1 | Directions: | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
2 | 1) Go to File -> Make a Copy | ||||||||||
3 | 2) Choose My Drive -> Click OK | ||||||||||
4 | 3) Fill in your Budget, then Expenses below | ||||||||||
5 | |||||||||||
6 | Total Budget | $0.00 | |||||||||
7 | Total Expenses | $0.00 | |||||||||
8 | Difference | $0.00 | |||||||||
9 | |||||||||||
10 | How many nights is your trip? | 0 | |||||||||
11 | |||||||||||
12 | Categories | % | Total Spent | ||||||||
13 | Preparation | #DIV/0! | $0.00 | ||||||||
14 | Lodging | #DIV/0! | $0.00 | ||||||||
15 | Flights | #DIV/0! | $0.00 | ||||||||
16 | Transportation | #DIV/0! | $0.00 | ||||||||
17 | Food | #DIV/0! | $0.00 | ||||||||
18 | Entertainment | #DIV/0! | $0.00 | ||||||||
19 | Other | #DIV/0! | $0.00 | ||||||||
20 | |||||||||||
21 | Daily Averages | ||||||||||
22 | Total | #DIV/0! | |||||||||
23 | Lodging | #DIV/0! | |||||||||
24 | Transportation | #DIV/0! | |||||||||
25 | Food | #DIV/0! | |||||||||
26 | Entertainment | #DIV/0! | |||||||||
27 | Other | #DIV/0! | |||||||||
28 | |||||||||||
29 | Expenses | ||||||||||
30 | Description | Category | Quantity | Cost | Total Amount | Cost in Rupees | Total in Rupees | ||||
31 | Visa | Preparation | ₹0.00 | ₹0.00 | |||||||
32 | Travel Insurance | Preparation | ₹0.00 | ₹0.00 | |||||||
33 | Taxi to Airport | Transportation | ₹0.00 | ₹0.00 | |||||||
34 | Flight | Flights | ₹0.00 | ₹0.00 | |||||||
35 | Taxi to Hotel | Transportation | ₹0.00 | ₹0.00 | |||||||
36 | Dinner | Food | ₹0.00 | ₹0.00 | |||||||
37 | Hotel | Lodging | ₹0.00 | ₹0.00 | |||||||
38 | Lunch | Food | ₹0.00 | ₹0.00 | |||||||
39 | Tourist Site Admission | Entertainment | ₹0.00 | ₹0.00 | |||||||
40 | Shopping - Gift | Other | ₹0.00 | ₹0.00 | |||||||
41 | Total Expenses | 0 | ₹0.00 |
1 | |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2 | Total Budget | $1,250.00 | |||||||||||||
3 | Total Expenses | $986.08 | |||||||||||||
4 | Difference | $263.92 | |||||||||||||
5 | |||||||||||||||
6 | How many nights is your trip? | 15 | |||||||||||||
7 | |||||||||||||||
8 | Categories | % | Total Spent | ||||||||||||
9 | Preparation | 10.45% | $103.00 | ||||||||||||
10 | Lodging | 33.38% | $329.12 | ||||||||||||
11 | Flights | 12.07% | $119.04 | ||||||||||||
12 | Transportation | 16.11% | $158.87 | ||||||||||||
13 | Food | 15.21% | $149.96 | ||||||||||||
14 | Entertainment | 9.28% | $91.50 | ||||||||||||
15 | Other | 3.51% | $34.59 | ||||||||||||
16 | |||||||||||||||
17 | Daily Averages | ||||||||||||||
18 | Total | $65.74 | |||||||||||||
19 | Lodging | $21.94 | |||||||||||||
20 | Transportation | $10.59 | |||||||||||||
21 | Food | $10.00 | |||||||||||||
22 | Entertainment | $6.10 | |||||||||||||
23 | Other | $2.31 | |||||||||||||
24 | |||||||||||||||
25 | Expenses | ||||||||||||||
26 | Description | Category | Quantity | Cost | Total Amount | Cost in Rupees | Total in Rupees | ||||||||
27 | Visa | Preparation | 1 | $25.00 | $25.00 | ₹2,102.05 | ₹2,102.05 | ||||||||
28 | Travel Insurance | Preparation | 1 | $78.00 | $78.00 | ₹6,558.40 | ₹6,558.40 | ||||||||
29 | Taxi to Airport (Split 3 ways) | Transportation | 1 | $12.67 | $12.67 | ₹1,065.32 | ₹1,065.32 | ||||||||
30 | Flight - Chennai to Delhi | Flights | 1 | $60.00 | $60.00 | ₹5,044.92 | ₹5,044.92 | ||||||||
31 | Taxi to Hotel (Split 3 ways) | Transportation | 1 | $12.67 | $12.67 | ₹1,065.32 | ₹1,065.32 | Restaurant | Price | ||||||
32 | Pizza Hut Pizza | Food | 1 | $7.00 | $7.00 | ₹588.57 | ₹588.57 | Pizza Hut Pizza | $7.00 | 1 | $7.00 | $7.00 | ₹588.57 | ₹588.57 | |
33 | Agra Hotel - Hotel Atulyaa Taj | Lodging | 3 | $11.00 | $33.00 | ₹924.90 | ₹2,774.71 | Dinner - Oberoi Amarvillas | $39.00 | 1 | $39.00 | $39.00 | ₹3,279.20 | ₹3,279.20 | |
34 | Dinner - Oberoi Amarvillas | Food | 1 | $39.00 | $39.00 | ₹3,279.20 | ₹3,279.20 | Lunch - Ganpati Resort Buffet | $13.12 | 1 | $13.12 | $13.12 | ₹1,103.16 | ₹1,103.16 | |
35 | Taj Mahal Admission | Entertainment | 1 | $17.06 | $17.06 | ₹1,434.44 | ₹1,434.44 | Dinner - Pinch of Spice | $10.50 | 1 | $10.50 | $10.50 | ₹882.86 | ₹882.86 | |
36 | Agra Fort Admission | Entertainment | 1 | $7.22 | $7.22 | ₹607.07 | ₹607.07 | Breakfast - Harmony Hotel | $3.00 | 1 | $3.00 | $3.00 | ₹252.25 | ₹252.25 | |
37 | Fatehpur Sikri Admission | Entertainment | 1 | $7.22 | $7.22 | ₹607.07 | ₹607.07 | Lunch - Harmony Hotel | $3.00 | 1 | $3.00 | $3.00 | ₹252.25 | ₹252.25 | |
38 | Lunch - Ganpati Resort Buffet | Food | 1 | $13.12 | $13.12 | ₹1,103.16 | ₹1,103.16 | Dinner - Raja Cafe | $10.00 | 1 | $10.00 | $10.00 | ₹840.82 | ₹840.82 | |
39 | Indian Style Shirts | Other | 2 | $10.00 | $20.00 | ₹840.82 | ₹1,681.64 | Lunch - Harmony Hotel | $3.00 | 1 | $3.00 | $3.00 | ₹252.25 | ₹252.25 | |
40 | Dinner - Pinch of Spice | Food | 1 | $10.50 | $10.50 | ₹882.86 | ₹882.86 | Dinner - Temple View | $5.00 | 1 | $5.00 | $5.00 | ₹420.41 | ₹420.41 | |
41 | Fair - Rides | Entertainment | 2 | $1.00 | $2.00 | ₹84.08 | ₹168.16 | Dinner - Shree Cafe | $4.00 | 2 | $4.00 | $8.00 | ₹336.33 | ₹672.66 | |
42 | Fair - Sunglasses | Other | 1 | $5.00 | $5.00 | ₹420.41 | ₹420.41 | Lunch - Dosa Cafe | $3.28 | 1 | $3.28 | $3.28 | ₹275.79 | ₹275.79 | |
43 | Agra Hotel - Late Checkout | Lodging | 1 | $11.00 | $11.00 | ₹924.90 | ₹924.90 | Casino Hotel Breakfast included | $0.00 | 3 | $0.00 | $0.00 | ₹0.00 | ₹0.00 | |
44 | Taxi to Train Station (Split 3 ways) | Transportation | 1 | $2.00 | $2.00 | ₹168.16 | ₹168.16 | Lunch - Local place | $3.00 | 1 | $3.00 | $3.00 | ₹252.25 | ₹252.25 | |
45 | Train - Agra to Khajuraho 3AC | Transportation | 1 | $11.00 | $11.00 | ₹924.90 | ₹924.90 | Dinner - Casino Hotel Seafood Restaurant | $19.76 | 1 | $19.76 | $19.76 | ₹1,661.46 | ₹1,661.46 | |
46 | Taxi to Hotel (Split 3 ways) | Transportation | 1 | $2.00 | $2.00 | ₹168.16 | ₹168.16 | Dinner - Fort House Restaurant | $6.56 | 1 | $6.56 | $6.56 | ₹551.58 | ₹551.58 | |
47 | Harmony Hotel - 3-star | Lodging | 2 | $21.00 | $42.00 | ₹1,765.72 | ₹3,531.44 | Dinner - Aranya Nivas Hotel | $6.56 | 1 | $6.56 | $6.56 | ₹551.58 | ₹551.58 | |
48 | Breakfast - Harmony Hotel | Food | 1 | $3.00 | $3.00 | ₹252.25 | ₹252.25 | Breakfast - Aranya Nivas Hotel | $0.00 | 1 | $0.00 | $0.00 | ₹0.00 | ₹0.00 | |
49 | Khajuraho Temples Admission | Entertainment | 2 | $8.00 | $16.00 | ₹672.66 | ₹1,345.31 | Dinner - Seafood buffet | $9.18 | 1 | $9.18 | $9.18 | ₹771.87 | ₹771.87 | |
50 | Lunch - Harmony Hotel | Food | 1 | $3.00 | $3.00 | ₹252.25 | ₹252.25 | ||||||||
51 | Dinner - Raja Cafe | Food | 1 | $10.00 | $10.00 | ₹840.82 | ₹840.82 | ||||||||
52 | Lunch - Harmony Hotel | Food | 1 | $3.00 | $3.00 | ₹252.25 | ₹252.25 | ||||||||
53 | Dinner - Temple View | Food | 1 | $5.00 | $5.00 | ₹420.41 | ₹420.41 | ||||||||
54 | Taxi to Train station (Split 3 ways) | Transportation | 1 | $2.00 | $2.00 | ₹168.16 | ₹168.16 | ||||||||
55 | Train - Khajuraho to Varanasi 3AC | Transportation | 1 | $11.55 | $11.55 | ₹971.15 | ₹971.15 | ||||||||
56 | Taxi to Hotel (Split 3 ways) | Transportation | 1 | $2.00 | $2.00 | ₹168.16 | ₹168.16 | ||||||||
57 | Alka Hotel Varanasi | Lodging | 3 | $10.00 | $30.00 | ₹840.82 | ₹2,522.46 | ||||||||
58 | Ganga Aarti - Bindis and candles on flowers | Entertainment | 3 | $2.00 | $6.00 | ₹168.16 | ₹504.49 | ||||||||
59 | Dinner - Shree Cafe | Food | 2 | $4.00 | $8.00 | ₹336.33 | ₹672.66 | ||||||||
60 | Lunch - Dosa Cafe | Food | 1 | $3.28 | $3.28 | ₹275.79 | ₹275.79 | ||||||||
61 | Ganges Boat Ride with Tour Guide | Entertainment | 1 | $15.00 | $15.00 | ₹1,261.23 | ₹1,261.23 | ||||||||
62 | Burning Ghats Tour | Entertainment | 0 | $0.00 | $0.00 | ₹0.00 | ₹0.00 | ||||||||
63 | Taxi to Airport (split 3 ways) | Transportation | 1 | $5.20 | $5.20 | ₹437.23 | ₹437.23 | ||||||||
64 | Flight - Varanasi to Kochi | Flights | 1 | $59.04 | $59.04 | ₹4,964.20 | ₹4,964.20 | ||||||||
65 | Taxi to Hotel (Split 3 ways) | Transportation | 1 | $3.00 | $3.00 | ₹252.25 | ₹252.25 | ||||||||
66 | Casino Hotel Kochi - 5-star | Lodging | 3 | $40.00 | $120.00 | ₹3,363.28 | ₹10,089.84 | ||||||||
67 | Casino Hotel Breakfast included | Food | 3 | $0.00 | $0.00 | ₹0.00 | ₹0.00 | ||||||||
68 | Lunch - Local place | Food | 1 | $3.00 | $3.00 | ₹252.25 | ₹252.25 | ||||||||
69 | Dinner - Casino Hotel Seafood Restaurant | Food | 1 | $19.76 | $19.76 | ₹1,661.46 | ₹1,661.46 | ||||||||
70 | Rickshaw to Ferry | Transportation | 1 | $0.66 | $0.66 | ₹55.49 | ₹55.49 | ||||||||
71 | Ferry to Fort Kochi | Transportation | 1 | $0.08 | $0.08 | ₹6.73 | ₹6.73 | ||||||||
72 | Dinner - Fort House Restaurant | Food | 1 | $6.56 | $6.56 | ₹551.58 | ₹551.58 | ||||||||
73 | Shopping - Gift | Other | 1 | $5.00 | $5.00 | ₹420.41 | ₹420.41 | ||||||||
74 | Kerala Backwater - 6-hour Trip | Entertainment | 1 | $16.40 | $16.40 | ₹1,378.95 | ₹1,378.95 | ||||||||
75 | Taxi to Thekkady - 4 hours (split 3 ways) | Transportation | 1 | $17.50 | $17.50 | ₹1,471.44 | ₹1,471.44 | ||||||||
76 | Spice Plantation Shopping - Fresh Dark Chocolate | Other | 1 | $4.59 | $4.59 | ₹385.94 | ₹385.94 | ||||||||
77 | Periyar Sanctuary Wild Animal Tour | Entertainment | 1 | $3.94 | $3.94 | ₹331.28 | ₹331.28 | ||||||||
78 | Aranya Nivas Hotel in Periyar Sanctuary | Lodging | 1 | $13.12 | $13.12 | ₹1,103.16 | ₹1,103.16 | ||||||||
79 | Dinner - Aranya Nivas Hotel | Food | 1 | $6.56 | $6.56 | ₹551.58 | ₹551.58 | ||||||||
80 | Breakfast - Aranya Nivas Hotel | Food | 1 | $0.00 | $0.00 | ₹0.00 | ₹0.00 | ||||||||
81 | Taxi to Madurai - 4 hour(split 3 ways) | Transportation | 1 | $17.50 | $17.50 | ₹1,471.44 | ₹1,471.44 | ||||||||
82 | Hotel - Poppys 4-Star | Lodging | 2 | $40.00 | $80.00 | ₹3,363.28 | ₹6,726.56 | ||||||||
83 | Madurai Temple | Entertainment | 1 | $0.66 | $0.66 | ₹55.49 | ₹55.49 | ||||||||
84 | Dinner - Seafood buffet | Food | 1 | $9.18 | $9.18 | ₹771.87 | ₹771.87 | ||||||||
85 | Taxi to Home | Transportation | 1 | $59.04 | $59.04 | ₹4,964.20 | ₹4,964.20 | ||||||||
86 | Total Expenses | $986.08 | ₹82,911.59 |