1 | MSTR BTC PREMIUM CALCULATOR (LIVE DATA) | |||
|---|---|---|---|---|
2 | ||||
3 | BTC Holdings | 214246 | $69.633,90 | |
4 | ||||
5 | Share Price | 1621,5 | ||
6 | Shares (diluted) | 20000000 | ||
7 | Equity Value | $32.430.000.000,00 | ||
8 | ||||
9 | Net Debt | $1.503.000.000,00 | ||
10 | ||||
11 | EV | $33.933.000.000,00 | ||
12 | Shell Company | -$1.000.000.000,00 | ||
13 | ||||
14 | Implied BTC Value | $32.933.000.000,00 | vs | $14.918.784.539,40 |
15 | Implied BTC Price | $153.715,82 | ||
16 | Premium | 120,75% | bennettheitjan.substack.com/ | |