1 | Flat Rate - Fixed Monthly | ||||
|---|---|---|---|---|---|
2 | Principal | Interest Amount | Repayment | CumInterest | |
3 | 10000 | 3% | |||
4 | Month 1 | RM10,000 | RM25.00 | RM191.67 | RM25.00 |
5 | Month 2 | RM9,833 | RM25.00 | RM191.67 | RM50.00 |
6 | Month 3 | RM9,667 | RM25.00 | RM191.67 | RM75.00 |
7 | Month 4 | RM9,500 | RM25.00 | RM191.67 | RM100.00 |
8 | Month 5 | RM9,333 | RM25.00 | RM191.67 | RM125.00 |
9 | Month 6 | RM9,167 | RM25.00 | RM191.67 | RM150.00 |
10 | Month 7 | RM9,000 | RM25.00 | RM191.67 | RM175.00 |
11 | Month 8 | RM8,833 | RM25.00 | RM191.67 | RM200.00 |
12 | Month 9 | RM8,667 | RM25.00 | RM191.67 | RM225.00 |
13 | Month 10 | RM8,500 | RM25.00 | RM191.67 | RM250.00 |
14 | Month 11 | RM8,333 | RM25.00 | RM191.67 | RM275.00 |
15 | Month 12 | RM8,167 | RM25.00 | RM191.67 | RM300.00 |
16 | Month 13 | RM8,000 | RM25.00 | RM191.67 | RM325.00 |
17 | Month 14 | RM7,833 | RM25.00 | RM191.67 | RM350.00 |
18 | Month 15 | RM7,667 | RM25.00 | RM191.67 | RM375.00 |
19 | Month 16 | RM7,500 | RM25.00 | RM191.67 | RM400.00 |
20 | Month 17 | RM7,333 | RM25.00 | RM191.67 | RM425.00 |
21 | Month 18 | RM7,167 | RM25.00 | RM191.67 | RM450.00 |
22 | Month 19 | RM7,000 | RM25.00 | RM191.67 | RM475.00 |
23 | Month 20 | RM6,833 | RM25.00 | RM191.67 | RM500.00 |
24 | Month 21 | RM6,667 | RM25.00 | RM191.67 | RM525.00 |
25 | Month 22 | RM6,500 | RM25.00 | RM191.67 | RM550.00 |
26 | Month 23 | RM6,333 | RM25.00 | RM191.67 | RM575.00 |
27 | Month 24 | RM6,167 | RM25.00 | RM191.67 | RM600.00 |
28 | Month 25 | RM6,000 | RM25.00 | RM191.67 | RM625.00 |
29 | Month 26 | RM5,833 | RM25.00 | RM191.67 | RM650.00 |
30 | Month 27 | RM5,667 | RM25.00 | RM191.67 | RM675.00 |
31 | Month 28 | RM5,500 | RM25.00 | RM191.67 | RM700.00 |
32 | Month 29 | RM5,333 | RM25.00 | RM191.67 | RM725.00 |
33 | Month 30 | RM5,167 | RM25.00 | RM191.67 | RM750.00 |
34 | Month 31 | RM5,000 | RM25.00 | RM191.67 | RM775.00 |
35 | Month 32 | RM4,833 | RM25.00 | RM191.67 | RM800.00 |
36 | Month 33 | RM4,667 | RM25.00 | RM191.67 | RM825.00 |
37 | Month 34 | RM4,500 | RM25.00 | RM191.67 | RM850.00 |
38 | Month 35 | RM4,333 | RM25.00 | RM191.67 | RM875.00 |
39 | Month 36 | RM4,167 | RM25.00 | RM191.67 | RM900.00 |
40 | Month 37 | RM4,000 | RM25.00 | RM191.67 | RM925.00 |
41 | Month 38 | RM3,833 | RM25.00 | RM191.67 | RM950.00 |
42 | Month 39 | RM3,667 | RM25.00 | RM191.67 | RM975.00 |
43 | Month 40 | RM3,500 | RM25.00 | RM191.67 | RM1,000.00 |
44 | Month 41 | RM3,333 | RM25.00 | RM191.67 | RM1,025.00 |
45 | Month 42 | RM3,167 | RM25.00 | RM191.67 | RM1,050.00 |
46 | Month 43 | RM3,000 | RM25.00 | RM191.67 | RM1,075.00 |
47 | Month 44 | RM2,833 | RM25.00 | RM191.67 | RM1,100.00 |
48 | Month 45 | RM2,667 | RM25.00 | RM191.67 | RM1,125.00 |
49 | Month 46 | RM2,500 | RM25.00 | RM191.67 | RM1,150.00 |
50 | Month 47 | RM2,333 | RM25.00 | RM191.67 | RM1,175.00 |
51 | Month 48 | RM2,167 | RM25.00 | RM191.67 | RM1,200.00 |
52 | Month 49 | RM2,000 | RM25.00 | RM191.67 | RM1,225.00 |
53 | Month 50 | RM1,833 | RM25.00 | RM191.67 | RM1,250.00 |
54 | Month 51 | RM1,667 | RM25.00 | RM191.67 | RM1,275.00 |
55 | Month 52 | RM1,500 | RM25.00 | RM191.67 | RM1,300.00 |
56 | Month 53 | RM1,333 | RM25.00 | RM191.67 | RM1,325.00 |
57 | Month 54 | RM1,167 | RM25.00 | RM191.67 | RM1,350.00 |
58 | Month 55 | RM1,000 | RM25.00 | RM191.67 | RM1,375.00 |
59 | Month 56 | RM833 | RM25.00 | RM191.67 | RM1,400.00 |
60 | Month 57 | RM667 | RM25.00 | RM191.67 | RM1,425.00 |
61 | Month 58 | RM500 | RM25.00 | RM191.67 | RM1,450.00 |
62 | Month 59 | RM333 | RM25.00 | RM191.67 | RM1,475.00 |
63 | Month 60 | RM166 | RM25.00 | RM191.50 | RM1,500.00 |
64 | RM0 | RM1,500 | RM11,500 | ||