1 | ROUNDED League Average Salaries (20+ GP for Skaters, 10+ GP for Goalies) | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
2 | PRO | FARM | ||||||||
3 | Defencemen | Forwards | Goalies | Defencemen | Forwards | Goalies | ||||
4 | Year 18 | $3,240,000.00 | $3,340,000.00 | $3,560,000.00 | $1,040,000.00 | $880,000.00 | $1,240,000.00 | |||
5 | BRIDGE VALUE | $4,860,000.00 | $5,010,000.00 | $5,340,000.00 | ||||||
6 | One-Way Contracts (rounded) | |||||||||
7 | Defencemen | Forwards | Goalies | |||||||
8 | Under 30 (90%) | 30-32 (70%) | 33+ (50%) | Under 30 (90%) | 30-32 (70%) | 33+ (50%) | Under 30 (90%) | 30-32 (70%) | 33+ (50%) | |
9 | Year 18 | $2,916,000.00 | $2,268,000.00 | $1,620,000.00 | $3,006,000.00 | $2,338,000.00 | $1,670,000.00 | $3,204,000.00 | $2,492,000.00 | $1,780,000.00 |
10 | ||||||||||
11 | ACTUAL League Average Salaries (20+ GP for Skaters, 10+ GP for Goalies) | |||||||||
12 | PRO | FARM | ||||||||
13 | Defencemen | Forwards | Goalies | Defencemen | Forwards | Goalies | ||||
14 | Year 18 | $3,237,967.41 | $3,336,407.35 | $3,564,425.00 | $1,037,618.21 | $876,896.33 | $1,235,806.64 | |||
15 | Year 17 | $3,217,863.00 | $3,551,896.00 | $3,445,166.00 | $1,059,720.00 | $973,619.00 | $930,465.00 | |||
16 | Year 16 | $3,112,869.00 | $3,601,069.00 | $3,827,988.00 | $1,079,555.00 | $1,063,472.00 | $1,022,505.00 | |||
17 | Year 15 | $3,110,000.00 | $3,600,000.00 | $3,830,000.00 | $1,079,555.00 | $1,063,472.00 | $1,022,505.00 | |||
18 | Year 14 | $3,092,043.26 | $3,601,047.74 | $3,818,976.74 | $1,079,769.89 | $991,527.94 | $1,174,629.96 | |||
19 | Year 13 | $2,521,376.00 | $3,424,521.00 | $4,254,368.00 | $996,519.00 | $1,024,381.00 | $1,159,410.00 | |||
20 | Year 12 | $2,700,100.00 | $3,546,590.00 | $4,411,025.00 | $960,052.00 | $926,299.00 | $1,064,404.00 | |||
21 | Year 11 | $3,044,019.69 | $3,367,098.95 | $4,033,212.77 | $932,466.87 | $924,319.44 | $1,231,600.02 | |||
22 | Year 10 | $3,010,625.77 | $3,102,604.16 | $3,489,200.02 | $889,854.51 | $844,320.18 | $1,010,360.00 | |||
23 | Year 9 | $2,923,349.79 | $3,210,570.30 | $3,547,118.81 | $940,619.08 | $851,421.96 | $962,536.96 | |||
24 | Year 8 | $2,597,440.98 | $2,696,780.77 | $2,938,333.35 | $795,416.75 | $745,960.10 | $840,084.00 | |||
25 | ||||||||||
26 | One-Way Contracts (based on ACTUAL) | |||||||||
27 | Defencemen | Forwards | Goalies | |||||||
28 | Under 30 (90%) | 30-34 (70%) | 35+ (50%) | Under 30 (90%) | 30-34 (70%) | 35+ (50%) | Under 30 (90%) | 30-34 (70%) | 35+ (50%) | |
29 | Year 18 | $2,914,170.67 | $2,266,577.19 | $1,618,983.71 | $3,002,766.62 | $2,335,485.15 | $1,668,203.68 | $3,207,982.50 | $2,495,097.50 | $1,782,212.50 |
30 | Year 17 | $2,896,076.70 | $2,252,504.10 | $1,608,931.50 | $3,196,706.40 | $2,486,327.20 | $1,775,948.00 | $3,100,649.40 | $2,411,616.20 | $1,722,583.00 |
31 | Year 16 | $2,801,582.10 | $2,179,008.30 | $1,556,434.50 | $3,240,962.10 | $2,520,748.30 | $1,800,534.50 | $3,445,189.20 | $2,679,591.60 | $1,913,994.00 |
32 | Year 15 | $2,799,000.00 | $2,177,000.00 | $1,555,000.00 | $3,240,000.00 | $2,520,000.00 | $1,800,000.00 | $3,447,000.00 | $2,681,000.00 | $1,915,000.00 |
33 | Year 14 | $2,782,838.93 | $2,164,430.28 | $1,546,021.63 | $3,240,942.97 | $2,520,733.42 | $1,800,523.87 | $3,437,079.07 | $2,673,283.72 | $1,909,488.37 |
34 | Year 13 | $2,269,238.40 | $1,764,963.20 | $1,260,688.00 | $3,082,068.90 | $2,397,164.70 | $1,712,260.50 | $3,828,931.20 | $2,978,057.60 | $2,127,184.00 |
35 | Year 12 | $2,430,090.00 | $1,890,070.00 | $1,350,050.00 | $3,191,931.00 | $2,482,613.00 | $1,773,295.00 | $3,969,922.50 | $3,087,717.50 | $2,205,512.50 |
36 | Year 11 | $2,739,617.72 | $2,130,813.78 | $1,522,009.85 | $3,030,389.06 | $2,356,969.27 | $1,683,549.48 | $3,629,891.49 | $2,823,248.94 | $2,016,606.39 |