1 | Dec 2019 | Jan 2020 | Feb 2020 | Mar 2020 | Averages (Jan-Mar) | Budget for April 2020 | Legend | |||
|---|---|---|---|---|---|---|---|---|---|---|
2 | Rent / Mortgage | 800 | 800 | 800 | 800 | 800 | 800 | Your expenses | ||
3 | Credit card | 240 | 367 | 198 | 287 | 284 | 250 | Your income | ||
4 | House bills | 120 | 125 | 124 | 130 | 126.33 | 130 | A value you define | ||
5 | Phone / Internet bill | 50 | 50 | 50 | 50 | 50 | 50 | A calculated value | ||
6 | Insurance(s) | 100 | 100 | 100 | 100 | 100 | 100 | |||
7 | Groceries & takeaways | 250 | 266 | 276 | 312 | 284.67 | 280 | |||
8 | Meals & drinks out | 160 | 290 | 210 | 198 | 232.67 | 220 | |||
9 | Transport | 20 | 20 | 20 | 20 | 20 | 20 | |||
10 | Entertainment | 29 | 29 | 46 | 35 | 36.67 | 30 | |||
11 | Extra / Miscellaneous | 23 | 88 | 92 | 45 | 75 | 50 | |||
12 | Total | 1792 | 2135 | 1916 | 1977 | 2009.34 | 1930 | |||
13 | Income | 2000 | 2000 | 2000 | 2000 | 2000 | 2000 | |||
14 | Difference | 208 | -135 | 84 | 23 | -9.34 | 70 |