00
54	10 years (21% Interest Rate)	110,138.31
55	5 years (18% Interest Rate)	139,168.90
56
57	OPTION 3 - Spot Cash / Full Total Contract Price
58
59		INNER
60	Lot Area	100 SQM
61	Floor Area	110 SQM
62
63	Selling Price (SP)	6,430,354.07
64	Total Contract Price (TCP)	6,719,720.00
65	Discount: 10%	671,972.00
66	Net Total Contract Price	6,047,748.00
67	Less: Reservation Fee	40,000.00
68	Full Contract Price	6,007,748.00
69
70	NOTE:
71	1. Developer reserves the right to correct errors that may appear in this SPOT CASH SAMPLE COMPUTATION
72
73	OPTION 4 - 24 MONTHS Deferred Payment ( ZERO INTEREST)
74
75		INNER
76	Lot Area	100 SQM
77	Floor Area	110 SQM
78
79	Total Contract Price	6,719,720.00
80	Less: Reservation Fee	40,000.00
81	Net Total Contract Price	6,679,720.00
82	Monthly Payment	278,321.67
83
84	NOTE:
85	1. Net Total Contract Price divided by 24 Months ZERO INTEREST
86	2. No Required Salary or Income
87	Price are subject to change without prior notice.
88


1	AVAILABLE AS OF October 2023
2
3	CANDICE @ LANCASTER NEW CITY
4	LOCATION: Barangay Pasong Camachile 2, Gen. Trias, Cavite
5	OPTION 1 - Bank Financing (Installment Downpayment)
6	READY FOR OCCUPANCY
7
8		END
9	Lot Area	140 SQM
10	Floor Area	72 SQM
11	Downpayment (DP %)	15.00%
12	Downpayment Term	9 Months
13	Total Contract Price (TCP)	6,092,680.00
15	SCHEDULE OF PAYMENT
16	Required Downpayment	913,902.00
17	Less: Reservation Fee	40,000.00
18	Net Downpayment	873,902.00
19	MONTHLY DOWNPAYMENT
20	9 Months	97,100.22
22	MONTHLY AMORTIZATION @ 7.5% INTEREST RATE
23	Loanable Amount	5,178,778.00
25	15 years	50,997.48
26	10 years	64,462.58
27	5 years	106,761.66
28	REQUIRED GROSS MONTHLY INCOME / SALARY
30	15 years	169,991.61
31	10 years	214,875.27
32	5 years	355,872.19
33
34	NOTE:
35	1. Prices is subject to change withour prior notice.
36	2. Reservation fee, Downpayment & Amortization are not paid at the same time.
37	3. Downpayment will start 30 - 45 days from reservation date.
38	4. Amortization will start after down payment term (9 Months) and loan takeout.
39
40	OPTION 2 - Inhouse Financing (Installment Downpayment)
41
42		END
43	Lot Area	140 SQM
44	Floor Area	72 SQM
45	Downpayment (DP %)	20.00%
46	Downpayment Term	9 Months
47	Total Contract Price (TCP)	5,788,046.00
49	SCHEDULE OF PAYMENT
50	Required Downpayment	1,157,609.20
51	Less: Reservation Fee	40,000.00
52	Net Downpayment	1,117,609.20
53	MONTHLY DOWNPAYMENT
54	9 Months	124,178.80
56	MONTHLY AMORTIZATION
57	Loanable Amount	4,630,436.80
58	10 years (21% Interest Rate)	94,867.88
59	5 years (18% Interest Rate)	119,873.44
60
61	OPTION 3 - Spot Cash / Full Total Contract Price
62
63		END
64	Lot Area	140 SQM
65	Floor Area	72 SQM
66
67	Selling Price (SP)	5,538,800.00
68	Total Contract Price (TCP)	5,788,046.00
69	Discount: 10%	578,804.60
70	Net Total Contract Price	5,209,241.40
71	Less: Reservation Fee	40,000.00
72	Full Contract Price	5,169,241.40
73
74	NOTE:
75	1. Developer reserves the right to correct errors that may appear in this SPOT CASH SAMPLE COMPUTATION
76
77	OPTION 4 - 24 MONTHS Deferred Payment ( ZERO INTEREST)
78
79		END
80	Lot Area	140 SQM
81	Floor Area	72 SQM
82
83	Total Contract Price	5,788,046.00
84	Less: Reservation Fee	40,000.00
85	Net Total Contract Price	5,748,046.00
86	Monthly Payment	239,501.92
87
88	NOTE:
89	1. Net Total Contract Price divided by 24 Months ZERO INTEREST
90	2. No Required Salary or Income
91	Price are subject to change without prior notice.
92


1	AVAILABLE AS OF September 2023
2
3	MARGARET @ LANCASTER NEW CITY
4	LOCATION: Barangay Pasong Camachile 2, Gen. Trias, Cavite
5	OPTION 1 - Bank Financing (Installment Downpayment)
6	READY FOR OCCUPANCY
7
8		INNER
9	Lot Area	100 SQM
10	Floor Area	72 SQM
11	Downpayment (DP %)	15.00%
12	Downpayment Term	9 Months
13	Total Contract Price (TCP)	5,721,800.00
15	SCHEDULE OF PAYMENT
16	Required Downpayment	858,270.00
17	Less: Reservation Fee	40,000.00
18	Net Downpayment	818,270.00
19	MONTHLY DOWNPAYMENT
20	9 Months	90,918.89
22	MONTHLY AMORTIZATION @ 7.5% INTEREST RATE
23	Loanable Amount	4,863,530.00
25	15 years	47,893.11
26	10 years	60,538.55
27	5 years	100,262.75
28	REQUIRED GROSS MONTHLY INCOME / SALARY
30	15 years	159,643.71
31	10 years	201,795.17
32	5 years	334,209.18
33
34	NOTE:
35	1. Prices is subject to change withour prior notice.
36	2. Reservation fee, Downpayment & Amortization are not paid at the same time.
37	3. Downpayment will start 30 - 45 days from reservation date.
38	4. Amortization will start after down payment term (9 Months) and loan takeout.
39
40	OPTION 2 - Inhouse Financing (Installment Downpayment)
41
42		INNER
43	Lot Area	100 SQM
44	Floor Area	72 SQM
45	Downpayment (DP %)	20.00%
46	Downpayment Term	9 Months
47	Total Contract Price (TCP)	5,435,710.00
49	SCHEDULE OF PAYMENT
50	Required Downpayment	1,087,142.00
51	Less: Reservation Fee	40,000.00
52	Net Downpayment	1,047,142.00
53	MONTHLY DOWNPAYMENT
54	9 Months	116,349.11
56	MONTHLY AMORTIZATION
57	Loanable Amount	4,348,568.00
58	10 years (21% Interest Rate)	89,092.98
59	5 years (18% Interest Rate)	112,576.38
60
61	OPTION 3 - Spot Cash / Full Total Contract Price
62
63		INNER
64	Lot Area	100 SQM
65	Floor Area	72 SQM
66
67	Selling Price (SP)	5,201,636.36
68	Total Contract Price (TCP)	5,435,710.00
69	Discount: 10%	543,571.00
70	Net Total Contract Price	4,892,139.00
71	Less: Reservation Fee	40,000.00
72	Full Contract Price	4,852,139.00
73
74	NOTE:
75	1. Developer reserves the right to correct errors that may appear in this SPOT CASH SAMPLE COMPUTATION
76
77	OPTION 4 - 24 MONTHS Deferred Payment ( ZERO INTEREST)
78
79		INNER
80	Lot Area	100 SQM
81	Floor Area	72 SQM
82
83	Total Contract Price	5,435,710.00
84	Less: Reservation Fee	40,000.00
85	Net Total Contract Price	5,395,710.00
86	Monthly Payment	224,821.25
87
88	NOTE:
89	1. Net Total Contract Price divided by 24 Months ZERO INTEREST
90	2. No Required Salary or Income
91	Price are subject to change without prior notice.
92


1		LOT TYPE	LOT AREA	FLOOR AREA	SELLING PRICE	TOTAL CONTRACT PRICE (PAGIBIG)	(APPLICABLE TO MICARA) LOANABLE AMOUNT	TOTAL CONTRACT PRICE (BANK)	TOTAL CONTRACT PRICE (INHOUSE)	DP %	REQUIRED DOWNPAYMENT	RESERVATION FEE	NET DOWNPAYMENT	DOWNPAYMENT TERM	MONTHLY PAYMENT	LOANABLE AMOUNT	MRI & FIRE INSURANCE (BANK)	MRI & FIRE INSURANCE (INHOUSE)	20 YEARS	15 YEARS	10 YEARS	5 YEARS	AVAILABLE AS OF

2					LANCASTER NEW CITY
3	ALICE	INNER	50 SQM	40 SQM		2,744,000.00	2,011,530.00	2,695,000.00	2,560,250.00	12.50%	336,875.00	15,000.00	321,875.00	18	17,881.94	2,358,125.00	1,018.77	902.54	20,015.66	22,878.88	29,010.13	48,270.76	March 2025
4	ANICA	INNER	50 SQM	50 SQM				2,441,800.00	2,320,900.00	15.00%	366,270.00	10,000.00	356,270.00	9	39,585.56	2,075,530.00	1,198.15	918.57	17,918.48	20,438.57	25,835.06	42,787.51	January 2024
5	THEA	INNER	50 SQM	60 SQM				3,663,500.00	3,483,925.00	12.50%	457,937.50	15,000.00	442,937.50	21	21,092.26	3,205,562.50	1,428.35	1,271.44	27,252.14	31,144.31	39,478.94	65,661.25	March 2025
6	ADELLE WITH FENCE	CORNER	134 SQM	70 SQM				5,423,000.00	5,161,750.00	15.00%	813,450.00	20,000.00	793,450.00	9	88,161.11	4,609,550.00	2,660.96	2,042.90	39,795.18	45,392.06	57,377.13	95,026.89	October 2023
7	AIRA	INNER	124 SQM	80 SQM				5,820,620.00	5,558,215.00	15.00%	873,093.00	40,000.00	833,093.00	9	92,565.89	4,947,527.00	2,856.07	2,199.82	42,713.01	48,720.26	61,584.09	101,994.36	December 2023
8	AIRA WITH BALCONY	INNER	120 SQM	80 SQM				8,120,320.00	7,754,240.00	12.50%	1,015,040.00	40,000.00	975,040.00	21	46,430.48	7,105,280.00	2,941.57	2,603.36	60,181.22	68,808.39	87,282.50	145,316.81	March 2025
9	BRIANA	INNER	100 SQM	110 SQM				7,036,960.00	6,719,720.00	15.00%	1,055,544.00	40,000.00	1,015,544.00	9	112,838.22	5,981,416.00	3,452.90	2,659.52	51,638.78	58,901.37	74,453.37	123,308.21	October 2023
10	CHESSA	INNER	100 SQM	90 SQM				6,124,400.00	5,848,300.00	15.00%	918,660.00	40,000.00	878,660.00	9	97,628.89	5,205,740.00	3,005.13	2,314.63	44,942.22	51,262.98	64,798.18	107,317.48	October 2023
11	CANDICE	END	140 SQM	72 SQM				6,092,680.00	5,788,046.00	15.00%	913,902.00	40,000.00	873,902.00	9	97,100.22	5,178,778.00	2,989.57	2,290.78	44,709.45	50,997.48	64,462.58	106,761.66	October 2023
12	MARGARET	INNER	100 SQM	72 SQM				5,721,800.00	5,435,710.00	15.00%	858,270.00	40,000.00	818,270.00	9	90,918.89	4,863,530.00	2,807.59	2,151.33	41,987.86	47,893.11	60,538.55	100,262.75	September 2023
13	GABRIELLE	END	120 SQM	84 QSM				6,749,040.00	6,411,588.00	15.00%	1,012,356.00	40,000.00	972,356.00	9	108,039.56	5,736,684.00	3,311.63	2,537.57	49,525.97	56,491.40	71,407.08	118,263.01	July 2023
14	ALEXANDRA	INNER	120 SQM	100 SQM				7,461,520.00	7,125,140.00	15.00%	1,119,228.00	40,000.00	1,079,228.00	9	119,914.22	6,342,292.00	3,661.23	2,819.98	54,754.30	62,455.06	78,945.36	130,747.75	July 2023
15	MARGARET WITH FENCE	INNER	105 SQM	72 SQM				5,897,480.00	5,602,606.00	15.00%	884,622.00	40,000.00	844,622.00	12	70,385.17	5,012,858.00	2,054.43	1,855.39	42,437.67	48,524.24	61,557.94	102,501.82	March 2023
16	GABRIELLE WITH FENCE	INNER	127 SQM	84 SQM				6,947,900.00	6,634,675.00	15.00%	1,042,185.00	40,000.00	1,002,185.00	9	111,353.89	5,905,715.00	3,409.20	2,625.86	50,985.24	58,155.91	73,511.08	121,747.61	July 2023
17	ALEXANDRA WITH FENCE	INNER	120 SQM	100 SQM				7,681,120.00	7,297,064.00	15.00%	1,152,168.00	40,000.00	1,112,168.00	9	123,574.22	6,528,952.00	3,768.99	2,888.02	56,365.78	64,293.18	81,268.81	134,595.79	July 2023
18
19	THE VILLAS	INNER	43 SQM	28 SQM				1,468,500.00	1,395,075.00	10.00%	146,850.00	7,500.00	139,350.00	6	23,225.00	1,321,650.00	541.92	464.82	11,189.04	12,793.78	16,230.14	27,025.07	July 29, 2021
20	MANOR	INNER	52 SQM	40 SQM				1,893,100.00	1,798,445.00	15.00%	283,965.00	10,000.00	273,965.00	12	22,830.42	1,609,135.00	928.91	711.78	13,891.99	15,845.79	20,029.63	33,172.67	February 01, 2023
21	CATHERINE	INNER	50 SQM	50 SQM				1,996,500.00	1,896,675.00	15.00%	299,475.00	10,000.00	289,475.00	15	19,298.33	1,697,025.00	948.72	680.00	14,619.84	16,680.35	21,092.71	34,953.62	June 13, 2022
22	DIANA	INNER	50 SQM	60 SQM				2,268,000.00	2,154,600.00	15.00%	340,200.00	10,000.00	330,200.00	9	36,688.89	1,927,800.00	1,112.87	852.75	16,643.10	18,983.81	23,996.20	39,742.03	April 14, 2023
23	MABELLE	END	128 SQM	85 SQM				5,354,580.00	5,113,185.00	15.00%	803,187.00	20,000.00	783,187.00	9	87,020.78	4,551,393.00	1,919.92	1,747.13	38,585.63	44,111.90	55,945.76	93,120.50	DECEMBER 16, 2022
24	EMMA	Inner	52 SQM	30 SQM				1,507,000.00	1,431,650.00	15.00%	226,050.00	7,500.00	218,550.00	9	24,283.33	1,280,950.00	739.46	566.62	11,058.71	12,614.02	15,944.56	26,407.07	April 03, 2023
25	ALICE	INNER	63 SQM	40 SQM				2,278,800.00	2,164,860.00	15.00%	341,820.00	10,000.00	331,820.00	15	22,121.33	1,936,980.00	1,082.86	728.81	16,687.04	19,038.90	24,075.16	39,895.97	AUGUST 07, 2022
26	ANICA	INNER	60 SQM	50 SQM				2,441,800.00	2,320,910.00	15.00%	366,270.00	10,000.00	356,270.00	15	23,751.33	2,075,530.00	1,160.33	812.40	17,880.66	20,400.75	25,797.24	42,749.69	AUGUST 06, 2022
27	THEA	INNER	50 SQM	60 SQM				2,524,000.00	2,400,800.00	15.00%	378,600.00	15,000.00	363,600.00	15	24,240.00	2,145,400.00	1,505.26	856.65	18,788.46	21,393.38	26,971.54	44,494.67	AUGUST 08, 2022
28	ADELLE	INNER	60 SQM	70 SQM				2,679,800.00	2,545,810.00	15.00%	401,970.00	20,000.00	381,970.00	15	25,464.67	2,277,830.00	1,597.66	921.96	19,947.70	22,713.43	28,635.91	47,240.70	JULY 28, 2022
29	DENISE	INNER	80 SQM	52 SQM				2,735,300.00	2,598,535.00	15.00%	410,295.00	20,000.00	390,295.00	15	26,019.67	2,325,005.00			18,730.08	21,553.08	27,598.22	46,588.33	NOVEMBER 27, 2021
30	SOPHIE	INNER	80 SQM	52 SQM				3,216,400.00	3,055,580.00	15.00%	482,460.00	20,000.00	462,460.00	15	30,830.67	2,733,940.00	1,528.41	1,054.29	23,552.84	26,872.37	33,980.76	56,310.96	JULY 28, 2022
31	SOPHIE WITH FENCE	INNER	169 SQM	52 SQM				6,203,700.00	5,893,515.00	15.00%	930,555.00	40,000.00	890,555.00	15	59,370.33	5,273,145.00	2,115.03	1,905.65	44,595.13	50,997.74	64,708.19	107,778.04	APRIL 11, 2023
32	COLLEEN	INNER	80 SQM	60 SQM				4,106,520.00	3,901,194.00	15.00%	615,978.00	20,000.00	595,978.00	9	66,219.78	3,490,542.00	2,014.99	1,297.67	30,134.56	34,372.75	43,448.34	71,958.29	OCTOBER 10, 2022
33	HAVEN	INNER	130 SQM	80 SQM				5,675,440.00	5,391,668.00	15.00%	851,316.00	40,000.00	811,316.00	15	54,087.73	4,824,124.00	1,995.39	1,763.84	40,858.20	46,715.62	59,258.60	98,660.94	SEPTEMBER 30, 2022
34	COLLEEN	INNER	80 SQM	60 SQM				3,972,320.00		20.00%	794,464.00	40,000.00	754,464.00	1	754,464.00	3,177,856.00			30,667.00	34,149.40	41,995.60	67,520.05	March 2025
35	HAVEN	INNER	85 SQM	80 SQM				4,972,000.00		20.00%	994,400.00	40,000.00	954,400.00	1	954,400.00	3,977,600.00			38,384.70	42,743.49	52,564.28	84,512.24	March 2025
36					ONE LANCASTER PARK
37	1 BEDROOM			30.25 SQM		4,298,786.44		4,298,786.44	4,298,786.44	15.00%	644,817.97	25,000.00	619,817.97	36	17,217.17	3,653,968.47			29,436.12	33,872.74	43,373.25	73,218.03	May 06, 2024
38	2 BEDROOM - A			45.37 SQM		6,261,207.66		6,261,207.66	6,261,207.66	15.00%	939,181.15	25,000.00	914,181.15	36	25,393.92	5,322,026.51			42,873.88	49,335.84	63,173.40	106,642.49
39	2 BEDROOM - B			45.37 SQM		6,325,356.58		6,325,356.58	6,325,356.58	15.00%	948,803.49	15,000.00	933,803.49	42	22,233.42	5,376,553.09			43,313.15	49,841.31	63,820.64	107,735.09
40	2 BEDROOM - C			44 SQM		6,254,316.49		6,254,316.49	6,254,316.49	15.00%	938,147.47	25,000.00	913,147.47	36	25,365.21	5,316,169.02			42,826.70	49,281.54	63,103.87	106,525.12
41	2 BEDROOM - D			45.10 SQM		8,728,967.20		8,728,967.20	8,728,967.20	15.00%	1,309,345.08	25,000.00	1,284,345.08	48	26,757.19	7,419,622.12			59,771.97	68,780.81	88,072.23	148,674.01
42	PARKING LOT			12.50 SQM						15.00%	0.00		0.00						0.00	#VALUE!	0.00	0.00
43					MICARA ESTATES
44	TRICIA	INNER	40 SQM	30 SQM				1,874,400.00	1,780,680.00	15.00%	281,160.00	7,500.00	273,660.00	18	15,203.33	1,593,240.00	657.48	594.21	13,492.51	15,427.01	19,569.52	32,582.74	March 2025
45	PORTIA	INNER	45 SQM	40 SQM				2,340,500.00	2,223,475.00	15.00%	351,075.00	10,000.00	341,075.00	9	37,897.22	1,989,425.00	832.89	753.90	16,859.56	19,275.11	24,447.72	40,696.89	March 2025
46	PORTIA WITH FENCE	END	62 SQM	40 SQM				2,465,920.00	2,345,360.00	15.00%	369,888.00	10,000.00	359,888.00	18	19,993.78	2,096,032.00	886.88	804.48	17,772.37	20,317.36	25,767.15	42,887.06	SOLD OUT
47	FELICIA	INNER	50 SQM	50 SQM		2,889,440.00	1,850,315.00	2,838,700.00	2,699,165.00	15.00%	425,805.00	10,000.00	415,805.00	12	34,650.42	2,412,895.00	1,043.85	948.77	20,481.97	23,411.68	29,685.34	49,393.32	March 2025
48					GARDEN GROVE
49	DAISY			50 SQM
50	LILY			60 SQM
51					MONTEFARO VILLAGE
52	ARIANA	INNER	107 SQM	80 SQM	6,362,445.54			6,830,721.53		15.00%	1,024,608.23	40,000.00	984,608.23	24	41,025.34	5,806,113.30	2,070.08		50,386.80	57,175.09	71,987.50	119,121.31	February 02, 2024
53					BELLEFORT ESTATES
54	BEATRICE																						February 02, 2024
55	CELESTE			120 SQM
56	CHARLOTTE	INNER	110 SQM	65 SQM	5,888,000.00			6,465,024.00		10.00%	646,502.40	40,000.00	606,502.40	15	40,433.49	5,818,521.60	2,327.41		50,494.48	57,297.28	72,141.34	119,375.88
57	SABINE	INNER	110 SQM	85 SQM	7,839,205.00			8,416,170.49		15.00%	1,262,425.57	40,000.00	1,222,425.57	24	50,934.40	7,153,744.92	2,861.50		62,081.86	70,445.76	88,696.20	146,770.03
58	VIVIENNE	INNER	149 SQM	110 SQM	9,437,890.00			10,132,518.70		15.00%	1,519,877.81	40,000.00	1,479,877.81	24	61,661.58	8,612,640.90	3,445.06		74,742.50	84,812.08	106,784.42	176,701.52
59					CARMONA ESTATES
60	CYPRESS			40 SQM																			February 02, 2024
61	PINES	END	113 SQM	60 SQM	4,037,165.00			4,432,807.17		15.00%	664,921.08	20,000.00	644,921.08	15	42,994.74	3,767,886.09	1,024.92		32,698.59	37,103.86	46,716.40	77,303.95	FEBRUARY 2023
62	LINDEN	INNER	100 SQM	52 SQM	3,766,560.00			4,135,682.88		15.00%	620,352.43	20,000.00	600,352.43	15	40,023.50	3,515,330.45	1,406.13		30,506.85	34,616.85	43,585.07	72,122.39	FEBRUARY 2023
64	OAKWOOD	INNER	110 SQM	104 SQM	5,577,000.00			5,987,467.20		15.00%	898,120.08	40,000.00	858,120.08	24	35,755.00	5,089,347.12	2,035.74		44,166.54	50,116.81	63,100.62	104,415.75	February 02, 2024
65					MINAMI RESIDENCES
66	HANNA	INNER	80 SQM	54 SQM				4,082,400.00	3,883,080.00	15.00%	612,360.00	25,000.00	587,360.00	24	24,473.33	3,470,040.00	1,513.00	1,340.20	29,467.41	33,680.70	42,702.99	71,045.48	March 2025
67					WESTWIND
68	STUDIO UNIT	INNER		24.27 SQM		2,938,480.00	2,409,553.60	2,886,500.00	2,743,555.00	20.00%	577,300.00	25,000.00	552,300.00	42	13,150.00	2,309,200.00	1,177.88	1,135.00	19,780.64	22,584.45	28,588.49	47,449.51	March 2025
69	1 BEDROOM	INNER		30.10 SQM		3,929,280.00	3,188,520.00	3,860,400.00	3,670,980.00	20.00%	772,080.00	25,000.00	747,080.00	42	17,787.62	3,088,320.00	1,591.38	1,534.56	26,470.68	30,220.49	38,250.28	63,474.98
70	2 BEDROOM	END		36.40 SQM		4,825,760.00	3,790,350.00	4,741,300.00	3,670,980.00	20.00%	948,260.00	25,000.00	923,260.00	42	21,982.38	3,793,040.00	1,959.63	1,889.95	32,516.10	37,121.58	46,983.69	77,964.37
71	3 BEDROOM	INNER		55.50 SQM		6,738,160.00	5,614,380.00	6,629,480.00	6,330,610.00	20.00%	1,325,896.00	25,000.00	1,300,896.00	36	36,136.00	5,303,584.00	2,486.56	2,396.89	45,211.87	51,651.44	65,441.04	108,759.50
72	HOUSE DETAILS				VICTORIA - SOUTH OF ALABANG
73	ALIZA	INNER	240 SQM	140 SQM	10,840,000.00			13,224,800.00		15.00%	1,983,720.00	100,000.00	1,883,720.00	24	78,488.33	11,241,080.00			97,552.70	110,695.36	139,373.30	230,627.97	February 02, 2024
74	SAMANTHA	INNER	240 SQM	195 SQM	13,840,000.00			16,884,800.00		15.00%	2,532,720.00	100,000.00	2,432,720.00	24	101,363.33	14,352,080.00			124,550.68	141,330.61	177,945.25	294,454.90	February 02, 2024
75					LAMORE
76	1 Bedroom	INNER	28.38 SQM	28.38 SQM		2,616,320.00	2,289,280.00	2,569,600.00	2,441,120.00	20.00%	513,920.00	15,000.00	498,920.00	36	13,858.89	2,055,680.00	1,005.03	966.48	17,565.45	20,061.44	25,406.32	42,196.64	March 2025
77	1 Bedroom with Balcony	INNER	30.88 SQM	28.38 SQM		3,002,720.00	2,627,380.00	2,949,100.00	2,801,645.00	20.00%	589,820.00	15,000.00	574,820.00	36	15,967.22	2,359,280.00	1,139.50	1,095.27	20,145.70	23,010.32	29,144.57	48,414.63
78	2 Bedroom	CORNER	34.98 SQM	34.98 SQM		3,317,440.00	2,902,760.00	3,259,700.00	3,100,915.00	20.00%	651,940.00	15,000.00	636,940.00	36	17,692.78	2,607,760.00	1,266.51	1,218.88	22,274.45	25,440.77	32,221.08	53,520.67
79	2 Bedroom with Balcony	CORNER	43.27 SQM	39.27 SQM		3,960,320.00	3,465,280.00	3,891,100.00	3,700,745.00	20.00%	778,220.00	15,000.00	763,220.00	36	21,200.56	3,112,880.00	1,524.33	1,467.22	26,601.48	30,381.11	38,474.77	63,900.06
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101


1	AVAILABLE AS OF May 06, 2024
2
3	ONE LANCASTER PARK @ LANCASTER NEW CITY
4	LOCATION: Advincula Avenue Corner, St. Edward Road, Brgy. Alapan II B, Imus, Cavite
5	OPTION 1 - Stretched Downpayment
6
7		1 BEDROOM			2 BEDROOM - C
8		PAGIBIG FINANCING	BANK FINANCING	INHOUSE FINANCING	PAGIBIG FINANCING	BANK FINANCING	INHOUSE FINANCING
9	Floor Area	30.25 SQM			44 SQM
10	Downpayment (DP %)	15.00%			15.00%
11	Downpayment Term	36 Months			36 Months
12	Total Contract Price (TCP)	4,298,786.44			6,254,316.49
13	SCHEDULE OF PAYMENT
14	Required Downpayment	644,817.97			938,147.47
15	Less: Reservation Fee	25,000.00			25,000.00
16	Net Downpayment	619,817.97
17	MONTHLY DOWNPAYMENT
18	36 Months	17,217.17			25,365.21
19	MONTHLY AMORTIZATION
20	Loanable Amount	3,653,968.47			5,316,169.02
21	30 years	22,796.01			33,165.98
22	25 years	24,387.22			35,481.03
23	20 years	26,974.78	29,436.12		39,245.68	42,826.70
24	15 years	31,579.44	33,872.74		45,945.01	49,281.54
25	10 years	41,258.06	43,373.25	65,839.10	60,026.46	63,103.87	106,287.06
26	5 years	71,280.34	73,218.03	85,021.45	103,705.97	106,525.12	134,995.75
27	REQUIRED GROSS / MONTHLY INCOME
28	30 years	75,986.70			110,553.26
29	25 years	81,290.72			118,270.10
30	20 years	89,915.92	98,120.40		130,818.92	142,755.65
31	15 years	105,264.79	112,909.13		153,150.03	164,271.81
32	10 years	137,526.85	144,577.51		200,088.20	210,346.22
33	5 years	237,601.15	244,060.11		345,686.58	355,083.74
34
35	NOTE:
36	1. Prices is subject to change withour prior notice.
37	2. Reservation fee, Downpayment & Amortization are not paid at the same time.
38	3. Downpayment will start 30 - 45 days from reservation date.
39	4. Amortization will start after down payment term () and loan takeout.
40


1	AVAILABLE AS OF March 2025
2
3	WESTWIND @ LANCASTER NEW CITY
4	LOCATION: Barangay Navarro, General Trias, Cavite
5	OPTION 1 - Stretched Downpayment
6
7		STUDIO UNIT		1 BEDROOM		2 BEDROOM
8		PAGIBIG FINANCING	BANK FINANCING	PAGIBIG FINANCING	BANK FINANCING	PAGIBIG FINANCING	BANK FINANCING
9	Floor Area	24.27 SQM		30.10 SQM		36.40 SQM
10	Downpayment (DP %)		20.00%		20.00%		20.00%
11	Downpayment Term	42 Months		42 Months		42 Months
12	Total Contract Price (TCP)	2,938,480.00	2,886,500.00	3,929,280.00	3,860,400.00	4,825,760.00	4,741,300.00
13	SCHEDULE OF PAYMENT
14	Required Downpayment	528,926.40	577,300.00	740,760.00	772,080.00	1,035,410.00	948,260.00
15	Less: Reservation Fee	25,000.00	25,000.00	25,000.00	25,000.00	25,000.00	25,000.00
16	Net Downpayment	503,926.40	552,300.00	715,760.00	747,080.00	1,010,410.00	923,260.00
17	MONTHLY DOWNPAYMENT
18	42 Months	11,998.25	13,150.00	17,041.90	17,787.62	24,057.38	21,982.38
19	MONTHLY AMORTIZATION
20	Loanable Amount	2,409,553.60	2,309,200.00	3,188,520.00	3,088,320.00	3,790,350.00	3,793,040.00
21	30 years	15,230.02		20,153.62		23,957.59
22	25 years	16,269.48		21,529.12		25,592.71
23	20 years	17,964.98	19,780.64	23,772.75	26,470.68	28,259.83	32,516.10
24	15 years	20,989.80	22,584.45	27,775.43	30,220.49	33,018.02	37,121.58
25	10 years	27,359.99	28,588.49	36,205.00	38,250.28	43,038.66	46,983.69
26	5 years	47,145.68	47,449.51	62,387.05	63,474.98	74,162.55	77,964.37
27	REQUIRED GROSS / MONTHLY INCOME
28	30 years	50,766.73		67,178.72		79,858.63
29	25 years	54,231.59		71,763.72		85,309.05
30	20 years	59,883.28	65,935.46	79,242.50	88,235.59	94,199.44	108,387.01
31	15 years	69,966.00	75,281.50	92,584.78	100,734.96	110,060.06	123,738.60
32	10 years	91,199.98	95,294.97	120,683.33	127,500.95	143,462.19	156,612.29
33	5 years	157,152.28	158,165.04	207,956.85	211,583.26	247,208.50	259,881.24
34
35	NOTE:
36	1. Prices is subject to change withour prior notice.
37	2. Reservation fee, Downpayment & Amortization are not paid at the same time.
38	3. Downpayment will start 30 - 45 days from reservation date.
39	4. Amortization will start after down payment term (36) and loan takeout.
40


1	AVAILABLE AS OF March 2025
2
3	LAMORE @ MICARA ESTATES
4	LOCATION: Barangay Sahud-ulan, Tanza, Cavite
5	OPTION 1 - Stretched Downpayment
6
7		1 Bedroom		1 Bedroom with Balcony		2 Bedroom		2 Bedroom with Balcony
8		PAGIBIG FINANCING	BANK FINANCING	PAGIBIG FINANCING	BANK FINANCING	PAGIBIG FINANCING	BANK FINANCING	INHOUSE FINANCING	BANK FINANCING
9	Floor Area	28.38 SQM		28.38 SQM		34.98 SQM		39.27 SQM
10	Downpayment (DP %)		20.00%		20.00%		20.00%		20.00%
11	Downpayment Term	36 Months		36 Months
12	Total Contract Price (TCP)	2,616,320.00	2,569,600.00	3,002,720.00	2,949,100.00	3,317,440.00	3,259,700.00	3,960,320.00	3,891,100.00
13	SCHEDULE OF PAYMENT
14	Required Downpayment	327,040.00	513,920.00	375,340.00	589,820.00	414,680.00	651,940.00	495,040.00	778,220.00
15	Less: Reservation Fee	15,000.00	15,000.00	15,000.00	15,000.00	15,000.00	15,000.00	15,000.00	15,000.00
16	Net Downpayment	312,040.00	498,920.00	360,340.00	574,820.00	399,680.00	636,940.00	480,040.00	763,220.00
17	MONTHLY DOWNPAYMENT
18	36 Months	8,667.78	13,858.89	10,009.44	15,967.22	11,102.22	17,692.78	13,334.44	21,200.56
19	MONTHLY AMORTIZATION
20	Loanable Amount	2,289,280.00	2,055,680.00	2,627,380.00	2,359,280.00	2,902,760.00	2,607,760.00	3,465,280.00	3,112,880.00
21	30 years	14,469.81		16,606.83		18,347.42		21,902.93
22	25 years	15,457.38		17,740.26		19,599.64		23,397.82
23	20 years	17,068.26	17,565.45	19,589.04	20,145.70	21,642.20	22,274.45	25,836.20	26,601.48
24	15 years	19,942.09	20,061.44	22,887.30	23,010.32	25,286.16	25,440.77	30,186.31	30,381.11
25	10 years	25,994.31	25,406.32	29,833.37	29,144.57	32,960.25	32,221.08	39,347.55	38,474.77
26	5 years	44,792.39	42,196.64	51,407.71	48,414.63	56,795.83	53,520.67	67,802.18	63,900.06
27	REQUIRED GROSS / MONTHLY INCOME
28	30 years	48,232.69		55,356.10		61,158.06		73,009.76
29	25 years	51,524.61		59,134.19		65,332.14		77,992.73
30	20 years	56,894.19	58,551.49	65,296.80	67,152.33	72,140.66	74,248.16	86,120.66	88,671.60
31	15 years	66,473.62	66,871.46	76,291.00	76,701.06	84,287.19	84,802.56	100,621.03	101,270.37
32	10 years	86,647.70	84,687.72	99,444.56	97,148.57	109,867.51	107,403.61	131,158.51	128,249.22
33	5 years	149,307.97	140,655.47	171,359.02	161,382.10	189,319.44	178,402.24	226,007.27	213,000.20
34
35	NOTE:
36	1. Prices is subject to change withour prior notice.
37	2. Reservation fee, Downpayment & Amortization are not paid at the same time.
38	3. Downpayment will start 30 - 45 days from reservation date.
39	4. Amortization will start after down payment term (36) and loan takeout.
40


1	AVAILABLE AS OF July 2023
2
3	GABRIELLE @ LANCASTER NEW CITY
4	LOCATION: Barangay Pasong Camachile 2, Gen. Trias, Cavite
5	OPTION 1 - Bank Financing (Installment Downpayment)
6	READY FOR OCCUPANCY
7
8		END
9	Lot Area	120 SQM
10	Floor Area	84 QSM
11	Downpayment (DP %)	15.00%
12	Downpayment Term	9 Months
13	Total Contract Price (TCP)	6,749,040.00
15	SCHEDULE OF PAYMENT
16	Required Downpayment	1,012,356.00
17	Less: Reservation Fee	40,000.00
18	Net Downpayment	972,356.00
19	MONTHLY DOWNPAYMENT
21	9 Months	108,039.56
22	MONTHLY AMORTIZATION @ 7.5% INTEREST RATE
23	Loanable Amount	5,736,684.00
25	15 years	56,491.40
26	10 years	71,407.08
27	5 years	118,263.01
28	REQUIRED GROSS MONTHLY INCOME / SALARY
30	15 years	188,304.67
31	10 years	238,023.61
32	5 years	394,210.03
33
34	NOTE:
35	1. Prices is subject to change withour prior notice.
36	2. Reservation fee, Downpayment & Amortization are not paid at the same time.
37	3. Downpayment will start 30 - 45 days from reservation date.
38	4. Amortization will start after down payment term (9 Months) and loan takeout.
39
40	OPTION 2 - Inhouse Financing (Installment Downpayment)
41
42		END
43	Lot Area	120 SQM
44	Floor Area	84 QSM
45	Downpayment (DP %)	20.00%
46	Downpayment Term	9 Months
47	Total Contract Price (TCP)	6,411,588.00
49	SCHEDULE OF PAYMENT
50	Required Downpayment	1,282,317.60
51	Less: Reservation Fee	40,000.00
52	Net Downpayment	1,242,317.60
53	MONTHLY DOWNPAYMENT
55	9 Months	138,035.29
56	MONTHLY AMORTIZATION
57	Loanable Amount	5,129,270.40
58	10 years (21% Interest Rate)	105,087.93
59	5 years (18% Interest Rate)	132,787.33
60
61	OPTION 3 - Spot Cash / Full Total Contract Price
62
63		END
64	Lot Area	120 SQM
65	Floor Area	84 QSM
66
67	Selling Price (SP)	6,135,490.91
68	Total Contract Price (TCP)	6,411,588.00
69	Discount: 10%	641,158.80
70	Net Total Contract Price	5,770,429.20
71	Less: Reservation Fee	40,000.00
72	Full Contract Price	5,730,429.20
73
74	NOTE:
75	1. Developer reserves the right to correct errors that may appear in this SPOT CASH SAMPLE COMPUTATION
76
77	OPTION 4 - 24 MONTHS Deferred Payment ( ZERO INTEREST)
78
79		END
80	Lot Area	120 SQM
81	Floor Area	84 QSM
82
83	Total Contract Price	6,411,588.00
84	Less: Reservation Fee	40,000.00
85	Net Total Contract Price	6,371,588.00
86	Monthly Payment	265,482.83
87
88	NOTE:
89	1. Net Total Contract Price divided by 24 Months ZERO INTEREST
90	2. No Required Salary or Income
91	Price are subject to change without prior notice.
92


1	AVAILABLE AS OF July 2023
2
3	ALEXANDRA @ LANCASTER NEW CITY
4	LOCATION: Barangay Pasong Camachile 2, Gen. Trias, Cavite
5	OPTION 1 - Bank Financing (Installment Downpayment)
6	READY FOR OCCUPANCY
7
8		INNER
9	Lot Area	120 SQM
10	Floor Area	100 SQM
11	Downpayment (DP %)	15.00%
12	Downpayment Term	9 Months
13	Total Contract Price (TCP)	7,461,520.00
15	SCHEDULE OF PAYMENT
16	Required Downpayment	1,119,228.00
17	Less: Reservation Fee	40,000.00
18	Net Downpayment	1,079,228.00
19	MONTHLY DOWNPAYMENT
21	9 Months	119,914.22
22	MONTHLY AMORTIZATION @ 7.5% INTEREST RATE
23	Loanable Amount	6,342,292.00
25	15 years	62,455.06
26	10 years	78,945.36
27	5 years	130,747.75
28	REQUIRED GROSS MONTHLY INCOME / SALARY
30	15 years	208,183.54
31	10 years	263,151.19
32	5 years	435,825.84
33
34	NOTE:
35	1. Prices is subject to change withour prior notice.
36	2. Reservation fee, Downpayment & Amortization are not paid at the same time.
37	3. Downpayment will start 30 - 45 days from reservation date.
38	4. Amortization will start after down payment term (9 Months) and loan takeout.
39
40	OPTION 2 - Inhouse Financing (Installment Downpayment)
41
42		INNER
43	Lot Area	120 SQM
44	Floor Area	100 SQM
45	Downpayment (DP %)	20.00%
46	Downpayment Term	9 Months
47	Total Contract Price (TCP)	7,125,140.00
49	SCHEDULE OF PAYMENT
50	Required Downpayment	1,425,028.00
51	Less: Reservation Fee	40,000.00
52	Net Downpayment	1,385,028.00
53	MONTHLY DOWNPAYMENT
55	9 Months	153,892.00
56	MONTHLY AMORTIZATION
57	Loanable Amount	5,700,112.00
58	10 years (21% Interest Rate)	116,783.27
59	5 years (18% Interest Rate)	147,565.36
60
61	OPTION 3 - Spot Cash / Full Total Contract Price
62
63		INNER
64	Lot Area	120 SQM
65	Floor Area	100 SQM
66
67	Selling Price (SP)	6,818,315.79
68	Total Contract Price (TCP)	7,125,140.00
69	Discount: 10%	712,514.00
70	Net Total Contract Price	6,412,626.00
71	Less: Reservation Fee	40,000.00
72	Full Contract Price	6,372,626.00
73
74	NOTE:
75	1. Developer reserves the right to correct errors that may appear in this SPOT CASH SAMPLE COMPUTATION
76
77	OPTION 4 - 24 MONTHS Deferred Payment ( ZERO INTEREST)
78
79		INNER
80	Lot Area	120 SQM
81	Floor Area	100 SQM
82
83	Total Contract Price	7,125,140.00
84	Less: Reservation Fee	40,000.00
85	Net Total Contract Price	7,085,140.00
86	Monthly Payment	295,214.17
87
88	NOTE:
89	1. Net Total Contract Price divided by 24 Months ZERO INTEREST
90	2. No Required Salary or Income
91	Price are subject to change without prior notice.
92


1	AVAILABLE AS OF March 2023
2
3	MARGARET WITH FENCE @ LANCASTER NEW CITY
4	LOCATION: Barangay Pasong Camachile 2, Gen. Trias, Cavite
5	OPTION 1 - Bank Financing (Installment Downpayment)
6	READY FOR OCCUPANCY
7
8		INNER
9	Lot Area	105 SQM
10	Floor Area	72 SQM
11	Downpayment (DP %)	15.00%
12	Downpayment Term	12 Months
13	Total Contract Price (TCP)	5,897,480.00
15	SCHEDULE OF PAYMENT
16	Required Downpayment	884,622.00
17	Less: Reservation Fee	40,000.00
18	Net Downpayment	844,622.00
19	MONTHLY DOWNPAYMENT
20	12 Months	70,385.17
22	MONTHLY AMORTIZATION @ 7.5% INTEREST RATE
23	Loanable Amount	5,012,858.00
25	15 years	48,524.24
26	10 years	61,557.94
27	5 years	102,501.82
28	REQUIRED GROSS MONTHLY INCOME / SALARY
30	15 years	161,747.48
31	10 years	205,193.14
32	5 years	341,672.74
33
34	NOTE:
35	1. Prices is subject to change withour prior notice.
36	2. Reservation fee, Downpayment & Amortization are not paid at the same time.
37	3. Downpayment will start 30 - 45 days from reservation date.
38	4. Amortization will start after down payment term (12 Months) and loan takeout.
39
40	OPTION 2 - Inhouse Financing (Installment Downpayment)
41
42		INNER
43	Lot Area	105 SQM
44	Floor Area	72 SQM
45	Downpayment (DP %)	20.00%
46	Downpayment Term	12 Months
47	Total Contract Price (TCP)	5,602,606.00
49	SCHEDULE OF PAYMENT
50	Required Downpayment	1,120,521.20
51	Less: Reservation Fee	40,000.00
52	Net Downpayment	1,080,521.20
53	MONTHLY DOWNPAYMENT
54	12 Months	90,043.43
56	MONTHLY AMORTIZATION
57	Loanable Amount	4,482,084.80
58	10 years (21% Interest Rate)	91,466.46
59	5 years (18% Interest Rate)	115,670.88
60
61	OPTION 3 - Spot Cash / Full Total Contract Price
62
63		INNER
64	Lot Area	105 SQM
65	Floor Area	72 SQM
66
67	Selling Price (SP)	5,361,345.45
68	Total Contract Price (TCP)	5,602,606.00
69	Discount: 10%	560,260.60
70	Net Total Contract Price	5,042,345.40
71	Less: Reservation Fee	40,000.00
72	Full Contract Price	5,002,345.40
73
74	NOTE:
75	1. Developer reserves the right to correct errors that may appear in this SPOT CASH SAMPLE COMPUTATION
76
77	OPTION 4 - 24 MONTHS Deferred Payment ( ZERO INTEREST)
78
79		INNER
80	Lot Area	105 SQM
81	Floor Area	72 SQM
82
83	Total Contract Price	5,602,606.00
84	Less: Reservation Fee	40,000.00
85	Net Total Contract Price	5,562,606.00
86	Monthly Payment	231,775.25
87
88	NOTE:
89	1. Net Total Contract Price divided by 24 Months ZERO INTEREST
90	2. No Required Salary or Income
91	Price are subject to change without prior notice.
92


1	AVAILABLE AS OF July 2023
2
3	GABRIELLE WITH FENCE @ LANCASTER NEW CITY
4	LOCATION: Barangay Pasong Camachile 2, Gen. Trias, Cavite
5	OPTION 1 - Bank Financing (Installment Downpayment)
6	READY FOR OCCUPANCY
7
8		INNER
9	Lot Area	127 SQM
10	Floor Area	84 SQM
11	Downpayment (DP %)	15.00%
12	Downpayment Term	9 Months
13	Total Contract Price (TCP)	6,947,900.00
15	SCHEDULE OF PAYMENT
16	Required Downpayment	1,042,185.00
17	Less: Reservation Fee	40,000.00
18	Net Downpayment	1,002,185.00
19	MONTHLY DOWNPAYMENT
20	9 Months	111,353.89
22	MONTHLY AMORTIZATION @ 7.5% INTEREST RATE
23	Loanable Amount	5,905,715.00
25	15 years	58,155.91
26	10 years	73,511.08
27	5 years	121,747.61
28	REQUIRED GROSS MONTHLY INCOME / SALARY
30	15 years	193,853.03
31	10 years	245,036.94
32	5 years	405,825.38
33
34	NOTE:
35	1. Prices is subject to change withour prior notice.
36	2. Reservation fee, Downpayment & Amortization are not paid at the same time.
37	3. Downpayment will start 30 - 45 days from reservation date.
38	4. Amortization will start after down payment term (9 Months) and loan takeout.
39
40	OPTION 2 - Inhouse Financing (Installment Downpayment)
41
42		INNER
43	Lot Area	127 SQM
44	Floor Area	84 SQM
45	Downpayment (DP %)	20.00%
46	Downpayment Term	9 Months
47	Total Contract Price (TCP)	6,634,675.00
49	SCHEDULE OF PAYMENT
50	Required Downpayment	1,326,935.00
51	Less: Reservation Fee	40,000.00
52	Net Downpayment	1,286,935.00
53	MONTHLY DOWNPAYMENT
54	9 Months	142,992.78
56	MONTHLY AMORTIZATION
57	Loanable Amount	5,307,740.00
58	10 years (21% Interest Rate)	108,744.39
59	5 years (18% Interest Rate)	137,407.57
60
61	OPTION 3 - Spot Cash / Full Total Contract Price
62
63		INNER
64	Lot Area	127 SQM
65	Floor Area	84 SQM
66
67	Selling Price (SP)	6,348,971.29
68	Total Contract Price (TCP)	6,634,675.00
69	Discount: 10%	663,467.50
70	Net Total Contract Price	5,971,207.50
71	Less: Reservation Fee	40,000.00
72	Full Contract Price	5,931,207.50
73
74	NOTE:
75	1. Developer reserves the right to correct errors that may appear in this SPOT CASH SAMPLE COMPUTATION
76
77	OPTION 4 - 24 MONTHS Deferred Payment ( ZERO INTEREST)
78
79		INNER
80	Lot Area	127 SQM
81	Floor Area	84 SQM
82
83	Total Contract Price	6,634,675.00
84	Less: Reservation Fee	40,000.00
85	Net Total Contract Price	6,594,675.00
86	Monthly Payment	274,778.13
87
88	NOTE:
89	1. Net Total Contract Price divided by 24 Months ZERO INTEREST
90	2. No Required Salary or Income
91	Price are subject to change without prior notice.
92


1	AVAILABLE AS OF July 2023
2
3	ALEXANDRA WITH FENCE @ LANCASTER NEW CITY
4	LOCATION: Barangay Pasong Camachile 2, Gen. Trias, Cavite
5	OPTION 1 - Bank Financing (Installment Downpayment)
6	READY FOR OCCUPANCY
7
8		INNER
9	Lot Area	120 SQM
10	Floor Area	100 SQM
11	Downpayment (DP %)	15.00%
12	Downpayment Term	9 Months
13	Total Contract Price (TCP)	7,681,120.00
15	SCHEDULE OF PAYMENT
16	Required Downpayment	1,152,168.00
17	Less: Reservation Fee	40,000.00
18	Net Downpayment	1,112,168.00
19	MONTHLY DOWNPAYMENT
20	9 Months	123,574.22
22	MONTHLY AMORTIZATION @ 7.5% INTEREST RATE
23	Loanable Amount	6,528,952.00
25	15 years	64,293.18
26	10 years	81,268.81
27	5 years	134,595.79
28	REQUIRED GROSS MONTHLY INCOME / SALARY
30	15 years	214,310.61
31	10 years	270,896.02
32	5 years	448,652.65
33
34	NOTE:
35	1. Prices is subject to change withour prior notice.
36	2. Reservation fee, Downpayment & Amortization are not paid at the same time.
37	3. Downpayment will start 30 - 45 days from reservation date.
38	4. Amortization will start after down payment term (9 Months) and loan takeout.
39
40	OPTION 2 - Inhouse Financing (Installment Downpayment)
41
42		INNER
43	Lot Area	120 SQM
44	Floor Area	100 SQM
45	Downpayment (DP %)	20.00%
46	Downpayment Term	9 Months
47	Total Contract Price (TCP)	7,297,064.00
49	SCHEDULE OF PAYMENT
50	Required Downpayment	1,459,412.80
51	Less: Reservation Fee	40,000.00
52	Net Downpayment	1,419,412.80
53	MONTHLY DOWNPAYMENT
54	9 Months	157,712.53
56	MONTHLY AMORTIZATION
57	Loanable Amount	5,837,651.20
58	10 years (21% Interest Rate)	119,601.16
59	5 years (18% Interest Rate)	151,125.99
60
61	OPTION 3 - Spot Cash / Full Total Contract Price
62
63		INNER
64	Lot Area	120 SQM
65	Floor Area	100 SQM
66
67	Selling Price (SP)	6,982,836.36
68	Total Contract Price (TCP)	7,297,064.00
69	Discount: 10%	729,706.40
70	Net Total Contract Price	6,567,357.60
71	Less: Reservation Fee	40,000.00
72	Full Contract Price	6,527,357.60
73
74	NOTE:
75	1. Developer reserves the right to correct errors that may appear in this SPOT CASH SAMPLE COMPUTATION
76
77	OPTION 4 - 24 MONTHS Deferred Payment ( ZERO INTEREST)
78
79		INNER
80	Lot Area	120 SQM
81	Floor Area	100 SQM
82
83	Total Contract Price	7,297,064.00
84	Less: Reservation Fee	40,000.00
85	Net Total Contract Price	7,257,064.00
86	Monthly Payment	302,377.67
87
88	NOTE:
89	1. Net Total Contract Price divided by 24 Months ZERO INTEREST
90	2. No Required Salary or Income
91	Price are subject to change without prior notice.
92


1	AVAILABLE AS OF July 29, 2021
2
3	THE VILLAS @ LANCASTER NEW CITY
4	LOCATION: Barangay Alapan II A, Imus, Cavite
5	OPTION 1 - Bank Financing (Installment Downpayment)
6	READY FOR OCCUPANCY
7
8		INNER
9	Lot Area	43 SQM
10	Floor Area	28 SQM
11	Downpayment (DP %)	10.00%
12	Downpayment Term	6 Months
13	Total Contract Price (TCP)	1,468,500.00
14	SCHEDULE OF PAYMENT
15	Required Downpayment	146,850.00
16	Less: Reservation Fee	7,500.00
17	Net Downpayment	139,350.00
18	MONTHLY DOWNPAYMENT
19	6 Months	23,225.00
20	MONTHLY AMORTIZATION @ 7.5% INTEREST RATE
21	Loanable Amount	1,321,650.00
23	15 years	12,793.78
24	10 years	16,230.14
25	5 years	27,025.07
26	REQUIRED GROSS MONTHLY INCOME / SALARY
28	15 years	42,645.93
29	10 years	54,100.46
30	5 years	90,083.58
31
32	NOTE:
33	1. Prices is subject to change withour prior notice.
34	2. Reservation fee, Downpayment & Amortization are not paid at the same time.
35	3. Downpayment will start 30 - 45 days from reservation date.
36	4. Amortization will start after down payment term (6 Months) and loan takeout.
37
38	OPTION 2 - Inhouse Financing (Installment Downpayment)
39
40		INNER
41	Lot Area	43 SQM
42	Floor Area	28 SQM
43	Downpayment (DP %)	20.00%
44	Downpayment Term	6 Months
45	Total Contract Price (TCP)	1,395,075.00
46	SCHEDULE OF PAYMENT
47	Required Downpayment	279,015.00
48	Less: Reservation Fee	7,500.00
49	Net Downpayment	271,515.00
50	MONTHLY DOWNPAYMENT
51	6 Months	45,252.50
52	MONTHLY AMORTIZATION
53	Loanable Amount	1,116,060.00
54	10 years (21% Interest Rate)	22,778.39
55	5 years (18% Interest Rate)	28,805.41
56
57	OPTION 3 - Spot Cash / Full Total Contract Price
58
59		INNER
60	Lot Area	43 SQM
61	Floor Area	28 SQM
62
63	Selling Price (SP)	1,335,000.00
64	Total Contract Price (TCP)	1,395,075.00
65	Discount: 10%	139,507.50
66	Net Total Contract Price	1,255,567.50
67	Less: Reservation Fee	7,500.00
68	Full Contract Price	1,248,067.50
69
70	NOTE:
71	1. Developer reserves the right to correct errors that may appear in this SPOT CASH SAMPLE COMPUTATION
72
73	OPTION 4 - 24 MONTHS Deferred Payment ( ZERO INTEREST)
74
75		INNER
76	Lot Area	43 SQM
77	Floor Area	28 SQM
78
79	Total Contract Price	1,395,075.00
80	Less: Reservation Fee	7,500.00
81	Net Total Contract Price	1,387,575.00
82	Monthly Payment	57,815.63
83
84	NOTE:
85	1. Net Total Contract Price divided by 24 Months ZERO INTEREST
86	2. No Required Salary or Income
87	Price are subject to change without prior notice.
88


1	AVAILABLE AS OF February 01, 2023
2
3	MANOR @ LANCASTER NEW CITY
4	LOCATION: Barangay Alapan II A, Imus, Cavite
5	OPTION 1 - Bank Financing (Installment Downpayment)
6	READY FOR OCCUPANCY
7
8		INNER
9	Lot Area	52 SQM
10	Floor Area	40 SQM
11	Downpayment (DP %)	15.00%
12	Downpayment Term	12 Months
13	Total Contract Price (TCP)	1,893,100.00
14	SCHEDULE OF PAYMENT
15	Required Downpayment	283,965.00
16	Less: Reservation Fee	10,000.00
17	Net Downpayment	273,965.00
18	MONTHLY DOWNPAYMENT
19	12 Months	22,830.42
20	MONTHLY AMORTIZATION @ 7.5% INTEREST RATE
21	Loanable Amount	1,609,135.00
23	15 years	15,845.79
24	10 years	20,029.63
25	5 years	33,172.67
26	REQUIRED GROSS MONTHLY INCOME / SALARY
28	15 years	52,819.30
29	10 years	66,765.42
30	5 years	110,575.58
31
32	NOTE:
33	1. Prices is subject to change withour prior notice.
34	2. Reservation fee, Downpayment & Amortization are not paid at the same time.
35	3. Downpayment will start 30 - 45 days from reservation date.
36	4. Amortization will start after down payment term (12 Months) and loan takeout.
37
38	OPTION 2 - Inhouse Financing (Installment Downpayment)
39
40		INNER
41	Lot Area	52 SQM
42	Floor Area	40 SQM
43	Downpayment (DP %)	20.00%
44	Downpayment Term	12 Months
45	Total Contract Price (TCP)	1,798,445.00
46	SCHEDULE OF PAYMENT
47	Required Downpayment	359,689.00
48	Less: Reservation Fee	10,000.00
49	Net Downpayment	349,689.00
50	MONTHLY DOWNPAYMENT
51	12 Months	29,140.75
52	MONTHLY AMORTIZATION
53	Loanable Amount	1,438,756.00
54	10 years (21% Interest Rate)	29,477.07
55	5 years (18% Interest Rate)	37,246.73
56
57	OPTION 3 - Spot Cash / Full Total Contract Price
58
59		INNER
60	Lot Area	52 SQM
61	Floor Area	40 SQM
62
63	Selling Price (SP)	1,721,000.00
64	Total Contract Price (TCP)	1,798,445.00
65	Discount: 10%	179,844.50
66	Net Total Contract Price	1,618,600.50
67	Less: Reservation Fee	10,000.00
68	Full Contract Price	1,608,600.50
69
70	NOTE:
71	1. Developer reserves the right to correct errors that may appear in this SPOT CASH SAMPLE COMPUTATION
72
73	OPTION 4 - 24 MONTHS Deferred Payment ( ZERO INTEREST)
74
75		INNER
76	Lot Area	52 SQM
77	Floor Area	40 SQM
78
79	Total Contract Price	1,798,445.00
80	Less: Reservation Fee	10,000.00
81	Net Total Contract Price	1,788,445.00
82	Monthly Payment	74,518.54
83
84	NOTE:
85	1. Net Total Contract Price divided by 24 Months ZERO INTEREST
86	2. No Required Salary or Income
87	Price are subject to change without prior notice.
88


1	AVAILABLE AS OF June 13, 2022
2
3	CATHERINE @ LANCASTER NEW CITY
4	LOCATION: Barangay F. Manalo, Gen. Trias, Cavite
5	OPTION 1 - Bank Financing (Installment Downpayment)
6	READY FOR OCCUPANCY
7
8		INNER
9	Lot Area	50 SQM
10	Floor Area	50 SQM
11	Downpayment (DP %)	15.00%
12	Downpayment Term	15 Months
13	Total Contract Price (TCP)	1,996,500.00
14	SCHEDULE OF PAYMENT
15	Required Downpayment	299,475.00
16	Less: Reservation Fee	10,000.00
17	Net Downpayment	289,475.00
18	MONTHLY DOWNPAYMENT
19	15 Months	19,298.33
20	MONTHLY AMORTIZATION @ 7.5% INTEREST RATE
21	Loanable Amount	1,697,025.00
23	15 years	16,680.35
24	10 years	21,092.71
25	5 years	34,953.62
26	REQUIRED GROSS MONTHLY INCOME / SALARY
28	15 years	55,601.17
29	10 years	70,309.02
30	5 years	116,512.07
31
32	NOTE:
33	1. Prices is subject to change withour prior notice.
34	2. Reservation fee, Downpayment & Amortization are not paid at the same time.
35	3. Downpayment will start 30 - 45 days from reservation date.
36	4. Amortization will start after down payment term (15 Months) and loan takeout.
37
38	OPTION 2 - Inhouse Financing (Installment Downpayment)
39
40		INNER
41	Lot Area	50 SQM
42	Floor Area	50 SQM
43	Downpayment (DP %)	20.00%
44	Downpayment Term	15 Months
45	Total Contract Price (TCP)	1,896,675.00
46	SCHEDULE OF PAYMENT
47	Required Downpayment	379,335.00
48	Less: Reservation Fee	10,000.00
49	Net Downpayment	369,335.00
50	MONTHLY DOWNPAYMENT
51	15 Months	24,622.33
52	MONTHLY AMORTIZATION
53	Loanable Amount	1,517,340.00
54	10 years (21% Interest Rate)	31,016.43
55	5 years (18% Interest Rate)	39,210.46
56
57	OPTION 3 - Spot Cash / Full Total Contract Price
58
59		INNER
60	Lot Area	50 SQM
61	Floor Area	50 SQM
62
63	Selling Price (SP)	1,815,000.00
64	Total Contract Price (TCP)	1,896,675.00
65	Discount: 10%	189,667.50
66	Net Total Contract Price	1,707,007.50
67	Less: Reservation Fee	10,000.00
68	Full Contract Price	1,697,007.50
69
70	NOTE:
71	1. Developer reserves the right to correct errors that may appear in this SPOT CASH SAMPLE COMPUTATION
72
73	OPTION 4 - 24 MONTHS Deferred Payment ( ZERO INTEREST)
74
75		INNER
76	Lot Area	50 SQM
77	Floor Area	50 SQM
78
79	Total Contract Price	1,896,675.00
80	Less: Reservation Fee	10,000.00
81	Net Total Contract Price	1,886,675.00
82	Monthly Payment	78,611.46
83
84	NOTE:
85	1. Net Total Contract Price divided by 24 Months ZERO INTEREST
86	2. No Required Salary or Income
87	Price are subject to change without prior notice.
88


1	AVAILABLE AS OF April 14, 2023
2
3	DIANA @ LANCASTER NEW CITY
4	LOCATION: Barangay F. Manalo, Gen. Trias, Cavite
5	OPTION 1 - Bank Financing (Installment Downpayment)
6	READY FOR OCCUPANCY
7
8		INNER
9	Lot Area	50 SQM
10	Floor Area	60 SQM
11	Downpayment (DP %)	15.00%
12	Downpayment Term	9 Months
13	Total Contract Price (TCP)	2,268,000.00
14	SCHEDULE OF PAYMENT
15	Required Downpayment	340,200.00
16	Less: Reservation Fee	10,000.00
17	Net Downpayment	330,200.00
18	MONTHLY DOWNPAYMENT
19	9 Months	36,688.89
20	MONTHLY AMORTIZATION @ 7.5% INTEREST RATE
21	Loanable Amount	1,927,800.00
23	15 years	18,983.81
24	10 years	23,996.20
25	5 years	39,742.03
26	REQUIRED GROSS MONTHLY INCOME / SALARY
28	15 years	63,279.38
29	10 years	79,987.32
30	5 years	132,473.42
31
32	NOTE:
33	1. Prices is subject to change withour prior notice.
34	2. Reservation fee, Downpayment & Amortization are not paid at the same time.
35	3. Downpayment will start 30 - 45 days from reservation date.
36	4. Amortization will start after down payment term (9 Months) and loan takeout.
37
38	OPTION 2 - Inhouse Financing (Installment Downpayment)
39
40		INNER
41	Lot Area	50 SQM
42	Floor Area	60 SQM
43	Downpayment (DP %)	20.00%
44	Downpayment Term	9 Months
45	Total Contract Price (TCP)	2,154,600.00
46	SCHEDULE OF PAYMENT
47	Required Downpayment	430,920.00
48	Less: Reservation Fee	10,000.00
49	Net Downpayment	420,920.00
50	MONTHLY DOWNPAYMENT
51	9 Months	46,768.89
52	MONTHLY AMORTIZATION
53	Loanable Amount	1,723,680.00
54	10 years (21% Interest Rate)	35,314.57
55	5 years (18% Interest Rate)	44,622.89
56
57	OPTION 3 - Spot Cash / Full Total Contract Price
58
59		INNER
60	Lot Area	50 SQM
61	Floor Area	60 SQM
62
63	Selling Price (SP)	2,061,818.18
64	Total Contract Price (TCP)	2,154,600.00
65	Discount: 10%	215,460.00
66	Net Total Contract Price	1,939,140.00
67	Less: Reservation Fee	10,000.00
68	Full Contract Price	1,929,140.00
69
70	NOTE:
71	1. Developer reserves the right to correct errors that may appear in this SPOT CASH SAMPLE COMPUTATION
72
73	OPTION 4 - 24 MONTHS Deferred Payment ( ZERO INTEREST)
74
75		INNER
76	Lot Area	50 SQM
77	Floor Area	60 SQM
78
79	Total Contract Price	2,154,600.00
80	Less: Reservation Fee	10,000.00
81	Net Total Contract Price	2,144,600.00
82	Monthly Payment	89,358.33
83
84	NOTE:
85	1. Net Total Contract Price divided by 24 Months ZERO INTEREST
86	2. No Required Salary or Income
87	Price are subject to change without prior notice.
88


1	AVAILABLE AS OF DECEMBER 16, 2022
2
3	MABELLE @ LANCASTER NEW CITY
4	LOCATION: Barangay Pasong Camachile 1, Gen. Trias, Cavite
5	OPTION 1 - Bank Financing (Installment Downpayment)
6	READY FOR OCCUPANCY
7
8		END
9	Lot Area	128 SQM
10	Floor Area	85 SQM
11	Downpayment (DP %)	15.00%
12	Downpayment Term	9 Months
13	Total Contract Price (TCP)	5,354,580.00
14	SCHEDULE OF PAYMENT
15	Required Downpayment	803,187.00
16	Less: Reservation Fee	20,000.00
17	Net Downpayment	783,187.00
18	MONTHLY DOWNPAYMENT
19	9 Months	87,020.78
20	MONTHLY AMORTIZATION @ 7.5% INTEREST RATE
21	Loanable Amount	4,551,393.00
23	15 years	44,111.90
24	10 years	55,945.76
25	5 years	93,120.50
26	REQUIRED GROSS MONTHLY INCOME / SALARY
28	15 years	147,039.65
29	10 years	186,485.87
30	5 years	310,401.66
31
32	NOTE:
33	1. Prices is subject to change withour prior notice.
34	2. Reservation fee, Downpayment & Amortization are not paid at the same time.
35	3. Downpayment will start 30 - 45 days from reservation date.
36	4. Amortization will start after down payment term (9 Months) and loan takeout.
37
38	OPTION 2 - Inhouse Financing (Installment Downpayment)
39
40		END
41	Lot Area	128 SQM
42	Floor Area	85 SQM
43	Downpayment (DP %)	20.00%
44	Downpayment Term	9 Months
45	Total Contract Price (TCP)	5,113,185.00
46	SCHEDULE OF PAYMENT
47	Required Downpayment	1,022,637.00
48	Less: Reservation Fee	20,000.00
49	Net Downpayment	1,002,637.00
50	MONTHLY DOWNPAYMENT
51	9 Months	111,404.11
52	MONTHLY AMORTIZATION
53	Loanable Amount	4,090,548.00
54	10 years (21% Interest Rate)	83,530.14
55	5 years (18% Interest Rate)	105,620.16
56
57	OPTION 3 - Spot Cash / Full Total Contract Price
58
59		END
60	Lot Area	128 SQM
61	Floor Area	85 SQM
62
63	Selling Price (SP)	4,893,000.00
64	Total Contract Price (TCP)	5,113,185.00
65	Discount: 10%	511,318.50
66	Net Total Contract Price	4,601,866.50
67	Less: Reservation Fee	20,000.00
68	Full Contract Price	4,581,866.50
69
70	NOTE:
71	1. Developer reserves the right to correct errors that may appear in this SPOT CASH SAMPLE COMPUTATION
72
73	OPTION 4 - 24 MONTHS Deferred Payment ( ZERO INTEREST)
74
75		END
76	Lot Area	128 SQM
77	Floor Area	85 SQM
78
79	Total Contract Price	5,113,185.00
80	Less: Reservation Fee	20,000.00
81	Net Total Contract Price	5,093,185.00
82	Monthly Payment	212,216.04
83
84	NOTE:
85	1. Net Total Contract Price divided by 24 Months ZERO INTEREST
86	2. No Required Salary or Income
87	Price are subject to change without prior notice.
88


1	AVAILABLE AS OF April 03, 2023
2
3	EMMA @ LANCASTER NEW CITY
4	LOCATION: Barangay Tapia, Gen. Trias, Cavite
5	OPTION 1 - Bank Financing (Installment Downpayment)
6	READY FOR OCCUPANCY
7
8		Inner
9	Lot Area	52 SQM
10	Floor Area	30 SQM
11	Downpayment (DP %)	15.00%
12	Downpayment Term	9 Months
13	Total Contract Price (TCP)	1,507,000.00
14	SCHEDULE OF PAYMENT
15	Required Downpayment	226,050.00
16	Less: Reservation Fee	7,500.00
17	Net Downpayment	218,550.00
18	MONTHLY DOWNPAYMENT
19	9 Months	24,283.33
20	MONTHLY AMORTIZATION @ 7.5% INTEREST RATE
21	Loanable Amount	1,280,950.00
23	15 years	12,614.02
24	10 years	15,944.56
25	5 years	26,407.07
26	REQUIRED GROSS MONTHLY INCOME / SALARY
28	15 years	42,046.75
29	10 years	53,148.54
30	5 years	88,023.57
31
32	NOTE:
33	1. Prices is subject to change withour prior notice.
34	2. Reservation fee, Downpayment & Amortization are not paid at the same time.
35	3. Downpayment will start 30 - 45 days from reservation date.
36	4. Amortization will start after down payment term (9 Months) and loan takeout.
37
38	OPTION 2 - Inhouse Financing (Installment Downpayment)
39
40		Inner
41	Lot Area	52 SQM
42	Floor Area	30 SQM
43	Downpayment (DP %)	20.00%
44	Downpayment Term	9 Months
45	Total Contract Price (TCP)	1,431,650.00
46	SCHEDULE OF PAYMENT
47	Required Downpayment	286,330.00
48	Less: Reservation Fee	7,500.00
49	Net Downpayment	278,830.00
50	MONTHLY DOWNPAYMENT
51	9 Months	30,981.11
52	MONTHLY AMORTIZATION
53	Loanable Amount	1,145,320.00
54	10 years (21% Interest Rate)	23,465.19
55	5 years (18% Interest Rate)	29,650.22
56
57	OPTION 3 - Spot Cash / Full Total Contract Price
58
59		Inner
60	Lot Area	52 SQM
61	Floor Area	30 SQM
62
63	Selling Price (SP)	1,370,000.00
64	Total Contract Price (TCP)	1,431,650.00
65	Discount: 10%	143,165.00
66	Net Total Contract Price	1,288,485.00
67	Less: Reservation Fee	7,500.00
68	Full Contract Price	1,280,985.00
69
70	NOTE:
71	1. Developer reserves the right to correct errors that may appear in this SPOT CASH SAMPLE COMPUTATION
72
73	OPTION 4 - 24 MONTHS Deferred Payment ( ZERO INTEREST)
74
75		Inner
76	Lot Area	52 SQM
77	Floor Area	30 SQM
78
79	Total Contract Price	1,431,650.00
80	Less: Reservation Fee	7,500.00
81	Net Total Contract Price	1,424,150.00
82	Monthly Payment	59,339.58
83
84	NOTE:
85	1. Net Total Contract Price divided by 24 Months ZERO INTEREST
86	2. No Required Salary or Income
87	Price are subject to change without prior notice.
88


1	AVAILABLE AS OF AUGUST 07, 2022
2
3	ALICE @ LANCASTER NEW CITY
4	LOCATION: Barangay Navarro, Gen. Trias, Cavite (ZONE 1)
5	LOCATION: Barangay Tapia, Gen. Trias, Cavite (ZONE 4)
6	OPTION 1 - Bank Financing (Installment Downpayment)
7	READY FOR OCCUPANCY
8
9		INNER
10	Lot Area	63 SQM
11	Floor Area	40 SQM
12	Downpayment (DP %)	15.00%
13	Downpayment Term	15 Months
14	Total Contract Price (TCP)	2,278,800.00
15	SCHEDULE OF PAYMENT
16	Required Downpayment	341,820.00
17	Less: Reservation Fee	10,000.00
18	Net Downpayment	331,820.00
19	MONTHLY DOWNPAYMENT
20	15 Months	22,121.33
21	MONTHLY AMORTIZATION @ 7.5% INTEREST RATE
22	Loanable Amount	1,936,980.00
24	15 years	19,038.90
25	10 years	24,075.16
26	5 years	39,895.97
27	REQUIRED GROSS MONTHLY INCOME / SALARY
29	15 years	63,463.01
30	10 years	80,250.52
31	5 years	132,986.55
32
33	NOTE:
34	1. Prices is subject to change withour prior notice.
35	2. Reservation fee, Downpayment & Amortization are not paid at the same time.
36	3. Downpayment will start 30 - 45 days from reservation date.
37	4. Amortization will start after down payment term (15 Months) and loan takeout.
38
39	OPTION 2 - Inhouse Financing (Installment Downpayment)
40
41		INNER
42	Lot Area	63 SQM
43	Floor Area	40 SQM
44	Downpayment (DP %)	20.00%
45	Downpayment Term	15 Months
46	Total Contract Price (TCP)	2,164,860.00
47	SCHEDULE OF PAYMENT
48	Required Downpayment	432,972.00
49	Less: Reservation Fee	10,000.00
50	Net Downpayment	422,972.00
51	MONTHLY DOWNPAYMENT
52	15 Months	28,198.13
53	MONTHLY AMORTIZATION
54	Loanable Amount	1,731,888.00
55	10 years (21% Interest Rate)	35,354.74
56	5 years (18% Interest Rate)	44,707.38
57
58	OPTION 3 - Spot Cash / Full Total Contract Price
59
60		INNER
61	Lot Area	63 SQM
62	Floor Area	40 SQM
63
64	Selling Price (SP)	2,071,636.36
65	Total Contract Price (TCP)	2,164,860.00
66	Discount: 10%	216,486.00
67	Net Total Contract Price	1,948,374.00
68	Less: Reservation Fee	10,000.00
69	Full Contract Price	1,938,374.00
70
71	NOTE:
72	1. Developer reserves the right to correct errors that may appear in this SPOT CASH SAMPLE COMPUTATION
73
74	OPTION 4 - 24 MONTHS Deferred Payment ( ZERO INTEREST)
75
76		INNER
77	Lot Area	63 SQM
78	Floor Area	40 SQM
79
80	Total Contract Price	2,164,860.00
81	Less: Reservation Fee	10,000.00
82	Net Total Contract Price	2,154,860.00
83	Monthly Payment	89,785.83
84
85	NOTE:
86	1. Net Total Contract Price divided by 24 Months ZERO INTEREST
87	2. No Required Salary or Income
88	Price are subject to change without prior notice.
89


1	AVAILABLE AS OF AUGUST 06, 2022
2
3	ANICA @ LANCASTER NEW CITY
4	LOCATION: Barangay Pasong Camachile 1, Gen. Trias, Cavite (ZONE 2)
5	LOCATION: Barangay Tapia, Gen. Trias, Cavite (ZONE 4)
6	OPTION 1 - Bank Financing (Installment Downpayment)
7	READY FOR OCCUPANCY
8
9		INNER
10	Lot Area	60 SQM
11	Floor Area	50 SQM
12	Downpayment (DP %)	15.00%
13	Downpayment Term	15 Months
14	Total Contract Price (TCP)	2,441,800.00
15	SCHEDULE OF PAYMENT
16	Required Downpayment	366,270.00
17	Less: Reservation Fee	10,000.00
18	Net Downpayment	356,270.00
19	MONTHLY DOWNPAYMENT
20	15 Months	23,751.33
21	MONTHLY AMORTIZATION @ 6.5% INTEREST RATE
22	Loanable Amount	2,075,530.00
24	15 years	20,400.75
25	10 years	25,797.24
26	5 years	42,749.69
27	REQUIRED GROSS MONTHLY INCOME / SALARY
29	15 years	68,002.50
30	10 years	85,990.79
31	5 years	142,498.98
32
33	NOTE:
34	1. Prices is subject to change withour prior notice.
35	2. Reservation fee, Downpayment & Amortization are not paid at the same time.
36	3. Downpayment will start 30 - 45 days from reservation date.
37	4. Amortization will start after down payment term (15 Months) and loan takeout.
38
39	OPTION 2 - Inhouse Financing (Installment Downpayment)
40
41		INNER
42	Lot Area	60 SQM
43	Floor Area	50 SQM
44	Downpayment (DP %)	20.00%
45	Downpayment Term	15 Months
46	Total Contract Price (TCP)	2,320,910.00
47	SCHEDULE OF PAYMENT
48	Required Downpayment	464,182.00
49	Less: Reservation Fee	10,000.00
50	Net Downpayment	454,182.00
51	MONTHLY DOWNPAYMENT
52	15 Months	30,278.80
53	MONTHLY AMORTIZATION
54	Loanable Amount	1,856,728.00
55	10 years (21% Interest Rate)	37,934.27
56	5 years (18% Interest Rate)	47,961.09
57
58	OPTION 3 - Spot Cash / Full Total Contract Price
59
60		INNER
61	Lot Area	60 SQM
62	Floor Area	50 SQM
63
64	Selling Price (SP)	2,220,966.51
65	Total Contract Price (TCP)	2,320,910.00
66	Discount: 10%	232,091.00
67	Net Total Contract Price	2,088,819.00
68	Less: Reservation Fee	10,000.00
69	Full Contract Price	2,078,819.00
70
71	NOTE:
72	1. Developer reserves the right to correct errors that may appear in this SPOT CASH SAMPLE COMPUTATION
73
74	OPTION 4 - 24 MONTHS Deferred Payment ( ZERO INTEREST)
75
76		INNER
77	Lot Area	60 SQM
78	Floor Area	50 SQM
79
80	Total Contract Price	2,320,910.00
81	Less: Reservation Fee	10,000.00
82	Net Total Contract Price	2,310,910.00
83	Monthly Payment	96,287.92
84
85	NOTE:
86	1. Net Total Contract Price divided by 24 Months ZERO INTEREST
87	2. No Required Salary or Income
88	Price are subject to change without prior notice.
89


1	AVAILABLE AS OF AUGUST 08, 2022
2
3	THEA @ LANCASTER NEW CITY
4	LOCATION: Barangay Pasong Camachile 1, Gen. Trias, Cavite (ZONE 2)
5	LOCATION: Barangay Tapia, Gen. Trias, Cavite (ZONE 4)
6	OPTION 1 - Bank Financing (Installment Downpayment)
7	READY FOR OCCUPANCY
8
9		INNER
10	Lot Area	50 SQM
11	Floor Area	60 SQM
12	Downpayment (DP %)	15.00%
13	Downpayment Term	15 Months
14	Total Contract Price (TCP)	2,524,000.00
15	SCHEDULE OF PAYMENT
16	Required Downpayment	378,600.00
17	Less: Reservation Fee	15,000.00
18	Net Downpayment	363,600.00
19	MONTHLY DOWNPAYMENT
20	15 Months	24,240.00
21	MONTHLY AMORTIZATION @ 7.5% INTEREST RATE
22	Loanable Amount	2,145,400.00
24	15 years	21,393.38
25	10 years	26,971.54
26	5 years	44,494.67
27	REQUIRED GROSS MONTHLY INCOME / SALARY
29	15 years	71,311.28
30	10 years	89,905.13
31	5 years	148,315.58
32
33	NOTE:
34	1. Prices is subject to change withour prior notice.
35	2. Reservation fee, Downpayment & Amortization are not paid at the same time.
36	3. Downpayment will start 30 - 45 days from reservation date.
37	4. Amortization will start after down payment term (15 Months) and loan takeout.
38
39	OPTION 2 - Inhouse Financing (Installment Downpayment)
40
41		INNER
42	Lot Area	50 SQM
43	Floor Area	60 SQM
44	Downpayment (DP %)	20.00%
45	Downpayment Term	15 Months
46	Total Contract Price (TCP)	2,400,800.00
47	SCHEDULE OF PAYMENT
48	Required Downpayment	480,160.00
49	Less: Reservation Fee	15,000.00
50	Net Downpayment	465,160.00
51	MONTHLY DOWNPAYMENT
52	15 Months	31,010.67
53	MONTHLY AMORTIZATION
54	Loanable Amount	1,920,640.00
55	10 years (21% Interest Rate)	39,256.33
56	5 years (18% Interest Rate)	49,628.28
57
58	OPTION 3 - Spot Cash / Full Total Contract Price
59
60		INNER
61	Lot Area	50 SQM
62	Floor Area	60 SQM
63
64	Selling Price (SP)	2,297,416.27
65	Total Contract Price (TCP)	2,400,800.00
66	Discount: 10%	240,080.00
67	Net Total Contract Price	2,160,720.00
68	Less: Reservation Fee	15,000.00
69	Full Contract Price	2,145,720.00
70
71	NOTE:
72	1. Developer reserves the right to correct errors that may appear in this SPOT CASH SAMPLE COMPUTATION
73
74	OPTION 4 - 24 MONTHS Deferred Payment ( ZERO INTEREST)
75
76		INNER
77	Lot Area	50 SQM
78	Floor Area	60 SQM
79
80	Total Contract Price	2,400,800.00
81	Less: Reservation Fee	15,000.00
82	Net Total Contract Price	2,385,800.00
83	Monthly Payment	99,408.33
84
85	NOTE:
86	1. Net Total Contract Price divided by 24 Months ZERO INTEREST
87	2. No Required Salary or Income
88	Price are subject to change without prior notice.
89


1	AVAILABLE AS OF JULY 28, 2022
2
3	ADELLE @ LANCASTER NEW CITY
4	LOCATION: Barangay Pasong Camachile 1, Gen. Trias, Cavite
5	OPTION 1 - Bank Financing (Installment Downpayment)
6	READY FOR OCCUPANCY
7
8		INNER
9	Lot Area	60 SQM
10	Floor Area	70 SQM
11	Downpayment (DP %)	15.00%
12	Downpayment Term	15 Months
13	Total Contract Price (TCP)	2,679,800.00
14	SCHEDULE OF PAYMENT
15	Required Downpayment	401,970.00
16	Less: Reservation Fee	20,000.00
17	Net Downpayment	381,970.00
18	MONTHLY DOWNPAYMENT
19	15 Months	25,464.67
20	MONTHLY AMORTIZATION @ 7.5% INTEREST RATE
21	Loanable Amount	2,277,830.00
23	15 years	22,713.43
24	10 years	28,635.91
25	5 years	47,240.70
26	REQUIRED GROSS MONTHLY INCOME / SALARY
28	15 years	75,711.42
29	10 years	95,453.02
30	5 years	157,469.00
31
32	NOTE:
33	1. Prices is subject to change withour prior notice.
34	2. Reservation fee, Downpayment & Amortization are not paid at the same time.
35	3. Downpayment will start 30 - 45 days from reservation date.
36	4. Amortization will start after down payment term (15 Months) and loan takeout.
37
38	OPTION 2 - Inhouse Financing (Installment Downpayment)
39
40		INNER
41	Lot Area	60 SQM
42	Floor Area	70 SQM
43	Downpayment (DP %)	20.00%
44	Downpayment Term	15 Months
45	Total Contract Price (TCP)	2,545,810.00
46	SCHEDULE OF PAYMENT
47	Required Downpayment	509,162.00
48	Less: Reservation Fee	20,000.00
49	Net Downpayment	489,162.00
50	MONTHLY DOWNPAYMENT
51	15 Months	32,610.80
52	MONTHLY AMORTIZATION
53	Loanable Amount	2,036,648.00
54	10 years (21% Interest Rate)	41,641.00
55	5 years (18% Interest Rate)	52,639.43
56
57	OPTION 3 - Spot Cash / Full Total Contract Price
58
59		INNER
60	Lot Area	60 SQM
61	Floor Area	70 SQM
62
63	Selling Price (SP)	2,436,181.82
64	Total Contract Price (TCP)	2,545,810.00
65	Discount: 10%	254,581.00
66	Net Total Contract Price	2,291,229.00
67	Less: Reservation Fee	20,000.00
68	Full Contract Price	2,271,229.00
69
70	NOTE:
71	1. Developer reserves the right to correct errors that may appear in this SPOT CASH SAMPLE COMPUTATION
72
73	OPTION 4 - 24 MONTHS Deferred Payment ( ZERO INTEREST)
74
75		INNER
76	Lot Area	60 SQM
77	Floor Area	70 SQM
78
79	Total Contract Price	2,545,810.00
80	Less: Reservation Fee	20,000.00
81	Net Total Contract Price	2,525,810.00
82	Monthly Payment	105,242.08
83
84	NOTE:
85	1. Net Total Contract Price divided by 24 Months ZERO INTEREST
86	2. No Required Salary or Income
87	Price are subject to change without prior notice.
88


1	AVAILABLE AS OF NOVEMBER 27, 2021
2
3	DENISE @ LANCASTER NEW CITY
4	LOCATION: Barangay Pasong Camachile 1, Gen. Trias, Cavite
5	OPTION 1 - Bank Financing (Installment Downpayment)
6	READY FOR OCCUPANCY
7
8		INNER
9	Lot Area	80 SQM
10	Floor Area	52 SQM
11	Downpayment (DP %)	15.00%
12	Downpayment Term	15 Months
13	Total Contract Price (TCP)	2,735,300.00
14	SCHEDULE OF PAYMENT
15	Required Downpayment	410,295.00
16	Less: Reservation Fee	20,000.00
17	Net Downpayment	390,295.00
18	MONTHLY DOWNPAYMENT
19	15 Months	26,019.67
20	MONTHLY AMORTIZATION @ 7.5% INTEREST RATE
21	Loanable Amount	2,325,005.00
23	15 years	21,553.08
24	10 years	27,598.22
25	5 years	46,588.33
26	REQUIRED GROSS MONTHLY INCOME / SALARY
28	15 years	71,843.61
29	10 years	91,994.07
30	5 years	155,294.44
31
32	NOTE:
33	1. Prices is subject to change withour prior notice.
34	2. Reservation fee, Downpayment & Amortization are not paid at the same time.
35	3. Downpayment will start 30 - 45 days from reservation date.
36	4. Amortization will start after down payment term (15 Months) and loan takeout.
37
38	OPTION 2 - Inhouse Financing (Installment Downpayment)
39
40		INNER
41	Lot Area	80 SQM
42	Floor Area	52 SQM
43	Downpayment (DP %)	20.00%
44	Downpayment Term	15 Months
45	Total Contract Price (TCP)	2,598,535.00
46	SCHEDULE OF PAYMENT
47	Required Downpayment	519,707.00
48	Less: Reservation Fee	20,000.00
49	Net Downpayment	499,707.00
50	MONTHLY DOWNPAYMENT
51	15 Months	33,313.80
52	MONTHLY AMORTIZATION
53	Loanable Amount	2,078,828.00
54	10 years (21% Interest Rate)	41,562.36
55	5 years (18% Interest Rate)	52,788.57
56
57	OPTION 3 - Spot Cash / Full Total Contract Price
58
59		INNER
60	Lot Area	80 SQM
61	Floor Area	52 SQM
62
63	Selling Price (SP)	2,486,636.36
64	Total Contract Price (TCP)	2,598,535.00
65	Discount: 10%	259,853.50
66	Net Total Contract Price	2,338,681.50
67	Less: Reservation Fee	20,000.00
68	Full Contract Price	2,318,681.50
69
70	NOTE:
71	1. Developer reserves the right to correct errors that may appear in this SPOT CASH SAMPLE COMPUTATION
72
73	OPTION 4 - 24 MONTHS Deferred Payment ( ZERO INTEREST)
74
75		INNER
76	Lot Area	80 SQM
77	Floor Area	52 SQM
78
79	Total Contract Price	2,598,535.00
80	Less: Reservation Fee	20,000.00
81	Net Total Contract Price	2,578,535.00
82	Monthly Payment	107,438.96
83
84	NOTE:
85	1. Net Total Contract Price divided by 24 Months ZERO INTEREST
86	2. No Required Salary or Income
87	Price are subject to change without prior notice.
88


1	AVAILABLE AS OF JULY 28, 2022
2
3	SOPHIE @ LANCASTER NEW CITY
4	LOCATION: Barangay Pasong Camachile 1, Gen. Trias, Cavite
5	OPTION 1 - Bank Financing (Installment Downpayment)
6	READY FOR OCCUPANCY
7
8		INNER
9	Lot Area	80 SQM
10	Floor Area	52 SQM
11	Downpayment (DP %)	15.00%
12	Downpayment Term	15 Months
13	Total Contract Price (TCP)	3,216,400.00
14	SCHEDULE OF PAYMENT
15	Required Downpayment	482,460.00
16	Less: Reservation Fee	20,000.00
17	Net Downpayment	462,460.00
18	MONTHLY DOWNPAYMENT
19	15 Months	30,830.67
20	MONTHLY AMORTIZATION @ 7.5% INTEREST RATE
21	Loanable Amount	2,733,940.00
23	15 years	26,872.37
24	10 years	33,980.76
25	5 years	56,310.96
26	REQUIRED GROSS MONTHLY INCOME / SALARY
28	15 years	89,574.57
29	10 years	113,269.20
30	5 years	187,703.20
31
32	NOTE:
33	1. Prices is subject to change withour prior notice.
34	2. Reservation fee, Downpayment & Amortization are not paid at the same time.
35	3. Downpayment will start 30 - 45 days from reservation date.
36	4. Amortization will start after down payment term (15 Months) and loan takeout.
37
38	OPTION 2 - Inhouse Financing (Installment Downpayment)
39
40		INNER
41	Lot Area	80 SQM
42	Floor Area	52 SQM
43	Downpayment (DP %)	20.00%
44	Downpayment Term	15 Months
45	Total Contract Price (TCP)	3,055,580.00
46	SCHEDULE OF PAYMENT
47	Required Downpayment	611,116.00
48	Less: Reservation Fee	20,000.00
49	Net Downpayment	591,116.00
50	MONTHLY DOWNPAYMENT
51	15 Months	39,407.73
52	MONTHLY AMORTIZATION
53	Loanable Amount	2,444,464.00
54	10 years (21% Interest Rate)	49,926.87
55	5 years (18% Interest Rate)	63,127.61
56
57	OPTION 3 - Spot Cash / Full Total Contract Price
58
59		INNER
60	Lot Area	80 SQM
61	Floor Area	52 SQM
62
63	Selling Price (SP)	2,924,000.00
64	Total Contract Price (TCP)	3,055,580.00
65	Discount: 10%	305,558.00
66	Net Total Contract Price	2,750,022.00
67	Less: Reservation Fee	20,000.00
68	Full Contract Price	2,730,022.00
69
70	NOTE:
71	1. Developer reserves the right to correct errors that may appear in this SPOT CASH SAMPLE COMPUTATION
72
73	OPTION 4 - 24 MONTHS Deferred Payment ( ZERO INTEREST)
74
75		INNER
76	Lot Area	80 SQM
77	Floor Area	52 SQM
78
79	Total Contract Price	3,055,580.00
80	Less: Reservation Fee	20,000.00
81	Net Total Contract Price	3,035,580.00
82	Monthly Payment	126,482.50
83
84	NOTE:
85	1. Net Total Contract Price divided by 24 Months ZERO INTEREST
86	2. No Required Salary or Income
87	Price are subject to change without prior notice.
88


1	AVAILABLE AS OF APRIL 11, 2023
2
3	SOPHIE WITH FENCE @ LANCASTER NEW CITY
4	LOCATION: Barangay Pasong Camachile 1, Gen. Trias, Cavite
5	OPTION 1 - Bank Financing (Installment Downpayment)
6	READY FOR OCCUPANCY
7
8		INNER
9	Lot Area	169 SQM
10	Floor Area	52 SQM
11	Downpayment (DP %)	15.00%
12	Downpayment Term	15 Months
13	Total Contract Price (TCP)	6,203,700.00
14	SCHEDULE OF PAYMENT
15	Required Downpayment	930,555.00
16	Less: Reservation Fee	40,000.00
17	Net Downpayment	890,555.00
18	MONTHLY DOWNPAYMENT
19	15 Months	59,370.33
20	MONTHLY AMORTIZATION @ 7.5% INTEREST RATE
21	Loanable Amount	5,273,145.00
23	15 years	50,997.74
24	10 years	64,708.19
25	5 years	107,778.04
26	REQUIRED GROSS MONTHLY INCOME / SALARY
28	15 years	169,992.45
29	10 years	215,693.98
30	5 years	359,260.13
31
32	NOTE:
33	1. Prices is subject to change withour prior notice.
34	2. Reservation fee, Downpayment & Amortization are not paid at the same time.
35	3. Downpayment will start 30 - 45 days from reservation date.
36	4. Amortization will start after down payment term (15 Months) and loan takeout.
37
38	OPTION 2 - Inhouse Financing (Installment Downpayment)
39
40		INNER
41	Lot Area	169 SQM
42	Floor Area	52 SQM
43	Downpayment (DP %)	20.00%
44	Downpayment Term	15 Months
45	Total Contract Price (TCP)	5,893,515.00
46	SCHEDULE OF PAYMENT
47	Required Downpayment	1,178,703.00
48	Less: Reservation Fee	40,000.00
49	Net Downpayment	1,138,703.00
50	MONTHLY DOWNPAYMENT
51	15 Months	75,913.53
52	MONTHLY AMORTIZATION
53	Loanable Amount	4,714,812.00
54	10 years (21% Interest Rate)	96,169.68
55	5 years (18% Interest Rate)	121,630.89
56
57	OPTION 3 - Spot Cash / Full Total Contract Price
58
59		INNER
60	Lot Area	169 SQM
61	Floor Area	52 SQM
62
63	Selling Price (SP)	5,639,727.27
64	Total Contract Price (TCP)	5,893,515.00
65	Discount: 10%	589,351.50
66	Net Total Contract Price	5,304,163.50
67	Less: Reservation Fee	40,000.00
68	Full Contract Price	5,264,163.50
69
70	NOTE:
71	1. Developer reserves the right to correct errors that may appear in this SPOT CASH SAMPLE COMPUTATION
72
73	OPTION 4 - 24 MONTHS Deferred Payment ( ZERO INTEREST)
74
75		INNER
76	Lot Area	169 SQM
77	Floor Area	52 SQM
78
79	Total Contract Price	5,893,515.00
80	Less: Reservation Fee	40,000.00
81	Net Total Contract Price	5,853,515.00
82	Monthly Payment	243,896.46
83
84	NOTE:
85	1. Net Total Contract Price divided by 24 Months ZERO INTEREST
86	2. No Required Salary or Income
87	Price are subject to change without prior notice.
88


1	AVAILABLE AS OF OCTOBER 10, 2022
2
3	COLLEEN @ LANCASTER NEW CITY
4	LOCATION: Barangay Alapan II A, Imus, Cavite
5	OPTION 1 - Bank Financing (Installment Downpayment)
6	READY FOR OCCUPANCY
7
8		INNER
9	Lot Area	80 SQM
10	Floor Area	60 SQM
11	Downpayment (DP %)	15.00%
12	Downpayment Term	9 Months
13	Total Contract Price (TCP)	4,106,520.00
15	SCHEDULE OF PAYMENT
16	Required Downpayment	615,978.00
17	Less: Reservation Fee	20,000.00
18	Net Downpayment	595,978.00
19	MONTHLY DOWNPAYMENT
21	9 Months	66,219.78
22	MONTHLY AMORTIZATION @ 7.5% INTEREST RATE
23	Loanable Amount	3,490,542.00
25	15 years	34,372.75
26	10 years	43,448.34
27	5 years	71,958.29
28	REQUIRED GROSS MONTHLY INCOME / SALARY
30	15 years	114,575.82
31	10 years	144,827.80
32	5 years	239,860.97
33
34	NOTE:
35	1. Prices is subject to change withour prior notice.
36	2. Reservation fee, Downpayment & Amortization are not paid at the same time.
37	3. Downpayment will start 30 - 45 days from reservation date.
38	4. Amortization will start after down payment term (9 Months) and loan takeout.
39
40	OPTION 2 - Inhouse Financing (Installment Downpayment)
41
42		INNER
43	Lot Area	80 SQM
44	Floor Area	60 SQM
45	Downpayment (DP %)	20.00%
46	Downpayment Term	9 Months
47	Total Contract Price (TCP)	3,901,194.00
49	SCHEDULE OF PAYMENT
50	Required Downpayment	780,238.80
51	Less: Reservation Fee	20,000.00
52	Net Downpayment	760,238.80
53	MONTHLY DOWNPAYMENT
55	9 Months	84,470.98
56	MONTHLY AMORTIZATION
57	Loanable Amount	3,120,955.20
58	10 years (21% Interest Rate)	63,695.45
59	5 years (18% Interest Rate)	80,549.42
60
61	OPTION 3 - Spot Cash / Full Total Contract Price
62
63		INNER
64	Lot Area	80 SQM
65	Floor Area	60 SQM
66
67	Selling Price (SP)	3,733,200.00
68	Total Contract Price (TCP)	3,901,194.00
69	Discount: 10%	390,119.40
70	Net Total Contract Price	3,511,074.60
71	Less: Reservation Fee	20,000.00
72	Full Contract Price	3,491,074.60
73
74	NOTE:
75	1. Developer reserves the right to correct errors that may appear in this SPOT CASH SAMPLE COMPUTATION
76
77	OPTION 4 - 24 MONTHS Deferred Payment ( ZERO INTEREST)
78
79		INNER
80	Lot Area	80 SQM
81	Floor Area	60 SQM
82
83	Total Contract Price	3,901,194.00
84	Less: Reservation Fee	20,000.00
85	Net Total Contract Price	3,881,194.00
86	Monthly Payment	161,716.42
87
88	NOTE:
89	1. Net Total Contract Price divided by 24 Months ZERO INTEREST
90	2. No Required Salary or Income
91	Price are subject to change without prior notice.
92


1	AVAILABLE AS OF SEPTEMBER 30, 2022
2
3	HAVEN @ LANCASTER NEW CITY
4	LOCATION: Barangay Alapan II A, Imus, Cavite
5	OPTION 1 - Bank Financing (Installment Downpayment)
6	READY FOR OCCUPANCY
7
8		INNER
9	Lot Area	130 SQM
10	Floor Area	80 SQM
11	Downpayment (DP %)	15.00%
12	Downpayment Term	9 Months
13	Total Contract Price (TCP)	5,675,440.00
15	SCHEDULE OF PAYMENT
16	Required Downpayment	735,816.00
17	Less: Reservation Fee	40,000.00
18	Net Downpayment	695,816.00
19	MONTHLY DOWNPAYMENT
20	9 Months	77,312.89
22	MONTHLY AMORTIZATION @ 7.5% INTEREST RATE
23	Loanable Amount	4,169,624.00
25	15 years	40,648.32
26	10 years	51,489.56
27	5 years	85,546.10
28	REQUIRED GROSS MONTHLY INCOME / SALARY
30	15 years	135,494.40
31	10 years	171,631.88
32	5 years	285,153.67
33
34	NOTE:
35	1. Prices is subject to change withour prior notice.
36	2. Reservation fee, Downpayment & Amortization are not paid at the same time.
37	3. Downpayment will start 30 - 45 days from reservation date.
38	4. Amortization will start after down payment term (15 Months) and loan takeout.
39
40	OPTION 2 - Inhouse Financing (Installment Downpayment)
41
42		INNER
43	Lot Area	130 SQM
44	Floor Area	80 SQM
45	Downpayment (DP %)	20.00%
46	Downpayment Term	9 Months
47	Total Contract Price (TCP)	5,391,668.00
49	SCHEDULE OF PAYMENT
50	Required Downpayment	932,033.60
51	Less: Reservation Fee	40,000.00
52	Net Downpayment	892,033.60
53	MONTHLY DOWNPAYMENT
54	9 Months	99,114.84
56	MONTHLY AMORTIZATION
57	Loanable Amount	3,728,134.40
58	10 years (21% Interest Rate)	76,301.06
59	5 years (18% Interest Rate)	96,433.95
60
61	OPTION 3 - Spot Cash / Full Total Contract Price
62
63		INNER
64	Lot Area	130 SQM
65	Floor Area	80 SQM
66
67	Selling Price (SP)	5,159,490.91
68	Total Contract Price (TCP)	5,391,668.00
69	Discount: 10%	539,166.80
70	Net Total Contract Price	4,852,501.20
71	Less: Reservation Fee	40,000.00
72	Full Contract Price	4,812,501.20
73
74	NOTE:
75	1. Developer reserves the right to correct errors that may appear in this SPOT CASH SAMPLE COMPUTATION
76
77	OPTION 4 - 24 MONTHS Deferred Payment ( ZERO INTEREST)
78
79		INNER
80	Lot Area	130 SQM
81	Floor Area	80 SQM
82
83	Total Contract Price	5,391,668.00
84	Less: Reservation Fee	40,000.00
85	Net Total Contract Price	5,351,668.00
86	Monthly Payment	222,986.17
87
88	NOTE:
89	1. Net Total Contract Price divided by 24 Months ZERO INTEREST
90	2. No Required Salary or Income
91	Price are subject to change without prior notice.
92


1	AVAILABLE AS OF March 2025
2
3	TRICIA @ MICARA ESTATES
4	LOCATION: Barangay Sahud Ulan Tanza, Cavite
41	OPTION 1 - Bank Financing (Installment Downpayment)
43
44		INNER
45	Lot Area	40 SQM
46	Floor Area	30 SQM
47	Downpayment (DP %)	15.00%
48	Downpayment Term	18 Months
49	Total Contract Price (TCP)	1,874,400.00
50	SCHEDULE OF PAYMENT
51	Required Downpayment	281,160.00
52	Less: Reservation Fee	7,500.00
53	Net Downpayment	273,660.00
54	MONTHLY DOWNPAYMENT
55	18 Months	15,203.33
56	MONTHLY AMORTIZATION @ 7.5% INTEREST RATE
57	Loanable Amount	1,593,240.00
58	20 years	13,492.51
59	15 years	15,427.01
60	10 years	19,569.52
61	5 years	32,582.74
62	REQUIRED GROSS MONTHLY INCOME / SALARY
63	20 years	44,975.04
64	15 years	51,423.37
65	10 years	65,231.74
66	5 years	108,609.14
73
74	OPTION 2 - Inhouse Financing (Installment Downpayment)
75
76		INNER
77	Lot Area	40 SQM
78	Floor Area	30 SQM
79	Downpayment (DP %)	20.00%
80	Downpayment Term	18 Months
81	Total Contract Price (TCP)	1,780,680.00
82	SCHEDULE OF PAYMENT
83	Required Downpayment	356,136.00
84	Less: Reservation Fee	7,500.00
85	Net Downpayment	348,636.00
86	MONTHLY DOWNPAYMENT
87	18 Months	19,368.67
88	MONTHLY AMORTIZATION
89	Loanable Amount	1,424,544.00
90	10 years (21% Interest Rate)	29,075.36
91	5 years (18% Interest Rate)	36,768.26
92
93	OPTION 3 - Spot Cash / Full Total Contract Price
94
95		INNER
96	Lot Area	40 SQM
97	Floor Area	30 SQM
98
99	Selling Price (SP)	1,704,000.00
100	Total Contract Price (TCP)	1,780,680.00
101	Discount: 10%	178,068.00
102	Net Total Contract Price	1,602,612.00
103	Less: Reservation Fee	7,500.00
104	Full Contract Price	1,595,112.00
105
106	NOTE:
107	1. Developer reserves the right to correct errors that may appear in this SPOT CASH SAMPLE COMPUTATION
108
109	OPTION 4 - 24 MONTHS Deferred Payment ( ZERO INTEREST)
110
111		INNER
112	Lot Area	40 SQM
113	Floor Area	30 SQM
114
115	Total Contract Price	1,780,680.00
116	Less: Reservation Fee	7,500.00
117	Net Total Contract Price	1,773,180.00
118	Monthly Payment	73,882.50
119
120	NOTE:
121	1. Net Total Contract Price divided by 24 Months ZERO INTEREST
122	2. No Required Salary or Income
123	Price are subject to change without prior notice.
124


1	AVAILABLE AS OF March 2025
2
3	PORTIA @ MICARA ESTATES
4	LOCATION: Barangay Sahud Ulan Tanza, Cavite
5	OPTION 1 - Pag - IBIG Financing (Installment Downpayment)
6	PRESELLING
7
8		INNER
9	Lot Area	45 SQM
10	Floor Area	40 SQM
11	Downpayment Term	9 Months
12	Total Contract Price (TCP)
13	SCHEDULE OF PAYMENT
14	Required Downpayment	0.00
15	Less: Reservation Fee	10,000.00
16	Net Downpayment	-10,000.00
17	MONTHLY DOWNPAYMENT
18	9 Months	-1,111.11
19	MONTHLY AMORTIZATION @ 6.25% INTEREST RATE
20	Loanable Amount
21	30 years	0.00
22	25 years	0.00
23	20 years	0.00
24	15 years	0.00
25	10 years	0.00
26	5 years	0.00
27	REQUIRED GROSS MONTHLY INCOME / SALARY
28	30 years	0.00
29	25 years	0.00
30	20 years	0.00
31	15 years	0.00
32	10 years	0.00
33	5 years	0.00
34
35	NOTE:
36	1. Prices is subject to change withour prior notice.
37	2. Reservation fee, Downpayment & Amortization are not paid at the same time.
38	3. Downpayment will start 30 - 45 days from reservation date.
39	4. Amortization will start after down payment term (9 Months) and loan takeout.
40
41	OPTION 2 - Bank Financing (Installment Downpayment)
43
44		INNER
45	Lot Area	45 SQM
46	Floor Area	40 SQM
47	Downpayment (DP %)	15.00%
48	Downpayment Term	9 Months
49	Total Contract Price (TCP)	2,340,500.00
50	SCHEDULE OF PAYMENT
51	Required Downpayment	351,075.00
52	Less: Reservation Fee	10,000.00
53	Net Downpayment	341,075.00
54	MONTHLY DOWNPAYMENT
55	9 Months	37,897.22
56	MONTHLY AMORTIZATION @ 7.5% INTEREST RATE
57	Loanable Amount	1,989,425.00
59	15 years	19,275.11
60	10 years	24,447.72
61	5 years	40,696.89
62	REQUIRED GROSS MONTHLY INCOME / SALARY
64	15 years	64,250.35
65	10 years	81,492.39
66	5 years	135,656.29
73
74	OPTION 3 - Inhouse Financing (Installment Downpayment)
75
76		INNER
77	Lot Area	45 SQM
78	Floor Area	40 SQM
79	Downpayment (DP %)	20.00%
80	Downpayment Term	9 Months
81	Total Contract Price (TCP)	2,223,475.00
82	SCHEDULE OF PAYMENT
83	Required Downpayment	444,695.00
84	Less: Reservation Fee	10,000.00
85	Net Downpayment	434,695.00
86	MONTHLY DOWNPAYMENT
87	9 Months	48,299.44
88	MONTHLY AMORTIZATION
89	Loanable Amount	1,778,780.00
90	10 years (21% Interest Rate)	36,317.35
91	5 years (18% Interest Rate)	45,923.22
92
93	OPTION 4 - Spot Cash / Full Total Contract Price
94
95		INNER
96	Lot Area	45 SQM
97	Floor Area	40 SQM
98
99	Selling Price (SP)	2,127,727.27
100	Total Contract Price (TCP)	2,223,475.00
101	Discount: 10%	222,347.50
102	Net Total Contract Price	2,001,127.50
103	Less: Reservation Fee	10,000.00
104	Full Contract Price	1,991,127.50
105
106	NOTE:
107	1. Developer reserves the right to correct errors that may appear in this SPOT CASH SAMPLE COMPUTATION
108
109	OPTION 5 - 24 MONTHS Deferred Payment ( ZERO INTEREST)
110
111		INNER
112	Lot Area	45 SQM
113	Floor Area	40 SQM
114
115	Total Contract Price	2,223,475.00
116	Less: Reservation Fee	10,000.00
117	Net Total Contract Price	2,213,475.00
118	Monthly Payment	92,228.13
119
120	NOTE:
121	1. Net Total Contract Price divided by 24 Months ZERO INTEREST
122	2. No Required Salary or Income
123	Price are subject to change without prior notice.
124


1	AVAILABLE AS OF SOLD OUT
2
3	PORTIA WITH FENCE @ MICARA ESTATES
4	LOCATION: Barangay Sahud Ulan Tanza, Cavite
41	OPTION 1 - Bank Financing (Installment Downpayment)
43
44		END
45	Lot Area	62 SQM
46	Floor Area	40 SQM
47	Downpayment (DP %)	15.00%
48	Downpayment Term	18 Months
49	Total Contract Price (TCP)	2,465,920.00
50	SCHEDULE OF PAYMENT
51	Required Downpayment	369,888.00
52	Less: Reservation Fee	10,000.00
53	Net Downpayment	359,888.00
54	MONTHLY DOWNPAYMENT
55	18 Months	19,993.78
56	MONTHLY AMORTIZATION @ 7.5% INTEREST RATE
57	Loanable Amount	2,096,032.00
58	20 years	17,772.37
59	15 years	20,317.36
60	10 years	25,767.15
61	5 years	42,887.06
62	REQUIRED GROSS MONTHLY INCOME / SALARY
64	15 years	67,724.52
65	10 years	85,890.50
66	5 years	142,956.87
73
74	OPTION 2 - Inhouse Financing (Installment Downpayment)
75
76		END
77	Lot Area	62 SQM
78	Floor Area	40 SQM
79	Downpayment (DP %)	20.00%
80	Downpayment Term	18 Months
81	Total Contract Price (TCP)	2,345,360.00
82	SCHEDULE OF PAYMENT
83	Required Downpayment	469,072.00
84	Less: Reservation Fee	10,000.00
85	Net Downpayment	459,072.00
86	MONTHLY DOWNPAYMENT
87	18 Months	25,504.00
88	MONTHLY AMORTIZATION
89	Loanable Amount	1,876,288.00
90	10 years (21% Interest Rate)	38,317.42
91	5 years (18% Interest Rate)	48,449.86
92
93	OPTION 3 - Spot Cash / Full Total Contract Price
94
95		END
96	Lot Area	62 SQM
97	Floor Area	40 SQM
98
99	Selling Price (SP)	2,244,363.64
100	Total Contract Price (TCP)	2,345,360.00
101	Discount: 10%	234,536.00
102	Net Total Contract Price	2,110,824.00
103	Less: Reservation Fee	10,000.00
104	Full Contract Price	2,100,824.00
105
106	NOTE:
107	1. Developer reserves the right to correct errors that may appear in this SPOT CASH SAMPLE COMPUTATION
108
109	OPTION 4 - 24 MONTHS Deferred Payment ( ZERO INTEREST)
110
111		END
112	Lot Area	62 SQM
113	Floor Area	40 SQM
114
115	Total Contract Price	2,345,360.00
116	Less: Reservation Fee	10,000.00
117	Net Total Contract Price	2,335,360.00
118	Monthly Payment	97,306.67
119
120	NOTE:
121	1. Net Total Contract Price divided by 24 Months ZERO INTEREST
122	2. No Required Salary or Income
123	Price are subject to change without prior notice.
124


1	AVAILABLE AS OF March 2025
3
4	FELICIA @ MICARA ESTATES
5	LOCATION: Barangay Sahud Ulan Tanza, Cavite
6	OPTION 1 - Pag - IBIG Financing (Installment Downpayment)
7	PRESELLING
8
9		INNER
10	Lot Area	50 SQM
11	Floor Area	50 SQM
12	Downpayment Term	12 Months
13	Total Contract Price (TCP)	2,889,440.00
14	SCHEDULE OF PAYMENT
15	Required Downpayment	1,039,125.00
16	Less: Reservation Fee	10,000.00
17	Net Downpayment	1,029,125.00
18	MONTHLY DOWNPAYMENT
19	12 Months	85,760.42
20	MONTHLY AMORTIZATION @ 6.25% INTEREST RATE
21	Loanable Amount	1,850,315.00
22	30 years	11,695.25
23	25 years	12,493.46
24	20 years	13,795.45
25	15 years	16,118.23
26	10 years	21,009.95
27	5 years	36,203.54
28	REQUIRED GROSS MONTHLY INCOME / SALARY
29	30 years	33,415.00
30	25 years	35,695.60
31	20 years	39,415.58
32	15 years	46,052.09
33	10 years	60,028.44
34	5 years	103,438.68
35
36	NOTE:
37	1. Prices is subject to change withour prior notice.
38	2. Reservation fee, Downpayment & Amortization are not paid at the same time.
39	3. Downpayment will start 30 - 45 days from reservation date.
40	4. Amortization will start after down payment term (12 Months) and loan takeout.
41
42	OPTION 2 - Bank Financing (Installment Downpayment)
43	PRESELLING
44
45		INNER
46	Lot Area	50 SQM
47	Floor Area	50 SQM
48	Downpayment (DP %)	15.00%
49	Downpayment Term	12 Months
50	Total Contract Price (TCP)	2,838,700.00
51	SCHEDULE OF PAYMENT
52	Required Downpayment	425,805.00
53	Less: Reservation Fee	10,000.00
54	Net Downpayment	415,805.00
55	MONTHLY DOWNPAYMENT
56	12 Months	34,650.42
57	MONTHLY AMORTIZATION @ 7.5% INTEREST RATE
58	Loanable Amount	2,412,895.00
59	20 years	20,481.97
60	15 years	23,411.68
61	10 years	29,685.34
62	5 years	49,393.32
63	REQUIRED GROSS MONTHLY INCOME / SALARY
64	20 years	68,273.23
65	15 years	78,038.95
66	10 years	98,951.13
67	5 years	164,644.39
75	OPTION 3 - Inhouse Financing (Installment Downpayment)
76
77		INNER
78	Lot Area	50 SQM
79	Floor Area	50 SQM
80	Downpayment (DP %)	20.00%
81	Downpayment Term	12 Months
82	Total Contract Price (TCP)	2,699,165.00
83	SCHEDULE OF PAYMENT
84	Required Downpayment	539,833.00
85	Less: Reservation Fee	10,000.00
86	Net Downpayment	529,833.00
87	MONTHLY DOWNPAYMENT
88	12 Months	44,152.75
89	MONTHLY AMORTIZATION
90	Loanable Amount	2,159,332.00
91	10 years (21% Interest Rate)	43,925.79
92	5 years (18% Interest Rate)	55,586.74
93
94	OPTION 4 - Spot Cash / Full Total Contract Price
95
96		INNER
97	Lot Area	50 SQM
98	Floor Area	50 SQM
99
100	Selling Price (SP)	2,582,933.01
101	Total Contract Price (TCP)	2,699,165.00
102	Discount: 10%	269,916.50
103	Net Total Contract Price	2,429,248.50
104	Less: Reservation Fee	10,000.00
105	Full Contract Price	2,419,248.50
106
107	NOTE:
108	1. Developer reserves the right to correct errors that may appear in this SPOT CASH SAMPLE COMPUTATION
109
110	OPTION 5 - 24 MONTHS Deferred Payment ( ZERO INTEREST)
111
112		INNER
113	Lot Area	50 SQM
114	Floor Area	50 SQM
115
116	Total Contract Price	2,699,165.00
117	Less: Reservation Fee	10,000.00
118	Net Total Contract Price	2,689,165.00
119	Monthly Payment	112,048.54
120
121	NOTE:
122	1. Net Total Contract Price divided by 24 Months ZERO INTEREST
123	2. No Required Salary or Income
124	Price are subject to change without prior notice.
125


1	AVAILABLE AS OF February 02, 2024
2
3	ARIANA @ MONTEFARO VILLAGE
4	LOCATION: Barangay Carsadang Bago, Imus, Cavite
47	OPTION 1 - Bank Financing (Installment Downpayment)
48	PRESELLING
49
50		INNER
51	Lot Area	107 SQM
52	Floor Area	80 SQM
53	Downpayment (DP %)	15.00%
54	Downpayment Term	24 Months
55	Total Selling Price	6,362,445.54
56	Less: PROMO DISCOUNT (12%)	763,493.46
57	Net Selling Price	5,598,952.08
58	Add: 12% VAT	671,874.25
59	Add: 10% LMF	559,895.21
60	Total Contract Price (TCP)	6,830,721.53
61	SCHEDULE OF PAYMENT
62	Required Downpayment	1,024,608.23
63	Less: Reservation Fee	40,000.00
64	Net Downpayment	984,608.23
65	MONTHLY DOWNPAYMENT
66	24 Months	41,025.34
67	MONTHLY AMORTIZATION @ 6.88% INTEREST RATE
68	Loanable Amount	5,806,113.30
69	20 years	50,386.80
70	15 years	57,175.09
71	10 years	71,987.50
72	5 years	119,121.31
73	REQUIRED GROSS MONTHLY INCOME / SALARY
74	20 years	167,956.00
75	15 years	190,583.65
76	10 years	239,958.32
77	5 years	397,071.02
78
79	NOTE:
80	1. Prices is subject to change withour prior notice.
81	2. Reservation fee, Downpayment & Amortization are not paid at the same time.
82	3. Downpayment will start 30 - 45 days from reservation date.
83	4. Amortization will start after down payment term (24 Months) and loan takeout.
84
85	OPTION 2 - Inhouse Financing (Installment Downpayment)
86
87		INNER
88	Lot Area	107 SQM
89	Floor Area	80 SQM
90	Downpayment (DP %)	20.00%
91	Downpayment Term	24 Months
92	Total Selling Price	6,362,445.54
93	Less: PROMO DISCOUNT (12%)	763,493.46
94	Net Selling Price	5,598,952.08
95	Add: 12% VAT	671,874.25
96	Add: 10% LMF	559,895.21
97	Total Contract Price (TCP)	6,830,721.53
98	SCHEDULE OF PAYMENT
99	Required Downpayment	1,366,144.31
100	Less: Reservation Fee	40,000.00
101	Net Downpayment	1,326,144.31
102	MONTHLY DOWNPAYMENT
103	24 Months	55,256.01
104	MONTHLY AMORTIZATION
105	Loanable Amount	5,464,577.22
106	10 years (21% Interest Rate)	109,254.21
107	5 years (18% Interest Rate)	138,764.35
108	REQUIRED GROSS MONTHLY INCOME / SALARY
109	10 years	364,180.69
110	5 years	462,547.82
111
112	Price are subject to change without prior notice.
113


1	AVAILABLE AS OF February 02, 2024
2
3	CHARLOTTE @ BELLEFORT ESTATES
4	LOCATION: Barangay San Miguel, Molino 4, Bacoor Cavite
47	OPTION 1 - Bank Financing (Installment Downpayment)
48	READY FOR OCCUPANCY
49
50		INNER
51	Lot Area	110 SQM
52	Floor Area	65 SQM
53	Downpayment (DP %)	10.00%
54	Downpayment Term	15 Months
55	Total Selling Price	5,888,000.00
56	Less: PROMO DISCOUNT (10%)	588,800.00
57	Net Selling Price	5,299,200.00
58	Add: 12% VAT	635,904.00
59	Add: 10% LMF	529,920.00
60	Total Contract Price (TCP)	6,465,024.00
61	SCHEDULE OF PAYMENT
62	Required Downpayment	646,502.40
63	Less: Reservation Fee	40,000.00
64	Net Downpayment	606,502.40
65	MONTHLY DOWNPAYMENT
66	15 Months	40,433.49
67	MONTHLY AMORTIZATION @ 8.5% INTEREST RATE
68	Loanable Amount	5,818,521.60
69	20 years	50,494.48
70	15 years	57,297.28
71	10 years	72,141.34
72	5 years	119,375.88
73	REQUIRED GROSS MONTHLY INCOME / SALARY
74	20 years	168,314.94
75	15 years	190,990.95
76	10 years	240,471.14
77	5 years	397,919.60
78
79	NOTE:
80	1. Prices is subject to change withour prior notice.
81	2. Reservation fee, Downpayment & Amortization are not paid at the same time.
82	3. Downpayment will start 30 - 45 days from reservation date.
83	4. Amortization will start after down payment term (15 Months) and loan takeout.
84
85	OPTION 2 - Inhouse Financing (Installment Downpayment)
86
87		INNER
88	Lot Area	110 SQM
89	Floor Area	65 SQM
90	Downpayment (DP %)	20.00%
91	Downpayment Term	15 Months
92	Total Selling Price	5,888,000.00
93	Less: PROMO DISCOUNT (10%)	588,800.00
94	Net Selling Price	5,299,200.00
95	Add: 12% VAT	635,904.00
96	Add: 10% LMF	529,920.00
97	Total Contract Price (TCP)	6,465,024.00
98	SCHEDULE OF PAYMENT
99	Required Downpayment	1,293,004.80
100	Less: Reservation Fee	40,000.00
101	Net Downpayment	1,253,004.80
102	MONTHLY DOWNPAYMENT
103	15 Months	83,533.65
104	MONTHLY AMORTIZATION
105	Loanable Amount	5,172,019.20
106	10 years (21% Interest Rate)	103,405.05
107	5 years (18% Interest Rate)	131,335.29
108	REQUIRED GROSS MONTHLY INCOME / SALARY
109	10 years	344,683.49
110	5 years	437,784.31
111
112	Price are subject to change without prior notice.
113


1	AVAILABLE AS OF February 02, 2024
2
3	SABINE @ BELLEFORT ESTATES
4	LOCATION: Barangay San Miguel, Molino 4, Bacoor Cavite
47	OPTION 1 - Bank Financing (Installment Downpayment)
48	READY FOR OCCUPANCY
49
50		INNER
51	Lot Area	110 SQM
52	Floor Area	85 SQM
53	Downpayment (DP %)	15.00%
54	Downpayment Term	24 Months
55	Total Selling Price	7,839,205.00
56	Less: PROMO DISCOUNT (10%)	783,920.50
57	Net Selling Price	7,055,284.50
58	Add: 12% VAT	846,634.14
59	Add: 10% LMF	705,528.45
60	Total Contract Price (TCP)	8,416,170.49
61	SCHEDULE OF PAYMENT
62	Required Downpayment	1,262,425.57
63	Less: Reservation Fee	40,000.00
64	Net Downpayment	1,222,425.57
65	MONTHLY DOWNPAYMENT
66	24 Months	50,934.40
67	MONTHLY AMORTIZATION @ 8.5% INTEREST RATE
68	Loanable Amount	7,153,744.92
69	20 years	62,081.86
70	15 years	70,445.76
71	10 years	88,696.20
72	5 years	146,770.03
73	REQUIRED GROSS MONTHLY INCOME / SALARY
74	20 years	206,939.53
75	15 years	234,819.19
76	10 years	295,654.00
77	5 years	489,233.44
78
79	NOTE:
80	1. Prices is subject to change withour prior notice.
81	2. Reservation fee, Downpayment & Amortization are not paid at the same time.
82	3. Downpayment will start 30 - 45 days from reservation date.
83	4. Amortization will start after down payment term (24 Months) and loan takeout.
84
85	OPTION 2 - Inhouse Financing (Installment Downpayment)
86
87		INNER
88	Lot Area	110 SQM
89	Floor Area	85 SQM
90	Downpayment (DP %)	20.00%
91	Downpayment Term	24 Months
92	Total Selling Price	7,839,205.00
93	Less: PROMO DISCOUNT (10%)	783,920.50
94	Net Selling Price	7,055,284.50
95	Add: 12% VAT	846,634.14
96	Add: 10% LMF	705,528.45
97	Total Contract Price (TCP)	8,416,170.49
98	SCHEDULE OF PAYMENT
99	Required Downpayment	1,683,234.10
100	Less: Reservation Fee	40,000.00
101	Net Downpayment	1,643,234.10
102	MONTHLY DOWNPAYMENT
103	24 Months	68,468.09
104	MONTHLY AMORTIZATION
105	Loanable Amount	6,732,936.39
106	10 years (21% Interest Rate)	134,612.73
107	5 years (18% Interest Rate)	170,972.33
108	REQUIRED GROSS MONTHLY INCOME / SALARY
109	10 years	448,709.08
110	5 years	569,907.77
111
112	Price are subject to change without prior notice.
113


1	AVAILABLE AS OF February 02, 2024
2
3	VIVIENNE @ BELLEFORT ESTATES
4	LOCATION: Barangay San Miguel, Molino 4, Bacoor Cavite
47	OPTION 1 - Bank Financing (Installment Downpayment)
48	PRESELLING
49
50		INNER
51	Lot Area	149 SQM
52	Floor Area	110 SQM
53	Downpayment (DP %)	15.00%
54	Downpayment Term	24 Months
55	Total Selling Price	9,437,890.00
56	Less: PROMO DISCOUNT (12%)	1,132,546.80
57	Net Selling Price	8,305,343.20
58	Add: 12% VAT	996,641.18
59	Add: 10% LMF	830,534.32
60	Total Contract Price (TCP)	10,132,518.70
61	SCHEDULE OF PAYMENT
62	Required Downpayment	1,519,877.81
63	Less: Reservation Fee	40,000.00
64	Net Downpayment	1,479,877.81
65	MONTHLY DOWNPAYMENT
66	24 Months	61,661.58
67	MONTHLY AMORTIZATION @ 8.5% INTEREST RATE
68	Loanable Amount	8,612,640.90
69	20 years	74,742.50
70	15 years	84,812.08
71	10 years	106,784.42
72	5 years	176,701.52
73	REQUIRED GROSS MONTHLY INCOME / SALARY
74	20 years	249,141.66
75	15 years	282,706.94
76	10 years	355,948.07
77	5 years	589,005.05
84
85	OPTION 2 - Inhouse Financing (Installment Downpayment)
86
87		INNER
88	Lot Area	149 SQM
89	Floor Area	110 SQM
90	Downpayment (DP %)	20.00%
91	Downpayment Term	24 Months
92	Total Selling Price	9,437,890.00
93	Less: PROMO DISCOUNT (10%)	1,132,546.80
94	Net Selling Price	8,305,343.20
95	Add: 12% VAT	996,641.18
96	Add: 10% LMF	830,534.32
97	Total Contract Price (TCP)	10,132,518.70
98	SCHEDULE OF PAYMENT
99	Required Downpayment	2,026,503.74
100	Less: Reservation Fee	40,000.00
101	Net Downpayment	1,986,503.74
102	MONTHLY DOWNPAYMENT
103	24 Months	82,770.99
104	MONTHLY AMORTIZATION
105	Loanable Amount	8,106,014.96
106	10 years (21% Interest Rate)	162,064.91
107	5 years (18% Interest Rate)	205,839.50
108	REQUIRED GROSS MONTHLY INCOME / SALARY
109	10 years	540,216.38
110	5 years	686,131.67
111
112	Price are subject to change without prior notice.
113


1	AVAILABLE AS OF February 02, 2024
2
3	PINES @ CARMONA ESTATES
4	LOCATION: Barangay Lantic Carmona, Cavite
5	OPTION 1 - Bank Financing (Installment Downpayment)
6	READY FOR OCCUPANCY
7
8		END
9	Lot Area	113 SQM
10	Floor Area	60 SQM
11	Downpayment (DP %)	15.00%
12	Downpayment Term	15 Months
13	Total Selling Price	4,037,165.00
14	Less: PROMO DISCOUNT (10%)	403,716.50
15	Net Selling Price	3,633,448.50
17	Add: 10% LMF	363,344.85
18	Total Contract Price (TCP)	4,432,807.17
19	SCHEDULE OF PAYMENT
20	Required Downpayment	664,921.08
21	Less: Reservation Fee	20,000.00
22	Net Downpayment	644,921.08
23	MONTHLY DOWNPAYMENT
24	15 Months	42,994.74
25	MONTHLY AMORTIZATION @ 6.88% INTEREST RATE
26	Loanable Amount	3,767,886.09
27	20 years	32,698.59
28	15 years	37,103.86
29	10 years	46,716.40
30	5 years	77,303.95
31	REQUIRED GROSS MONTHLY INCOME / SALARY
32	20 years	108,995.30
33	15 years	123,679.55
34	10 years	155,721.32
35	5 years	257,679.84
42
43	OPTION 2 - Inhouse Financing (Installment Downpayment)
44
45		END
46	Lot Area	113 SQM
47	Floor Area	60 SQM
48	Downpayment (DP %)	20.00%
49	Downpayment Term	15 Months
50	Total Selling Price	4,037,165.00
51	Less: PROMO DISCOUNT (10%)	403,716.50
52	Net Selling Price	3,633,448.50
54	Add: 10% LMF	363,344.85
55	Total Contract Price (TCP)	4,432,807.17
56	SCHEDULE OF PAYMENT
57	Required Downpayment	886,561.43
58	Less: Reservation Fee	20,000.00
59	Net Downpayment	866,561.43
60	MONTHLY DOWNPAYMENT
61	15 Months	57,770.76
62	MONTHLY AMORTIZATION
63	Loanable Amount	3,546,245.74
64	10 years (21% Interest Rate)	70,900.68
65	5 years (18% Interest Rate)	90,051.33
66	REQUIRED GROSS MONTHLY INCOME / SALARY
67	10 years	236,335.62
68	5 years	300,171.11
69
70	Price are subject to change without prior notice.
71


1	AVAILABLE AS OF February 02, 2024
2
3	LINDEN @ CARMONA ESTATES
4	LOCATION: Barangay Lantic Carmona, Cavite
5	OPTION 1 - Bank Financing (Installment Downpayment)
6	READY FOR OCCUPANCY
7
8		INNER
9	Lot Area	100 SQM
10	Floor Area	52 SQM
11	Downpayment (DP %)	15.00%
12	Downpayment Term	15 Months
13	Total Selling Price	3,766,560.00
14	Less: PROMO DISCOUNT (10%)	376,656.00
15	Net Selling Price	3,389,904.00
16	Add: 12% VAT	406,788.48
17	Add: 10% LMF	338,990.40
18	Total Contract Price (TCP)	4,135,682.88
19	SCHEDULE OF PAYMENT
20	Required Downpayment	620,352.43
21	Less: Reservation Fee	20,000.00
22	Net Downpayment	600,352.43
23	MONTHLY DOWNPAYMENT
24	15 Months	40,023.50
25	MONTHLY AMORTIZATION @ 6.88% INTEREST RATE
26	Loanable Amount	3,515,330.45
27	20 years	30,506.85
28	15 years	34,616.85
29	10 years	43,585.07
30	5 years	72,122.39
31	REQUIRED GROSS MONTHLY INCOME / SALARY
32	20 years	101,689.51
33	15 years	115,389.50
34	10 years	145,283.56
35	5 years	240,407.96
42
43	OPTION 2 - Inhouse Financing (Installment Downpayment)
44
45		INNER
46	Lot Area	100 SQM
47	Floor Area	52 SQM
48	Downpayment (DP %)	20.00%
49	Downpayment Term	15 Months
50	Total Selling Price	3,766,560.00
51	Less: PROMO DISCOUNT (10%)	376,656.00
52	Net Selling Price	3,389,904.00
53	Add: 12% VAT	406,788.48
54	Add: 10% LMF	338,990.40
55	Total Contract Price (TCP)	4,135,682.88
56	SCHEDULE OF PAYMENT
57	Required Downpayment	827,136.58
58	Less: Reservation Fee	20,000.00
59	Net Downpayment	807,136.58
60	MONTHLY DOWNPAYMENT
61	15 Months	53,809.11
62	MONTHLY AMORTIZATION
63	Loanable Amount	3,308,546.30
64	10 years (21% Interest Rate)	66,148.32
65	5 years (18% Interest Rate)	84,015.33
66	REQUIRED GROSS MONTHLY INCOME / SALARY
67	10 years	220,494.40
68	5 years	280,051.10
69
70	Price are subject to change without prior notice.
71