1 | |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2 | |||||||||||||||
3 | |||||||||||||||
4 | |||||||||||||||
5 | |||||||||||||||
6 | |||||||||||||||
7 | |||||||||||||||
8 | |||||||||||||||
9 | |||||||||||||||
10 | |||||||||||||||
11 | |||||||||||||||
12 | |||||||||||||||
13 | |||||||||||||||
14 | |||||||||||||||
15 | |||||||||||||||
16 | |||||||||||||||
17 | |||||||||||||||
18 | |||||||||||||||
19 | |||||||||||||||
20 | |||||||||||||||
21 | |||||||||||||||
22 | |||||||||||||||
23 | |||||||||||||||
24 | |||||||||||||||
25 | |||||||||||||||
26 | |||||||||||||||
27 | |||||||||||||||
28 | |||||||||||||||
29 | |||||||||||||||
30 | |||||||||||||||
31 | |||||||||||||||
32 | |||||||||||||||
33 | |||||||||||||||
34 | |||||||||||||||
35 | |||||||||||||||
36 | |||||||||||||||
37 | |||||||||||||||
38 | *TGE Date: Dec 20, 2021 | ||||||||||||||
39 | |||||||||||||||
40 | Time | Strategic | Private T1 | Private T2 | Launch Pad | Public | Team | Advisors | Partnership | Marketing & Ops | Liquidity | Treasury | Community | Token Unlocked | |
41 | Month 0 | 0 | 0 | 0 | 600,000 | 60,000,000 | 0 | 0 | 0 | 0 | 6,250,000 | 20,000,000 | 0 | 86,850,000 | |
42 | Month 1 | 0 | 0 | 0 | 1,200,000 | 60,000,000 | 0 | 0 | 0 | 0 | 9,895,833 | 27,500,000 | 0 | 98,595,833 | |
43 | Month 2 | 0 | 0 | 0 | 1,800,000 | 60,000,000 | 0 | 0 | 0 | 4,861,111 | 13,541,667 | 35,000,000 | 7,604,167 | 117,945,833 | |
44 | Month 3 | 0 | 0 | 0 | 2,400,000 | 60,000,000 | 0 | 0 | 0 | 9,722,222 | 17,187,500 | 42,500,000 | 15,208,333 | 137,295,833 | |
45 | Month 4 | 0 | 0 | 0 | 3,000,000 | 60,000,000 | 0 | 0 | 0 | 14,583,333 | 20,833,333 | 50,000,000 | 22,812,500 | 156,645,833 | |
46 | Month 5 | 0 | 0 | 235,294 | 3,600,000 | 60,000,000 | 0 | 0 | 0 | 19,444,444 | 24,479,167 | 57,500,000 | 30,416,667 | 176,231,127 | |
47 | Month 6 | 0 | 0 | 470,588 | 4,200,000 | 60,000,000 | 0 | 0 | 0 | 24,305,555 | 28,125,000 | 65,000,000 | 38,020,833 | 195,816,422 | |
48 | Month 7 | 0 | 1,562,500 | 705,882 | 4,800,000 | 60,000,000 | 0 | 0 | 0 | 29,166,666 | 31,770,833 | 72,500,000 | 45,625,000 | 216,964,216 | |
49 | Month 8 | 0 | 3,125,000 | 941,176 | 5,400,000 | 60,000,000 | 0 | 0 | 0 | 34,027,777 | 35,416,667 | 80,000,000 | 53,229,167 | 238,112,010 | |
50 | Month 9 | 312,500 | 4,687,500 | 1,176,471 | 6,000,000 | 60,000,000 | 0 | 0 | 0 | 38,888,888 | 39,062,500 | 87,500,000 | 60,833,333 | 259,572,304 | |
51 | Month 10 | 625,000 | 6,250,000 | 1,411,765 | 6,000,000 | 60,000,000 | 0 | 0 | 0 | 43,749,999 | 42,708,333 | 95,000,000 | 68,437,500 | 280,432,598 | |
52 | Month 11 | 937,500 | 7,812,500 | 1,647,059 | 6,000,000 | 60,000,000 | 0 | 0 | 0 | 48,611,110 | 46,354,167 | 102,500,000 | 76,041,667 | 301,292,892 | |
53 | Month 12 | 1,250,000 | 9,375,000 | 1,882,353 | 6,000,000 | 60,000,000 | 0 | 0 | 0 | 53,472,221 | 50,000,000 | 110,000,000 | 83,645,833 | 322,153,186 | |
54 | Month 13 | 1,562,500 | 10,937,500 | 2,117,647 | 6,000,000 | 60,000,000 | 6,250,000 | 1,250,000 | 2,638,889 | 58,333,332 | 50,000,000 | 117,500,000 | 91,250,000 | 354,367,647 | |
55 | Month 14 | 1,875,000 | 12,500,000 | 2,352,941 | 6,000,000 | 60,000,000 | 12,500,000 | 2,500,000 | 5,278,778 | 63,194,443 | 50,000,000 | 125,000,000 | 98,854,167 | 386,583,108 | |
56 | Month 15 | 2,187,500 | 14,062,500 | 2,588,235 | 6,000,000 | 60,000,000 | 18,750,000 | 3,750,000 | 7,918,667 | 68,055,554 | 50,000,000 | 132,500,000 | 106,458,333 | 418,798,569 | |
57 | Month 16 | 2,500,000 | 15,625,000 | 2,823,529 | 6,000,000 | 60,000,000 | 25,000,000 | 5,000,000 | 10,558,556 | 72,916,665 | 50,000,000 | 140,000,000 | 114,062,500 | 451,014,029 | |
58 | Month 17 | 2,812,500 | 17,187,500 | 3,058,824 | 6,000,000 | 60,000,000 | 31,250,000 | 6,250,000 | 13,198,445 | 77,777,776 | 50,000,000 | 147,500,000 | 121,666,667 | 483,229,490 | |
59 | Month 18 | 3,125,000 | 18,750,000 | 3,294,118 | 6,000,000 | 60,000,000 | 37,500,000 | 7,500,000 | 15,838,334 | 82,638,887 | 50,000,000 | 155,000,000 | 129,270,833 | 515,444,951 | |
60 | Month 19 | 3,437,500 | 20,312,500 | 3,529,412 | 6,000,000 | 60,000,000 | 43,750,000 | 8,750,000 | 18,478,223 | 87,499,998 | 50,000,000 | 162,500,000 | 136,875,000 | 547,660,412 | |
61 | Month 20 | 3,750,000 | 21,875,000 | 3,764,706 | 6,000,000 | 60,000,000 | 50,000,000 | 10,000,000 | 21,118,112 | 92,361,109 | 50,000,000 | 170,000,000 | 144,479,167 | 579,875,873 | |
62 | Month 21 | 4,062,500 | 23,437,500 | 4,000,000 | 6,000,000 | 60,000,000 | 56,250,000 | 11,250,000 | 23,758,001 | 97,222,220 | 50,000,000 | 177,500,000 | 152,083,333 | 612,091,333 | |
63 | Month 22 | 4,375,000 | 25,000,000 | 4,000,000 | 6,000,000 | 60,000,000 | 62,500,000 | 12,500,000 | 26,397,890 | 102,083,331 | 50,000,000 | 185,000,000 | 159,687,500 | 644,071,500 | |
64 | Month 23 | 4,687,500 | 26,562,500 | 4,000,000 | 6,000,000 | 60,000,000 | 68,750,000 | 13,750,000 | 29,037,779 | 106,944,442 | 50,000,000 | 192,500,000 | 167,291,667 | 676,051,667 | |
65 | Month 24 | 5,000,000 | 28,125,000 | 4,000,000 | 6,000,000 | 60,000,000 | 75,000,000 | 15,000,000 | 31,677,668 | 111,805,553 | 50,000,000 | 200,000,000 | 174,895,833 | 708,031,833 | |
66 | Month 25 | 5,312,500 | 29,687,500 | 4,000,000 | 6,000,000 | 60,000,000 | 81,250,000 | 16,250,000 | 34,317,557 | 116,666,664 | 50,000,000 | 200,000,000 | 182,500,000 | 732,512,000 | |
67 | Month 26 | 5,625,000 | 31,250,000 | 4,000,000 | 6,000,000 | 60,000,000 | 87,500,000 | 17,500,000 | 36,957,446 | 121,527,775 | 50,000,000 | 200,000,000 | 182,500,000 | 749,388,000 | |
68 | Month 27 | 5,937,500 | 32,812,500 | 4,000,000 | 6,000,000 | 60,000,000 | 93,750,000 | 18,750,000 | 39,597,335 | 126,388,886 | 50,000,000 | 200,000,000 | 182,500,000 | 766,264,000 | |
69 | Month 28 | 6,250,000 | 34,375,000 | 4,000,000 | 6,000,000 | 60,000,000 | 100,000,000 | 20,000,000 | 42,237,224 | 131,249,997 | 50,000,000 | 200,000,000 | 182,500,000 | 783,140,000 | |
70 | Month 29 | 6,562,500 | 35,937,500 | 4,000,000 | 6,000,000 | 60,000,000 | 106,250,000 | 21,250,000 | 44,877,113 | 136,111,108 | 50,000,000 | 200,000,000 | 182,500,000 | 800,016,000 | |
71 | Month 30 | 6,875,000 | 37,500,000 | 4,000,000 | 6,000,000 | 60,000,000 | 112,500,000 | 22,500,000 | 47,517,002 | 140,972,219 | 50,000,000 | 200,000,000 | 182,500,000 | 816,892,000 | |
72 | Month 31 | 7,187,500 | 37,500,000 | 4,000,000 | 6,000,000 | 60,000,000 | 118,750,000 | 23,750,000 | 50,156,891 | 145,833,330 | 50,000,000 | 200,000,000 | 182,500,000 | 832,205,500 | |
73 | Month 32 | 7,500,000 | 37,500,000 | 4,000,000 | 6,000,000 | 60,000,000 | 125,000,000 | 25,000,000 | 52,796,780 | 150,694,441 | 50,000,000 | 200,000,000 | 182,500,000 | 847,519,000 | |
74 | Month 33 | 7,812,500 | 37,500,000 | 4,000,000 | 6,000,000 | 60,000,000 | 131,250,000 | 26,250,000 | 55,436,669 | 155,555,552 | 50,000,000 | 200,000,000 | 182,500,000 | 862,832,500 | |
75 | Month 34 | 8,125,000 | 37,500,000 | 4,000,000 | 6,000,000 | 60,000,000 | 137,500,000 | 27,500,000 | 58,076,558 | 160,416,663 | 50,000,000 | 200,000,000 | 182,500,000 | 878,146,000 | |
76 | Month 35 | 8,437,500 | 37,500,000 | 4,000,000 | 6,000,000 | 60,000,000 | 143,750,000 | 28,750,000 | 60,716,447 | 165,277,774 | 50,000,000 | 200,000,000 | 182,500,000 | 893,459,500 | |
77 | Month 36 | 8,750,000 | 37,500,000 | 4,000,000 | 6,000,000 | 60,000,000 | 150,000,000 | 30,000,000 | 63,356,336 | 170,138,885 | 50,000,000 | 200,000,000 | 182,500,000 | 908,773,000 | |
78 | Month 37 | 9,062,500 | 37,500,000 | 4,000,000 | 6,000,000 | 60,000,000 | 150,000,000 | 30,000,000 | 65,996,225 | 175,000,000 | 50,000,000 | 200,000,000 | 182,500,000 | 916,586,500 | |
79 | Month 38 | 9,375,000 | 37,500,000 | 4,000,000 | 6,000,000 | 60,000,000 | 150,000,000 | 30,000,000 | 68,636,114 | 175,000,000 | 50,000,000 | 200,000,000 | 182,500,000 | 924,400,000 | |
80 | Month 39 | 9,687,500 | 37,500,000 | 4,000,000 | 6,000,000 | 60,000,000 | 150,000,000 | 30,000,000 | 71,276,003 | 175,000,000 | 50,000,000 | 200,000,000 | 182,500,000 | 932,213,500 | |
81 | Month 40 | 10,000,000 | 37,500,000 | 4,000,000 | 6,000,000 | 60,000,000 | 150,000,000 | 30,000,000 | 73,915,892 | 175,000,000 | 50,000,000 | 200,000,000 | 182,500,000 | 940,027,000 | |
82 | Month 41 | 10,000,000 | 37,500,000 | 4,000,000 | 6,000,000 | 60,000,000 | 150,000,000 | 30,000,000 | 76,555,781 | 175,000,000 | 50,000,000 | 200,000,000 | 182,500,000 | 947,528,000 | |
83 | Month 42 | 10,000,000 | 37,500,000 | 4,000,000 | 6,000,000 | 60,000,000 | 150,000,000 | 30,000,000 | 79,195,670 | 175,000,000 | 50,000,000 | 200,000,000 | 182,500,000 | 955,029,000 | |
84 | Month 43 | 10,000,000 | 37,500,000 | 4,000,000 | 6,000,000 | 60,000,000 | 150,000,000 | 30,000,000 | 81,835,559 | 175,000,000 | 50,000,000 | 200,000,000 | 182,500,000 | 962,530,000 | |
85 | Month 44 | 10,000,000 | 37,500,000 | 4,000,000 | 6,000,000 | 60,000,000 | 150,000,000 | 30,000,000 | 84,475,448 | 175,000,000 | 50,000,000 | 200,000,000 | 182,500,000 | 970,031,000 | |
86 | Month 45 | 10,000,000 | 37,500,000 | 4,000,000 | 6,000,000 | 60,000,000 | 150,000,000 | 30,000,000 | 87,115,337 | 175,000,000 | 50,000,000 | 200,000,000 | 182,500,000 | 977,532,000 | |
87 | Month 46 | 10,000,000 | 37,500,000 | 4,000,000 | 6,000,000 | 60,000,000 | 150,000,000 | 30,000,000 | 89,755,226 | 175,000,000 | 50,000,000 | 200,000,000 | 182,500,000 | 985,033,000 | |
88 | Month 47 | 10,000,000 | 37,500,000 | 4,000,000 | 6,000,000 | 60,000,000 | 150,000,000 | 30,000,000 | 92,395,115 | 175,000,000 | 50,000,000 | 200,000,000 | 182,500,000 | 992,534,000 | |
89 | Month 48 | 10,000,000 | 37,500,000 | 4,000,000 | 6,000,000 | 60,000,000 | 150,000,000 | 30,000,000 | 95,000,000 | 175,000,000 | 50,000,000 | 200,000,000 | 182,500,000 | 1,000,000,000 | |
90 | |||||||||||||||
91 | Total Supply | 10,000,000 | 37,500,000 | 4,000,000 | 6,000,000 | 60,000,000 | 150,000,000 | 30,000,000 | 95,000,000 | 175,000,000 | 50,000,000 | 200,000,000 | 182,500,000 | 1,000,000,000 | |
92 | Percentage % | 1 | 3.75 | 0.4 | 0.6 | 6 | 15 | 3 | 9.5 | 17.5 | 5 | 20 | 18 | 100 | |
93 | Strategic | Private T1 | Private T2 | Launch Pad | Public | Team | Advisors | Partnership | Marketing & Ops | Liquidity | Treasury | Community | |||
94 | |||||||||||||||
95 |