1 | |||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2 | PROJECT | LOCATION | HOUSE MODEL | HOUSE TYPE | LOT AREA | FLOOR AREA | TOTAL CONTRACT PRICE | DP% | REQUIRED DOWNPAYMENT | MISCELLANEOUS FEES | RESERVATION FEE | NET DOWNPAYMENT | DOWNPAYMENT TERM | MONTHLY DOWNPAYMENT | LOANABLE AMOUNT | MRI & FIRE | INTEREST RATE | 20 YEARS | 15 YEARS | 10 YEARS | 5 YEARS | Updated as of | |
3 | NEUVILLE TOWNHOMES | Brgy. Sanja Mayor, Tanza, Cavite | ASTRID | TOWNHOUSE | 52 SQM | 55.60 SQM | 3,780,000.00 | 20.000% | 756,000.00 | 20,000.00 | 736,000.00 | 18 | 40,888.89 | 3,024,000.00 | 1,848.01 | 7.00% | 25,293.05 | 29,028.58 | 36,959.21 | 61,726.83 | February 23, 2024 | ||
4 | ELLISTON PLACE | Barangay Pasong Camachile 2, General Trias, Cavite | MIA | TOWNHOUSE | 72 SQM | 48 SQM | 3,280,000.00 | 20.000% | 656,000.00 | 20,000.00 | 636,000.00 | 9 | 70,666.67 | 2,624,000.00 | 1,604.35 | 7.00% | 21,948.19 | 25,189.60 | 32,071.21 | 53,562.69 | |||
5 | HAMILTON RESIDENCES | Malagasang II - E Imus City, Cavite | AMANDA | TOWNHOUSE | 54 SQM | 63.25 SQM | 4,800,000.00 | 20.000% | 960,000.00 | 20,000.00 | 940,000.00 | 24 | 39,166.67 | 3,840,000.00 | 7.00% | 31,375.83 | 36,119.36 | 46,190.01 | 77,640.95 | ||||
6 | IDESIA DASMARIÑAS | Brgy. San Agustin, Langkaan, Dasmariñas, Cavite | ARIA | TOWNHOUSE | 60 SQM | 42 SQM | 3,472,367.67 | 10.000% | 347,236.77 | 10,000.00 | 337,236.77 | 18 | 18,735.38 | 3,125,130.90 | 1,929.09 | 7.00% | 24,700.28 | 26,528.16 | 36,689.35 | 62,250.61 | February 23, 2024 | ||
7 | TALIA | SINGLE ATTACHED | 80 SQM | 52.25 SQM | 5,479,830.74 | 10.000% | 547,983.07 | 20,000.00 | 527,983.07 | 22 | 26,086.26 | 4,931,847.67 | 2,087.03 | 38,980.14 | 45,021.41 | 57,900.38 | 98,239.25 | ||||||
8 | GAIA | SINGLE DETACHED | 100 SQM | 63 SQM | 6,802,161.80 | 10.000% | 680,216.18 | 30,000.00 | 650,216.18 | 22 | 32,220.27 | 6,121,945.62 | 2,664.99 | 48,386.39 | 55,884.98 | 71,872.25 | 121,945.97 | ||||||
9 | YURI | SINGLE ATTACHED | 96 SQM | 63.30 SQM | 7,785,057.10 | 10.000% | 778,505.71 | 20,000.00 | 758,505.71 | 22 | 37,116.95 | 7,006,551.39 | 2,639.42 | 55,378.10 | 63,960.22 | 82,257.61 | 136,566.02 | ||||||
10 | FUJI | SINGLE DETACHED | 123 SQM | 82.98 SQM | 9,205,818.51 | 10.000% | 920,581.85 | 30,000.00 | 890,581.85 | 22 | 43,725.35 | 8,285,236.66 | 3,244.36 | 65,484.52 | 75,632.86 | 97,269.51 | 1,650,436.61 | ||||||
11 | LANELLO HEIGHTS | Brgy. Pasong Camachille II, General Trias, Cavite | CHELSEA | SINGLE ATTACHED | 66 SQM | 49 SQM | 3,599,200.00 | 15.000% | 539,880.00 | 20,000.00 | 519,880.00 | 15 | 34,658.67 | 3,059,320.00 | 7% | 23,718.88 | 27,498.03 | 35,521.30 | 60,578.20 | February 23, 2024 | |||
12 | BRENDA | SINGLE ATTACHED | 77 SQM | 60 SQM | 4,420,060.00 | 15.000% | 663,009.00 | 20,000.00 | 643,009.00 | 15 | 42,867.27 | 3,757,051.00 | 29,128.38 | 33,769.44 | 43,622.55 | 74,394.11 | |||||||
13 | ABBIE | SINGLE ATTACHED | 88 SQM | 72.99 SQM | 5,060,560.00 | 15.000% | 759,084.00 | 20,000.00 | 739,084.00 | 18 | 41,060.22 | 4,301,476.00 | 33,349.30 | 38,662.88 | 49,943.78 | 85,174.38 | |||||||
14 | LAS BRISAS AT TIERRA DEL SOL | ZELIA | SINGLE ATTACHED | 72 SQM | 112.50 SQM | 3,587,010.00 | 10.000% | 358,701.00 | 20,000.00 | 338,701.00 | 12 | 28,225.08 | 3,228,309.00 | 8.00% | 27,002.87 | 30,851.40 | 39,168.30 | 65,458.47 | February 23, 2024 | ||||
15 | MONTE ROYALE | Brgy. Alapan 2A, Imus, Cavite | GABBY | TOWNHOUSE | 36 SQM | 40 SQM | 2,522,300.00 | 15.000% | 378,345.00 | 10,000.00 | 368,345.00 | 18 | 20,463.61 | 2,143,955.00 | 7.00% | 16,622.06 | 19,270.47 | 24,893.14 | 42,452.88 | May 05, 2023 | |||
16 | FELICITY | SINGLE ATTACHED | 66 SQM | 47.25 SQM | 4,368,820.00 | 15.000% | 655,323.00 | 20,000.00 | 635,323.00 | 18 | 35,295.72 | 3,713,497.00 | 28,790.70 | 33,377.96 | 43,116.85 | 73,531.69 | |||||||
17 | SOLVIENTO VILLAS | Molino Blvd, Bacoor, Cavite | NICOLE | TOWNHOUSE | 50 SQM | 49 SQM | 4,390,000.00 | 10.000% | 439,000.00 | 140,638.00 | 30,000.00 | 549,638.00 | 3 | 183,212.67 | 3,951,000.00 | 3,330.90 | 5.88% | 31,364.25 | 36,416.08 | 46,957.39 | 79,494.53 | February 23, 2024 | |
18 | THEA | 76 SQM | 49 SQM | 4,234,000.00 | 10.000% | 423,400.00 | 160,892.00 | 30,000.00 | 554,292.00 | 30 | 18,476.40 | 3,810,600.00 | 3,810.60 | 30,847.78 | 35,720.09 | 45,886.81 | 77,267.74 | ||||||
19 | SERENA | SINGLE DETACHED | 100 SQM | 68 SQM | 6,591,000.00 | 10.000% | 659,100.00 | 260,490.00 | 30,000.00 | 889,590.00 | 24 | 37,066.25 | 5,931,900.00 | 6,189.50 | 48,277.84 | 55,862.49 | 71,688.86 | 120,539.05 | |||||
20 | LEONA | 100 SQM | 74 SQM | 6,976,000.00 | 10.000% | 697,600.00 | 260,262.00 | 30,000.00 | 927,862.00 | 24 | 38,660.92 | 6,278,400.00 | 6,164.10 | 50,710.95 | 58,738.63 | 75,489.47 | 127,193.14 | ||||||
21 | VERNA | 125 SQM | 74 SQM | 6,660,000.00 | 10.000% | 666,000.00 | 272,688.00 | 30,000.00 | 908,688.00 | 24 | 37,862.00 | 5,994,000.00 | 6,458.40 | 48,987.36 | 56,651.40 | 72,643.46 | 122,005.05 | ||||||
22 | SOFIA | 125 SQM | 77 SQM | 6,808,000.00 | 10.000% | 680,800.00 | 280,630.00 | 30,000.00 | 931,430.00 | 24 | 38,809.58 | 6,127,200.00 | 6,646.50 | 50,120.54 | 57,954.90 | 74,302.34 | 124,760.85 | ||||||
23 | VIOLA | 137 SQM | 97 SQM | 8,929,000.00 | 10.000% | 892,900.00 | 314,146.00 | 30,000.00 | 1,177,046.00 | 24 | 49,043.58 | 8,036,100.00 | 7,440.30 | 64,458.48 | 74,733.59 | 96,173.99 | 162,352.62 | ||||||
24 | VILLAGGIO ENCLAVE | Brgy. Buenavista 1, General Trias, Cavite | DUPLEX | 80 SQM | 55 SQM | 2,766,000.00 | 10.000% | 276,600.00 | 165,960.00 | 10,000.00 | 266,600.00 | 15 | 17,773.33 | 2,489,400.00 | 6.00% | 18,904.92 | 22,267.39 | 29,295.69 | 51,014.70 | August 01, 2021 | |||
25 | VALENZIA ENCLAVE | Brgy. Navarro General Trias Cavite | INNER | DUPLEX | 80 SQM | 55 SQM | 4,101,300.00 | 5% | 205,065.00 | 321,300.00 | 20,000.00 | 185,065.00 | 12 | 15,422.08 | 3,896,235.00 | 7.00% | 30,207.51 | 35,019.36 | 45,239.18 | 77,149.35 | February 23, 2024 | ||
26 | ESTANZIA ENCLAVE | Brgy. Halayhay, Tanza, Cavite | INNER | DUPLEX | 50 SQM | 55 SQM | 2,680,000.00 | 5.000% | 134,000.00 | 11,390.00 | 10,000.00 | 124,000.00 | 6 | 20,666.67 | 2762400 | 7.00% | 21,496.33 | 24,921.37 | 32,192.83 | 54,901.81 | |||
27 | END | 80 SQM | 55 SQM | 3,119,000.00 | 10.000% | 311,900.00 | 187,140.00 | 20,000.00 | 291,900.00 | 13 | 22,453.85 | 2,807,100.00 | 6.00% | 21,317.59 | 25,109.18 | 33,034.44 | 57,525.25 | ||||||
28 | DUPLEX | 80 SQM | 55 SQM | 3,940,000.00 | 10.000% | 394,000.00 | 236,400.00 | 20,000.00 | 374,000.00 | 18 | 20,777.78 | 3,546,000.00 | 6.00% | 26,928.92 | 31,718.55 | 41,729.94 | 72,667.36 | ||||||
29 | CYBERVILLE EXPANSION | Brgy. Santiago, General Trias, Cavite | AEON DUPLEX | BARE | 60 SQM | 28.94 SQM | 1,549,720.00 | 20.000% | 309,944.00 | 10,000.00 | 299,944.00 | 30 | 9,998.13 | 1,239,776.00 | 8.00% | 10,369.98 | 11,847.95 | 15,041.90 | 25,138.19 | January 03, 2022 | |||
30 | AEON DUPLEX | COMPLETE | 60 SQM | 41.44 SQM | 1,707,130.00 | 20.000% | 341,426.00 | 10,000.00 | 331,426.00 | 30 | 11,047.53 | 1,365,704.00 | 11,423.30 | 13,051.38 | 16,569.76 | 27,691.55 | |||||||
31 | AEON COMBINED | BASIC | 120 SQM | 59.10 SQM | 3,099,440.00 | 20.000% | 619,888.00 | 20,000.00 | 599,888.00 | 30 | 19,996.27 | 2,479,552.00 | 20,739.97 | 23,695.89 | 30,083.81 | 50,276.37 | |||||||
32 | AEON COMBINED | COMPLETE | 120 SQM | 71.60 SQM | 3,796,060.00 | 20.000% | 759,212.00 | 20,000.00 | 739,212.00 | 30 | 24,640.40 | 3,036,848.00 | 25,401.41 | 29,021.70 | 36,845.35 | 61,576.33 | |||||||
33 | ZOE DUPLEX | BASIC | 80 SQM | 37.87 SQM | 1,800,940.00 | 20.000% | 360,188.00 | 10,000.00 | 350,188.00 | 30 | 11,672.93 | 1,440,752.00 | 12,051.03 | 13,768.58 | 17,480.30 | 29,213.26 | |||||||
34 | ZOE DUPLEX | COMPLETE | 80 SQM | 52.57 SQM | 2,105,690.00 | 20.000% | 421,138.00 | 10,000.00 | 411,138.00 | 30 | 13,704.60 | 1,684,552.00 | 14,090.27 | 16,098.46 | 20,438.26 | 34,156.64 | |||||||
35 | ZOE COMBINED | BASIC | 0.00 | 10,000.00 | -10,000.00 | #DIV/0! | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||
36 | ZOE COMBINED | COMPLETE | 160 SQM | 90.40 SQM | 4,716,460.00 | 20.000% | 943,292.00 | 20,000.00 | 923,292.00 | 30 | 30,776.40 | 3,773,168.00 | 31,560.29 | 36,058.36 | 45,778.94 | 76,506.24 | |||||||
37 | LEIA 2 - STOREY DUPLEX | STANDARD | 80 SQM | 60 SQM | 2,908,640.00 | 20.000% | 581,728.00 | 15,000.00 | 566,728.00 | 30 | 18,890.93 | 2,326,912.00 | 19,463.22 | 22,237.18 | 28,231.86 | 47,181.39 | |||||||
38 | LEIA 2 - STOREY DUPLEX | PREMIUM | 80 SQM | 90.40 SQM | 3,786,030.00 | 20.000% | 757,206.00 | 10,000.00 | 747,206.00 | 30 | 24,906.87 | 3,028,824.00 | 25,334.30 | 28,945.02 | 36,747.99 | 61,413.63 | |||||||
39 | LEIA PREMIUM COMBINED | COMPLETE | 0.00 | 10,000.00 | -10,000.00 | #DIV/0! | 0.00 | ||||||||||||||||
40 | PHIRST PARK HOMES TANZA | Brgy. Tanauan, Tanza, Cavite | CALISTA MID | TOWNHOUSE | 44 SQM | 40 SQM | 2,006,281.53 | 10.000% | 200,628.15 | 12,500.00 | 188,128.15 | 1 | 188,128.15 | 1,805,653.38 | 8.50% | 15,669.88 | 17,780.98 | 22,387.52 | 37,045.74 | January 10, 2022 | |||
41 | CALISTA END | TOWNHOUSE | 0.00 | 0.00 | #DIV/0! | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||
42 | UNNA | SINGLE ATTACHED | 88 SQM | 54 SQM | 3,979,948.00 | 10.000% | 397,994.80 | 25,000.00 | 372,994.80 | 12 | 31,082.90 | 3,581,953.20 | 31,085.02 | 35,272.91 | 44,411.09 | 73,489.25 | |||||||
43 | PHIRST PARK HOMES GENERAL TRIAS | CALISTA MID | TOWNHOUSE | 44 SQM | 40 SQM | 2,000,000.00 | 10.000% | 200,000.00 | 12,500.00 | 187,500.00 | 12 | 15,625.00 | 1,800,000.00 | 15,620.82 | 17,725.31 | 22,317.42 | 36,929.76 | February 23, 2024 | |||||
44 | CALISTA END | TOWNHOUSE | 60.50 SQM | 40 SQM | 2,500,000.00 | 10.000% | 250,000.00 | 20,000.00 | 230,000.00 | 10 | 23,000.00 | 2,250,000.00 | 19,526.02 | 22,156.64 | 27,896.78 | 46,162.20 | |||||||
45 | UNNA | SINGLE ATTACHED | 88 SQM | 54 SQM | 4,356,570.00 | 10.000% | 435,657.00 | 25,000.00 | 410,657.00 | 12 | 34,221.42 | 3,920,913.00 | 34,026.59 | 42,134.33 | 51,815.15 | 83,307.81 | |||||||
46 | PACIFIC TERRACES COMMUNITY | Brgy. Carsadang Bago, Imus, Cavite | ROSANNA | SINGLE ATTACHED | 80 SQM | 75.66 SQM | 4,809,889.28 | 10.000% | 480,988.93 | 30,000.00 | 450,988.93 | 24 | 18,791.21 | 4,328,900.35 | 6.25% | 31,641.15 | 37,116.98 | 48,604.94 | 84,193.92 | February 04, 2022 | |||
47 | ROSANNA | 105 SQM | 75.66 SQM | 5,414,874.46 | 10.000% | 541,487.45 | 30,000.00 | 511,487.45 | 24 | 21,311.98 | 4,873,387.01 | 35,620.96 | 41,785.53 | 54,718.44 | 94,783.78 | ||||||||
48 | NOVA STELLA RESIDENCES | Brgy. Carsadang Bago, Imus, Cavite | ASTRAEA | TOWNHOUSE | 50 SQM | 64 SQM | 3,669,800.00 | 20.000% | 733,960.00 | 10,000.00 | 723,960.00 | 24 | 30,165.00 | 2,829,926.40 | 7.00% | 20,684.73 | 24,264.44 | 31,774.44 | 55,039.98 | February 23, 2024 | |||
49 | MASAITO HOMES TRECE | Brgy. De Ocampon, Trece Martires Cavite | ABEIA | SINGLE ATTACHED | 93 SQM | 86 SQM | 5,325,300.00 | 15.000% | 798,795.00 | 20,000.00 | 778,795.00 | 15 | 51,919.67 | 4,526,505.00 | 37,861.50 | 43,257.64 | 52,556.56 | 89,630.22 | February 23, 2024 | ||||
50 | MASAITO HOMES TRECE | Brgy. De Ocampon, Trece Martires Cavite | BAILEY | SINGLE ATTACHED | 99 SQM | 72.06 SQM | 4,758,000.00 | 15.000% | 713,700.00 | 20,000.00 | 693,700.00 | 15 | 46,246.67 | 4,044,300.00 | 33,828.15 | 38,649.44 | 46,957.75 | 80,081.99 | February 23, 2024 | ||||
51 | MASAITO HOMES TRECE | Brgy. De Ocampon, Trece Martires Cavite | DANIELLA EXPANDED | TOWNHOUSE | 65 SQM | 63 SQM | 2,981,000.00 | 10.000% | 298,100.00 | 10,000.00 | 288,100.00 | 12 | 24,008.33 | 2,682,900.00 | 22,440.85 | 25,639.19 | 31,150.74 | 53,124.64 | February 23, 2024 | ||||
52 | MASAITO HOMES TRECE | Brgy. De Ocampon, Trece Martires Cavite | DANIELLA BASIC | TOWNHOUSE | 55 SQM | 45 SQM | 2,501,400.00 | 10.000% | 250,140.00 | 10,000.00 | 240,140.00 | 12 | 20,011.67 | 2,251,260.00 | 18,830.44 | 21,514.21 | 26,139.04 | 44,577.65 | February 23, 2024 | ||||
53 | MASAITO HOMES TRECE | Brgy. De Ocampon, Trece Martires Cavite | GABRIEL EXPANDED | TOWNHOUSE | 55 SQM | 31 SQM | 1,980,000.00 | 10.000% | 198,000.00 | 10,000.00 | 188,000.00 | 12 | 15,666.67 | 1,782,000.00 | 14,905.36 | 17,029.72 | 20,690.53 | 35,285.74 | February 23, 2024 | ||||
54 | MASAITO HOMES TRECE | Brgy. De Ocampon, Trece Martires Cavite | GABRIEL BASIC | TOWNHOUSE | 65 SQM | 63 SQM | 2,981,000.00 | 10.000% | 298,100.00 | 10,000.00 | 288,100.00 | 12 | 24,008.33 | 2,682,900.00 | 22,440.85 | 25,639.19 | 31,150.74 | 53,124.64 | February 23, 2024 | ||||
55 | PARC ROYAL | Brgy. San Sebastian Kawit, Cavite | FELICITY | SINGLE ATTACHED | 66 SQM | 47.25 SQM | 4,510,340.00 | 15.000% | 676,551.00 | 20,000.00 | 656,551.00 | 15 | 43,770.07 | 3,833,789.00 | 32,067.35 | 36,637.69 | 44,513.54 | 75,913.62 | February 23, 2024 | ||||
56 | PARC ROYAL | Brgy. San Sebastian Kawit, Cavite | DANNA BASIC | SINGLE ATTACHED | 72.06 SQM | 88 SQM | 5,659,580.00 | 15.000% | 848,937.00 | 20,000.00 | 828,937.00 | 15 | 55,262.47 | 4,810,643.00 | 40,328.15 | 45,973.01 | 55,855.64 | 95,256.50 | February 23, 2024 | ||||
57 | PARC ROYAL | Brgy. San Sebastian Kawit, Cavite | ERA BASIC | SINGLE ATTACHED | 99 SQM | 86 SQM | 6,489,180.00 | 15.000% | 973,377.00 | 50,000.00 | 923,377.00 | 15 | 61,558.47 | 5,515,803.00 | 46,136.39 | 52,711.89 | 64,043.15 | 109,219.51 | February 23, 2024 | ||||
58 | PARC ROYAL | Brgy. San Sebastian Kawit, Cavite | AUDREY BASIC | TOWNHOUSE | 55 SQM | 45 SQM | 3,535,560.00 | 15.000% | 530,334.00 | 10,000.00 | 520,334.00 | 12 | 43,361.17 | 3,005,226.00 | 22,664.43 | 25,894.64 | 34,893.22 | 59,507.08 | February 23, 2024 | ||||
59 | PARC ROYAL | Brgy. San Sebastian Kawit, Cavite | AUDREY EXPANDED | TOWNHOUSE | 67.50 SQM | 63 SQM | 4,306,600.00 | 10.000% | 430,660.00 | 10,000.00 | 420,660.00 | 12 | 35,055.00 | 3,875,940.00 | 32,419.92 | 37,040.50 | 45,002.95 | 76,748.26 | February 23, 2024 | ||||
60 | PARC ROYAL | Brgy. San Sebastian Kawit, Cavite | CHESCA BASIC | TOWNHOUSE | 44 SQM | 36 SQM | 2,624,600.00 | 10.000% | 262,460.00 | 10,000.00 | 252,460.00 | 12 | 21,038.33 | 2,362,140.00 | 16,660.23 | 21,319.74 | 27,426.45 | 46,773.20 | February 23, 2024 | ||||
61 | PARC ROYAL | Brgy. San Sebastian Kawit, Cavite | CHESCA EXPANDED | TOWNHOUSE | 44 SQM | 40 SQM | 2,734,600.00 | 10.000% | 273,460.00 | 10,000.00 | 263,460.00 | 12 | 21,955.00 | 2,461,140.00 | 20,585.96 | 23,519.94 | 28,575.92 | 48,733.52 | February 23, 2024 | ||||
62 | PARC ROYAL | Brgy. San Sebastian Kawit, Cavite | GABBY | TOWNHOUSE | 36 SQM | 40 SQM | 2,090,000.00 | 10.000% | 209,000.00 | 10,000.00 | 199,000.00 | 12 | 16,583.33 | 1,881,000.00 | 15,733.44 | 17,795.82 | 21,840.00 | 37,246.05 | February 23, 2024 | ||||
63 | PARC ROYAL | Brgy. San Sebastian Kawit, Cavite | BEA BASIC SF | SINGLE ATTACHED | 77 SQM | 60 SQM | 4,920,260.00 | 15.000% | 738,039.00 | 20,000.00 | 718,039.00 | 15 | 47,869.27 | 4,182,221.00 | 34,981.77 | 39,967.48 | 48,559.13 | February 23, 2024 | |||||
64 | ANYANA TANZA | Brgy. Mulawin Tanza, Cavite | CALIFORNIA | SINGLE DETACHED | 175 SQM | 157.84 SQM | 19,382,864.33 | 15.000% | 2,907,429.65 | 30,000.00 | 2,877,429.65 | 22 | 130,792.26 | 16,475,434.68 | 8.00% | 137,807.14 | 157,447.84 | 199,892.48 | 334,062.41 | February 23, 2024 | |||
65 | ANYANA TANZA | Brgy. Mulawin Tanza, Cavite | NEVADA | SINGLE DETACHED | 160 SQM | 167.22 SQM | 14,337,197.32 | 15.000% | 2,150,579.60 | 30,000.00 | 2,120,579.60 | 22 | 96,389.98 | 12,186,617.72 | 8.00% | 101,933.76 | 116,461.67 | 147,857.30 | 247,100.67 | February 23, 2024 | |||
66 | ANYANA TANZA | Brgy. Mulawin Tanza, Cavite | FLORIDA | SINGLE DETACHED | 125 SQM | 141 SQM | 10,438,959.10 | 15.000% | 1,565,843.87 | 30,000.00 | 1,535,843.87 | 22 | 69,811.08 | 8,873,115.24 | 8.00% | 74,218.29 | 84,796.11 | 107,655.37 | 179,914.78 | February 23, 2024 | |||
67 | ANYANA TANZA | Brgy. Mulawin Tanza, Cavite | PARIS | SINGLE DETACHED | 150 SQM | 187.32 SQM | 14,122,798.14 | 15.000% | 2,118,419.72 | 30,000.00 | 2,088,419.72 | 22 | 94,928.17 | 12,004,378.42 | 8.00% | 100,409.43 | 114,720.09 | 145,646.24 | 243,405.51 | February 23, 2024 | |||
68 | ANYANA TANZA | Brgy. Mulawin Tanza, Cavite | TOKYO | SINGLE DETACHED | 100 SQM | 107.35 SQM | 7,775,277.29 | 15.000% | 1,166,291.59 | 30,000.00 | 1,136,291.59 | 22 | 51,649.62 | 6,608,985.70 | 8.00% | 55,280.81 | 63,158.91 | 80,185.23 | 134,006.40 | February 23, 2024 | |||
69 | ANYANA TANZA | Brgy. Mulawin Tanza, Cavite | NEW YORK | SINGLE DETACHED | 125 SQM | 130.50 SQM | 9,838,446.64 | 15.000% | 1,475,767.00 | 30,000.00 | 1,445,767.00 | 22 | 65,716.68 | 8,362,679.64 | 8.00% | 69,648.81 | 79,918.21 | 101,462.38 | 169,564.99 | February 23, 2024 | |||
70 | ANYANA TANZA | Brgy. Mulawin Tanza, Cavite | MAXINE | SINGLE DETACHED | 80 SQM | 80 SQM | 5,167,265.05 | 15.000% | 775,089.76 | 50,000.00 | 725,089.76 | 1 | 725,089.76 | 4,392,175.29 | 8.00% | 36,737.92 | 41,973.92 | 53,289.21 | 89,057.48 | February 23, 2024 | |||
71 | ANYANA TANZA | Brgy. Mulawin Tanza, Cavite | NATALIA | SINGLE DETACHED | 100 SQM | 130.62 SQM | 15.000% | 0.00 | 30,000.00 | -30,000.00 | #DIV/0! | 0.00 | 8.00% | 0.00 | 0.00 | 0.00 | 0.00 | February 23, 2024 | |||||
72 | ANYANA TANZA | Brgy. Mulawin Tanza, Cavite | FRANCESCA | SINGLE DETACHED | 125 sqm | 157.84 sqm | 7,356,196.00 | 15.000% | 1,103,429.40 | 30,000.00 | 1,073,429.40 | 18 | 59,634.97 | 6,252,766.60 | 8.00% | 52,300.65 | 59,754.69 | 75,863.31 | 126,783.56 | February 23, 2024 | |||
73 | ANYANA TANZA | Brgy. Mulawin Tanza, Cavite | ALEXA | SINGLE DETACHED | 100 SQM | 80 SQM | 7,001,500.00 | 15.000% | 1,050,225.00 | 30,000.00 | 1,020,225.00 | 18 | 56,679.17 | 5,951,275.00 | 8.00% | 52,707.02 | 60,128.98 | 72,205.39 | 120,670.40 | February 23, 2024 | |||
74 | ANYANA TANZA | Brgy. Mulawin Tanza, Cavite | COMMERCIAL LOT | LOT ONLY | 100 SQM | 0.00 SQM | 3,081,696.93 | 15.000% | 462,254.54 | 30,000.00 | 432,254.54 | 22 | 19,647.93 | 2,619,442.39 | 8.00% | 21,910.07 | 25,032.76 | 41,649.64 | 69,605.31 | February 23, 2024 | |||
75 | KATHLEEN PLACE 5 | Molino, Bacoor, Cavite | KATHLEEN PLACE 5 | TOWNHOUSE | 60 SQM | 101 SQM | 5,296,028.70 | 15.000% | 794,404.31 | 20,000.00 | 774,404.31 | 25 | 30,976.17 | 4,501,624.40 | 7.00% | 32,770.64 | 37,992.37 | 49,077.63 | 83,697.24 | February 23, 2024 | |||
76 | ELISA HOMES | Molino, Bacoor, Cavite | SAPPHIRE | SINGLE ATTACHED | 120 SQM | 78 SQM | 6,998,712.00 | 15.000% | 1,049,806.80 | 100,000.00 | 50,000.00 | 899,806.80 | 30 | 29,993.56 | 5,948,905.20 | 44,353.43 | 51,812.33 | 67,548.33 | 116,397.17 | February 23, 2024 | |||
77 | ELISA HOMES | Molino, Bacoor, Cavite | PEARL | SINGLE ATTACHED | 96 SQM | 76 SQM | 6,162,216.00 | 15.000% | 924,332.40 | 100,000.00 | 50,000.00 | 774,332.40 | 30 | 25,811.08 | 5,237,883.60 | 39,052.25 | 45,627.57 | 59,475.12 | 102,485.22 | February 23, 2024 | |||
78 | ELISA HOMES | Molino, Bacoor, Cavite | CANALILY | TOWNHOUSE | 100 SQM | 42.40 SQM | 5,046,281.86 | 15.000% | 756,942.28 | 50,000.00 | 20,000.00 | 686,942.28 | 24 | 28,622.59 | 4,289,339.58 | 31,980.16 | 37,364.74 | 48,704.59 | 83,925.86 | February 23, 2024 | |||
79 | ELISA HOMES | Molino, Bacoor, Cavite | DAHLIA | TOWNHOUSE | 48 SQM | 42.40 SQM | 3,228,145.00 | 15.000% | 484,221.75 | 50,000.00 | 20,000.00 | 414,221.75 | 24 | 17,259.24 | 2,743,923.25 | 20,457.95 | 23,902.51 | 31,156.70 | 53,688.01 | February 23, 2024 | |||
80 | ONE LANCASTER PARK | Alapan, Imus Cavite | 1 BEDROOM | CONDOMINUIM | 0.00 SQM | 30.25 SQM | 4,228,540.81 | 15.000% | 634,281.12 | 25,000.00 | 609,281.12 | 42 | 14,506.69 | 3,594,259.69 | 7.50% | 29,366.00 | 33,791.00 | February 23, 2024 | |||||
81 | ONE LANCASTER PARK | Alapan, Imus Cavite | 2 BEDROOM | CONDOMINUIM | 0.00 SQM | 45.37 | 5,382,403.00 | 15.000% | 807,360.45 | 15,000.00 | 792,360.45 | 27 | 29,346.68 | 4,575,042.55 | 7.50% | 36,855.00 | 42,410.00 | February 23, 2024 | |||||
82 | WESTWIIND | Navarro, General Trias Cavite | 1 BEDROOM | CONDOMINIUM | 0.00 SQM | 30.10 SQM | 5,296,028.70 | 20.000% | 1,059,205.74 | 25,000.00 | 1,034,205.74 | 36 | 28,727.94 | 4,236,822.96 | 7.50% | 35,438.48 | 25,263.92 | 32,001.59 | 53,167.23 | February 23, 2024 | |||
83 | WESTWIIND | Navarro, General Trias Cavite | 2 BEDROOM | CONDOMINIUM | 0.00 SQM | 36.40 SQM | 5,296,028.70 | 20.000% | 1,059,205.74 | 25,000.00 | 1,034,205.74 | 36 | 28,727.94 | 4,236,822.96 | 7.50% | 35,438.48 | 30,351.10 | 38,673.42 | 64,251.62 | February 23, 2024 | |||
84 | GOLDEN HORIZON | CECILLA | 3 BEDROOM | SINGLE ATTACHED | 96 SQM | 54 SQM | 3,989,027.00 | 15.000% | 598,354.05 | 25,000.00 | 573,354.05 | 30 | 19,111.80 | 3,390,672.95 | 8.00% | 28.360.94 | 32,403.03 | 41,138.21 | 68,750.62 | February 23, 2024 | |||
85 | GOLDEN HORIZON | LOUISA | 3 BEDROOM | SINGLE ATTACHED | 96 SQM | 69 SQM | 4,325,307.00 | 15.000% | 648,796.05 | 25,000.00 | 623,796.05 | 24 | 25,991.50 | 3,676,510.95 | 8.00% | 30,752.73 | 35,135.71 | 44,607.56 | 74,548.63 | February 23, 2024 | |||
86 | GOLDEN HORIZON | ATHENA | 4 BEDROOMS | SINGLE DETACHED | 112 SQM | 94 SQM | 6,109,122.00 | 15.000% | 916,368.30 | 30,000.00 | 886,368.30 | 24 | 36,932.01 | 5,192,753.70 | 8.00% | 45.063.92 | 51,135.10 | 64,382.71 | 106,537.29 | February 23, 2024 | |||
87 | GOLDEN HORIZON | SOFIA | 4 BEDROOMS | SINGLE DETACHED | 125 SQM | 110 SQM | 7,549,709.00 | 20.000% | 1,509,941.80 | 30,000.00 | 1,479,941.80 | 24 | 61,664.24 | 6,039,767.20 | February 23, 2024 | ||||||||
88 | BROOKSTONE | ARIANNE | 5,296,028.70 | 3.000% | 158,880.86 | 25,000.00 | 133,880.86 | #DIV/0! | 5,137,147.84 | February 23, 2024 | |||||||||||||
89 | |||||||||||||||||||||||
90 | |||||||||||||||||||||||
91 | |||||||||||||||||||||||
92 | |||||||||||||||||||||||
93 | |||||||||||||||||||||||
94 | |||||||||||||||||||||||
95 | |||||||||||||||||||||||
96 | |||||||||||||||||||||||
97 | |||||||||||||||||||||||
98 | |||||||||||||||||||||||
99 | |||||||||||||||||||||||
100 | |||||||||||||||||||||||
101 | |||||||||||||||||||||||
102 | |||||||||||||||||||||||
103 | |||||||||||||||||||||||
104 | |||||||||||||||||||||||
105 | |||||||||||||||||||||||
106 | |||||||||||||||||||||||
107 | |||||||||||||||||||||||
108 | |||||||||||||||||||||||
109 | |||||||||||||||||||||||
110 | |||||||||||||||||||||||
111 | |||||||||||||||||||||||
112 | |||||||||||||||||||||||
113 | |||||||||||||||||||||||
114 | |||||||||||||||||||||||
115 | |||||||||||||||||||||||
116 |
1 | INSTRUCTIONS: UPDATE DATA IN YELLOW BOXES | ||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2 | HOUSE MODEL | LOT AREA | FLOOR AREA | TOTAL CONTRACT PRICE | SPOT CASH WITH DISCOUNT | DP % | REQUIRED DOWNPAYMENT | RESERVATION FEE | NET DOWNPAYMENT | DOWNPAYMENT TERM | MONTHLY DOWNPAYMENT | LOANABLE AMOUNT | 15 YEARS | 20 YEARS | Updated as of | ||
3 | 8.5% Interest Rate | ||||||||||||||||
4 | HOUSE DETAILS | CAMELLA ALTA SILANG | |||||||||||||||
5 | BELLA | 100 SQM | 53 SQM | 6,622,000.00 | 10.00% | 4,052,300.00 | 5.00% | 331,100.00 | 40,000.00 | 291,100.00 | 8 | 36,387.50 | 6,290,900.00 | 61,948.98 | 54,593.89 | August 28, 2023 | |
6 | HANNELA UPHILL | 88 SQM | 60 SQM | 6,739,000.00 | 10.00% | 6,135,954.00 | 15.00% | 1,010,850.00 | 50,000.00 | 960,850.00 | 36 | 26,690.28 | 5,728,150.00 | 56,407.36 | 49,710.22 | ||
7 | CARA | 100 SQM | 66 SQM | 5,829,000.00 | 10.00% | 4,670,143.00 | 15.00% | 874,350.00 | 50,000.00 | 824,350.00 | 12 | 68,695.83 | 4,954,650.00 | 48,790.40 | 42,997.60 | ||
8 | ISABELA UPHILL | 100 SQM | 72 SQM | 8,065,000.00 | 10.00% | 5,503,236.00 | 15.00% | 1,209,750.00 | 50,000.00 | 1,159,750.00 | 36 | 32,215.28 | 6,855,250.00 | 67,506.36 | 59,491.45 | ||
9 | ISSA DOWNHILL | 100 SQM | 72 SQM | 6,067,000.00 | 10.00% | 5,519,753.00 | 15.00% | 910,050.00 | 50,000.00 | 860,050.00 | 36 | 23,890.28 | 5,156,950.00 | 50,782.53 | 44,753.21 | ||
10 | DANI | 149 SQM | 83 SQM | 6,680,000.00 | 10.00% | 6,094,336.00 | 15.00% | 1,002,000.00 | 50,000.00 | 952,000.00 | 36 | 26,444.44 | 5,678,000.00 | 55,913.51 | 49,275.00 | ||
11 | FREYA | 184 SQM | 142 SQM | 11,191,000.00 | 10.00% | 8,139,655.00 | 15.00% | 1,678,650.00 | 50,000.00 | 1,628,650.00 | 12 | 135,720.83 | 9,512,350.00 | 93,671.87 | 82,550.38 | ||
12 | GRETA | 157 SQM | 166 SQM | 12,142,000.00 | 10.00% | 11,872,000.00 | 15.00% | 1,821,300.00 | 50,000.00 | 1,771,300.00 | 12 | 147,608.33 | 10,320,700.00 | 101,632.02 | 89,565.43 | ||
13 | LOT ONLY | 100 SQM | 7,203,000.00 | 10.00% | 2,528,500.00 | 15.00% | 1,080,450.00 | 15,000.00 | 1,065,450.00 | 12 | 88,787.50 | 6,122,550.00 | 60,291.17 | 53,132.91 | |||
14 | HOUSE DETAILS | CAMELLA GENERAL TRIAS | |||||||||||||||
15 | ARIELLE | 82 SQM | 36 SQM | 3,509,000.00 | 8.00% | 2,972,756.00 | 15.00% | 526,350.00 | 30,000.00 | 496,350.00 | 30 | 16,545.00 | 2,982,650.00 | 29,371.33 | 25,884.13 | August 28, 2023 | |
16 | BRIELLE | 60 SQM | 40 SQM | 3,160,000.00 | 8.00% | 2,559,517.00 | 15.00% | 474,000.00 | 20,000.00 | 454,000.00 | 30 | 15,133.33 | 2,686,000.00 | 26,450.10 | 23,309.73 | ||
17 | CRISELLE | 55 SQM | 40 SQM | 3,506,000.00 | 8.00% | 3,506,000.00 | 15.00% | 525,900.00 | 20,000.00 | 505,900.00 | 12 | 42,158.33 | 2,980,100.00 | 29,346.22 | 25,862.00 | ||
18 | EZABELLE | 66 SQM | 46 SQM | 4,946,000.00 | 8.00% | 2,649,675.00 | 15.00% | 741,900.00 | 20,000.00 | 721,900.00 | 12 | 60,158.33 | 4,204,100.00 | 41,399.44 | 36,484.16 | ||
19 | ALLI | 99 SQM | 40 SQM | 4,038,000.00 | 8.00% | 3,734,064.00 | 15.00% | 605,700.00 | 40,000.00 | 565,700.00 | 36 | 15,713.89 | 3,432,300.00 | 33,799.22 | 29,786.30 | ||
20 | ALIYAH | 99 SQM | 46 SQM | 4,171,000.00 | 8.00% | 3,858,226.00 | 15.00% | 625,650.00 | 40,000.00 | 585,650.00 | 36 | 16,268.06 | 3,545,350.00 | 34,912.46 | 30,767.37 | ||
21 | BELLA | 88 SQM | 53 SQM | 6,551,000.00 | 8.00% | 4,327,864.00 | 15.00% | 982,650.00 | 40,000.00 | 942,650.00 | 36 | 26,184.72 | 5,568,350.00 | 54,833.75 | 48,323.43 | ||
22 | CARA | 88 SQM | 66 SQM | 7,314,000.00 | 8.00% | 4,765,833.00 | 15.00% | 1,097,100.00 | 50,000.00 | 1,047,100.00 | 12 | 87,258.33 | 6,216,900.00 | 61,220.27 | 53,951.70 | ||
23 | DANI | 99 SQM | 83 SQM | 7,452,000.00 | 8.00% | 5,976,443.00 | 15.00% | 1,117,800.00 | 50,000.00 | 1,067,800.00 | 36 | 29,661.11 | 6,334,200.00 | 62,375.37 | 54,969.66 | ||
24 | ELLA | 138 SQM | 100 SQM | 10,849,000.00 | 8.00% | 6,384,432.00 | 15.00% | 1,627,350.00 | 50,000.00 | 1,577,350.00 | 36 | 43,815.28 | 9,221,650.00 | 90,809.24 | 80,027.62 | ||
25 | FREYA | 218 SQM | 142 SQM | 15,381,000.00 | 8.00% | 7,807,578.00 | 15.00% | 2,307,150.00 | 50,000.00 | 2,257,150.00 | 36 | 62,698.61 | 13,073,850.00 | 128,743.37 | 113,457.91 | ||
26 | HOUSE DETAILS | CAMELLA TANZA HEIGHTS | |||||||||||||||
27 | ALLI | 88 SQM | 40 SQM | 3,264,000.00 | 8.00% | 3,020,653.00 | 15.00% | 489,600.00 | 30,000.00 | 459,600.00 | 36 | 12,766.67 | 2,774,400.00 | 27,320.61 | 24,076.89 | August 28, 2023 | |
28 | ALIYAH | 88 SQM | 46 SQM | 3,609,000.00 | 8.00% | 3,342,738.00 | 15.00% | 541,350.00 | 30,000.00 | 511,350.00 | 36 | 14,204.17 | 3,067,650.00 | 30,208.36 | 26,621.78 | ||
29 | BELLA | 88 SQM | 53 SQM | 6,296,000.00 | 8.00% | 3,981,504.00 | 15.00% | 944,400.00 | 40,000.00 | 904,400.00 | 36 | 25,122.22 | 5,351,600.00 | 52,699.32 | 46,442.43 | ||
30 | CARA | 99 SQM | 66 SQM | 7,643,000.00 | 8.00% | 4,673,104.00 | 15.00% | 1,146,450.00 | 50,000.00 | 1,096,450.00 | 36 | 30,456.94 | 6,496,550.00 | 63,974.10 | 56,378.57 | ||
31 | DANI | 105 SQM | 83 SQM | 5,816,000.00 | 8.00% | 5,394,812.00 | 15.00% | 872,400.00 | 50,000.00 | 822,400.00 | 36 | 22,844.44 | 4,943,600.00 | 48,681.58 | 42,901.71 | ||
32 | DANA | 99 SQM | 85 SQM | 6,324,000.00 | 8.00% | 5,859,145.00 | 15.00% | 948,600.00 | 50,000.00 | 898,600.00 | 36 | 24,961.11 | 5,375,400.00 | 52,933.69 | 46,648.97 | ||
33 | ELLA | 110 SQM | 100 SQM | 6,346,000.00 | 8.00% | 5,889,632.00 | 15.00% | 951,900.00 | 50,000.00 | 901,900.00 | 36 | 25,052.78 | 5,394,100.00 | 53,117.84 | 46,811.25 | ||
34 | FREYA | 121 SQM | 142 SQM | 7,515,000.00 | 8.00% | 6,971,067.00 | 15.00% | 1,127,250.00 | 50,000.00 | 1,077,250.00 | 36 | 29,923.61 | 6,387,750.00 | 62,902.70 | 55,434.38 | ||
35 | GRETA | 143 SQM | 166 SQM | 8,695,000.00 | 8.00% | 8,072,682.00 | 15.00% | 1,304,250.00 | 50,000.00 | 1,254,250.00 | 36 | 34,840.28 | 7,390,750.00 | 72,779.64 | 64,138.65 | ||
36 | LOT ONLY | 88 SQM | 2,984,000.00 | 8.00% | 2,768,480.00 | 30.00% | 895,200.00 | 20,000.00 | 875,200.00 | 36 | 24,311.11 | 2,088,800.00 | 20,569.24 | 18,127.09 | |||
37 | HOUSE DETAILS | CAMELLA CARSON | |||||||||||||||
38 | BELLA | 88 SQM | 53 SQM | 7,484,000.00 | 10.00% | 6,819,100.00 | 15.00% | 1,122,600.00 | 50,000.00 | 1,072,600.00 | 36 | 29,794.44 | 6,361,400.00 | 62,643.22 | 55,205.71 | August 01, 2021 | |
39 | CARA | 88 SQM | 66 SQM | 8,004,000.00 | 10.00% | 7,295,943.00 | 15.00% | 1,200,600.00 | 50,000.00 | 1,150,600.00 | 36 | 31,961.11 | 6,803,400.00 | 66,995.77 | 59,041.49 | ||
40 | DANI | 217 SQM | 83 SQM | 16,183,000.00 | 10.00% | 14,808,684.00 | 15.00% | 2,427,450.00 | 50,000.00 | 2,377,450.00 | 36 | 66,040.28 | 13,755,550.00 | 135,456.34 | 119,373.86 | ||
41 | LOT ONLY | 108 SQM | 7,028,000.00 | 10.00% | 6,431,300.00 | 10.00% | 702,800.00 | 15,000.00 | 687,800.00 | 24 | 28,658.33 | 6,325,200.00 | 62,286.75 | 54,891.55 | |||
42 | HOUSE DETAILS | CAMELLA TRECE | |||||||||||||||
43 | MARIANA UPHILL | 60 SQM | 40 SQM | 5,317,000.00 | 8.00% | 2,550,923.00 | 12.50% | 664,625.00 | 20,000.00 | 644,625.00 | 36 | 17,906.25 | 4,652,375.00 | 45,813.78 | 40,374.39 | August 28, 2023 | |
44 | HANELLA UPHILL | 99 SQM | 90 SQM | 7,380,000.00 | 8.00% | 4,578,970.00 | 15.00% | 1,107,000.00 | 40,000.00 | 1,067,000.00 | 36 | 29,638.89 | 6,273,000.00 | 61,772.71 | 54,438.55 | ||
45 | HANNA DOWNHILL | 99 QM | 60 SQM | 7,348,000.00 | 8.00% | 4,621,922.00 | 15.00% | 1,102,200.00 | 40,000.00 | 1,062,200.00 | 36 | 29,505.56 | 6,245,800.00 | 61,504.86 | 54,202.50 | ||
46 | ISSA DOWNHILL | 99 SQM | 72 SQM | 7,854,000.00 | 8.00% | 4,904,026.00 | 15.00% | 1,178,100.00 | 50,000.00 | 1,128,100.00 | 36 | 31,336.11 | 6,675,900.00 | 65,740.23 | 57,935.01 | ||
47 | ISABELA UPHILL | 99 SQM | 72 SQM | 7,818,000.00 | 8.00% | 4,870,422.00 | 15.00% | 1,172,700.00 | 50,000.00 | 1,122,700.00 | 36 | 31,186.11 | 6,645,300.00 | 65,438.90 | 57,669.46 | ||
48 | LOT ONLY | 60 SQM | 1,244,000.00 | 8.00% | 1,153,200.00 | 30.00% | 373,200.00 | 10,000.00 | 363,200.00 | 36 | 10,088.89 | 870,800.00 | 8,575.11 | 7,557.00 | |||
49 | HOUSE DETAILS | CAMELLA ALFONSO | |||||||||||||||
50 | CARA | 88 SQM | 66 SQM | 6,210,000.00 | 10.00% | 5,829,000.00 | 15.00% | 931,500.00 | 40,000.00 | 891,500.00 | 12 | 74,291.67 | 5,278,500.00 | 51,979.48 | 45,808.05 | May 05, 2023 | |
51 | BELLA | 88 SQM | 53 SQM | 5,493,000.00 | 10.00% | 5,146,000.00 | 15.00% | 823,950.00 | 40,000.00 | 783,950.00 | 12 | 65,329.17 | 4,669,050.00 | 45,977.98 | 40,519.10 | ||
52 | DANI | 121 SQM | 83 SQM | 7,807,000.00 | 10.00% | 5,626,636.00 | 15.00% | 1,171,050.00 | 50,000.00 | 1,121,050.00 | 36 | 31,140.28 | 6,635,950.00 | 65,346.82 | 57,588.32 | ||
53 | ELLA | 121 SQM | 100 SQM | 8,423,000.00 | 10.00% | 6,019,140.00 | 15.00% | 1,263,450.00 | 50,000.00 | 1,213,450.00 | 12 | 101,120.83 | 7,159,550.00 | 70,502.92 | 62,132.24 | ||
54 | GRETA | 173 SQM | 166 SQM | 12,433,000.00 | 10.00% | 11,872,000.00 | 15.00% | 1,864,950.00 | 50,000.00 | 1,814,950.00 | 12 | 151,245.83 | 10,568,050.00 | 104,067.77 | 91,711.99 | ||
55 | FREYA | 143 SQM | 142 SQM | 11,445,000.00 | 10.00% | 10,932,000.00 | 15.00% | 1,716,750.00 | 50,000.00 | 1,666,750.00 | 12 | 138,895.83 | 9,728,250.00 | 95,797.93 | 84,424.01 | ||
56 | ALLI | 88 SQM | 40 SQM | 3,476,000.00 | 10.00% | 3,161,719.00 | 15.00% | 521,400.00 | 30,000.00 | 491,400.00 | 36 | 13,650.00 | 2,954,600.00 | 29,095.12 | 25,640.71 | ||
57 | CRISELLE | 66 SQM | 40 SQM | 4,096,000.00 | 10.00% | 2,608,624.00 | 12.50% | 512,000.00 | 20,000.00 | 492,000.00 | 36 | 13,666.67 | 3,584,000.00 | 35,293.07 | 31,102.78 | ||
58 | EZABELLE | 66 SQM | 46 SQM | 4,355,000.00 | 10.00% | 2,709,485.00 | 12.50% | 544,375.00 | 20,000.00 | 524,375.00 | 36 | 14,565.97 | 3,810,625.00 | 37,524.73 | 33,069.49 | ||
59 | LOT ONLY | 122 SQM | 4,091,000.00 | 10.00% | 3,299,000.00 | 15.00% | 613,650.00 | 15,000.00 | 598,650.00 | 12 | 49,887.50 | 3,477,350.00 | 34,242.84 | 30,177.25 | |||
60 | HOUSE DETAILS | CAMELLA SILANG BUHO | |||||||||||||||
61 | CARA | 88 SQM | 66 SQM | 6,210,000.00 | 10.00% | 5,829,000.00 | 15.00% | 931,500.00 | 40,000.00 | 891,500.00 | 12 | 74,291.67 | 5,278,500.00 | 51,979.48 | 45,808.05 | May 05, 2023 | |
62 | BELLA | 88 SQM | 53 SQM | 5,493,000.00 | 10.00% | 5,146,000.00 | 15.00% | 823,950.00 | 40,000.00 | 783,950.00 | 12 | 65,329.17 | 4,669,050.00 | 45,977.98 | 40,519.10 | ||
63 | DANI | 121 SQM | 83 SQM | 7,807,000.00 | 10.00% | 5,626,636.00 | 15.00% | 1,171,050.00 | 50,000.00 | 1,121,050.00 | 36 | 31,140.28 | 6,635,950.00 | 65,346.82 | 57,588.32 | ||
64 | ELLA | 121 SQM | 100 SQM | 8,423,000.00 | 10.00% | 6,019,140.00 | 15.00% | 1,263,450.00 | 50,000.00 | 1,213,450.00 | 12 | 101,120.83 | 7,159,550.00 | 70,502.92 | 62,132.24 | ||
65 | GRETA | 173 SQM | 166 SQM | 12,433,000.00 | 10.00% | 11,872,000.00 | 15.00% | 1,864,950.00 | 50,000.00 | 1,814,950.00 | 12 | 151,245.83 | 10,568,050.00 | 104,067.77 | 91,711.99 | ||
66 | FREYA | 143 SQM | 142 SQM | 11,445,000.00 | 10.00% | 10,932,000.00 | 15.00% | 1,716,750.00 | 50,000.00 | 1,666,750.00 | 12 | 138,895.83 | 9,728,250.00 | 95,797.93 | 84,424.01 | ||
67 | ALLI | 88 SQM | 40 SQM | 3,476,000.00 | 10.00% | 3,161,719.00 | 15.00% | 521,400.00 | 30,000.00 | 491,400.00 | 36 | 13,650.00 | 2,954,600.00 | 29,095.12 | 25,640.71 | ||
68 | CRISELLE | 66 SQM | 40 SQM | 4,096,000.00 | 10.00% | 2,608,624.00 | 12.50% | 512,000.00 | 20,000.00 | 492,000.00 | 36 | 13,666.67 | 3,584,000.00 | 35,293.07 | 31,102.78 | ||
69 | EZABELLE | 66 SQM | 46 SQM | 4,355,000.00 | 10.00% | 2,709,485.00 | 12.50% | 544,375.00 | 20,000.00 | 524,375.00 | 36 | 14,565.97 | 3,810,625.00 | 37,524.73 | 33,069.49 | ||
70 | LOT ONLY | 122 SQM | 4,091,000.00 | 10.00% | 3,299,000.00 | 15.00% | 613,650.00 | 15,000.00 | 598,650.00 | 12 | 49,887.50 | 3,477,350.00 | 34,242.84 | 30,177.25 | |||
71 | HOUSE DETAILS | CAMELLA DASMA | |||||||||||||||
72 | CARA | 88 SQM | 66 SQM | 6,210,000.00 | 10.00% | 5,829,000.00 | 15.00% | 931,500.00 | 40,000.00 | 891,500.00 | 12 | 74,291.67 | 5,278,500.00 | 51,979.48 | 45,808.05 | May 05, 2023 | |
73 | BELLA | 88 SQM | 53 SQM | 5,493,000.00 | 10.00% | 5,146,000.00 | 15.00% | 823,950.00 | 40,000.00 | 783,950.00 | 12 | 65,329.17 | 4,669,050.00 | 45,977.98 | 40,519.10 | ||
74 | DANI | 121 SQM | 83 SQM | 7,807,000.00 | 10.00% | 5,626,636.00 | 15.00% | 1,171,050.00 | 50,000.00 | 1,121,050.00 | 36 | 31,140.28 | 6,635,950.00 | 65,346.82 | 57,588.32 | ||
75 | ELLA | 121 SQM | 100 SQM | 8,423,000.00 | 10.00% | 6,019,140.00 | 15.00% | 1,263,450.00 | 50,000.00 | 1,213,450.00 | 12 | 101,120.83 | 7,159,550.00 | 70,502.92 | 62,132.24 | ||
76 | GRETA | 173 SQM | 166 SQM | 12,433,000.00 | 10.00% | 11,872,000.00 | 15.00% | 1,864,950.00 | 50,000.00 | 1,814,950.00 | 12 | 151,245.83 | 10,568,050.00 | 104,067.77 | 91,711.99 | ||
77 | FREYA | 143 SQM | 142 SQM | 11,445,000.00 | 10.00% | 10,932,000.00 | 15.00% | 1,716,750.00 | 50,000.00 | 1,666,750.00 | 12 | 138,895.83 | 9,728,250.00 | 95,797.93 | 84,424.01 | ||
78 | ALLI | 88 SQM | 40 SQM | 3,476,000.00 | 10.00% | 3,161,719.00 | 15.00% | 521,400.00 | 30,000.00 | 491,400.00 | 36 | 13,650.00 | 2,954,600.00 | 29,095.12 | 25,640.71 | ||
79 | CRISELLE | 66 SQM | 40 SQM | 4,096,000.00 | 10.00% | 2,608,624.00 | 12.50% | 512,000.00 | 20,000.00 | 492,000.00 | 36 | 13,666.67 | 3,584,000.00 | 35,293.07 | 31,102.78 | ||
80 | EZABELLE | 66 SQM | 46 SQM | 4,355,000.00 | 10.00% | 2,709,485.00 | 12.50% | 544,375.00 | 20,000.00 | 524,375.00 | 36 | 14,565.97 | 3,810,625.00 | 37,524.73 | 33,069.49 | ||
81 | LOT ONLY | 122 SQM | 4,091,000.00 | 10.00% | 3,299,000.00 | 15.00% | 613,650.00 | 15,000.00 | 598,650.00 | 12 | 49,887.50 | 3,477,350.00 | 34,242.84 | 30,177.25 | |||
82 | |||||||||||||||||
83 | |||||||||||||||||
84 | |||||||||||||||||
85 | |||||||||||||||||
86 | |||||||||||||||||
87 | |||||||||||||||||
88 | |||||||||||||||||
89 | |||||||||||||||||
90 | |||||||||||||||||
91 | |||||||||||||||||
92 | |||||||||||||||||
93 | |||||||||||||||||
94 | |||||||||||||||||
95 | |||||||||||||||||
96 | |||||||||||||||||
97 | |||||||||||||||||
98 | |||||||||||||||||
99 | |||||||||||||||||
100 | |||||||||||||||||
101 | |||||||||||||||||
102 | |||||||||||||||||
103 | |||||||||||||||||
104 | |||||||||||||||||
105 | |||||||||||||||||
106 | |||||||||||||||||
107 | |||||||||||||||||
108 | |||||||||||||||||
109 | |||||||||||||||||
110 | |||||||||||||||||
111 | |||||||||||||||||
112 | |||||||||||||||||
113 | |||||||||||||||||
114 | |||||||||||||||||
115 | |||||||||||||||||
116 | |||||||||||||||||
117 | |||||||||||||||||
118 | |||||||||||||||||
119 | |||||||||||||||||
120 | |||||||||||||||||
121 | |||||||||||||||||
122 | |||||||||||||||||
123 | |||||||||||||||||
124 | |||||||||||||||||
125 | |||||||||||||||||
126 | |||||||||||||||||
127 | |||||||||||||||||
128 | |||||||||||||||||
129 | |||||||||||||||||
130 | |||||||||||||||||
131 | |||||||||||||||||
132 | |||||||||||||||||
133 | |||||||||||||||||
134 | |||||||||||||||||
135 | |||||||||||||||||
136 | |||||||||||||||||
137 | |||||||||||||||||
138 | |||||||||||||||||
139 | |||||||||||||||||
140 | |||||||||||||||||
141 | |||||||||||||||||
142 | |||||||||||||||||
143 | |||||||||||||||||
144 | |||||||||||||||||
145 | |||||||||||||||||
146 | |||||||||||||||||
147 | |||||||||||||||||
148 | |||||||||||||||||
149 | |||||||||||||||||
150 |
1 | Updated as of February 23, 2024 | |
---|---|---|
2 | ||
3 | VALENZIA ENCLAVE - DUPLEX | |
4 | LOCATION: Brgy. Navarro General Trias Cavite | |
5 | OPTION 1 - Bank Financing (Installment Downpayment) | |
6 | PRESELLING | |
7 | ||
8 | Lot Area | 80 SQM |
9 | Floor Area | 55 SQM |
10 | Downpayment (DP) % | 5% |
11 | Downpayment Term | 12 Months |
12 | Total Contract Price | 4,101,300.00 |
13 | Miscellaneous Fee (8.5% of TCP) | 321,300.00 |
14 | SCHEDULE OF PAYMENT | |
15 | Required Downpayment | 205,065.00 |
16 | Less: Reservation Fee | 20,000.00 |
17 | Net Downpayment | 185,065.00 |
18 | MONTHLY DOWNPAYMENT | |
19 | 12 Months | 15,422.08 |
21 | MONTHLY AMORTIZATION @ 6% INTEREST RATE | |
24 | Total Loanable Amount | 3,896,235.00 |
25 | 5 years | 77,149.35 |
26 | 10 years | 45,239.18 |
27 | 15 years | 35,019.36 |
28 | 20 years | 30,207.51 |
29 | NO INCOME REQUIREMENT PROMO | |
34 | ||
35 | ||
36 | NOTE: | |
37 | 1. Price may change without prior notice. | |
38 | 2. Reservation fee, down payment & amortization are not paid at the same time. | |
39 | 3. Downpayment will start 30 days from reservation date. |
1 | Updated as of August 28, 2023 | |
---|---|---|
2 | ||
3 | NON - READY FOR OCCUPOANCY HOUSES (PRESELLING) | |
4 | CAMELLA ALTA SILANG - BELLA | |
5 | OPTION 1 - Bank Financing (Installment Downpayment) | |
6 | ||
7 | Lot Area | 100 SQM |
8 | Floor Area | 53 SQM |
9 | Downpayment (DP) % | 5.00% |
10 | Downpayment Term | 8 Months |
11 | Total Contract Price | 6,622,000.00 |
12 | SCHEDULE OF PAYMENT | |
13 | Required Downpayment | 331,100.00 |
14 | Less: Reservation Fee | 40,000.00 |
15 | Net Downpayment | 291,100.00 |
16 | MONTHLY DOWNPAYMENT | |
17 | 8 Months | 36,387.50 |
18 | MONTHLY AMORTIZATION @ 8.5% INTEREST RATE | |
19 | Loanable Amount | 6,290,900.00 |
20 | 15 years | 61,948.98 |
21 | 20 years | 54,593.89 |
22 | REQUIRED GROSS / MONTHLY INCOME | |
23 | 15 years | 206,496.60 |
24 | 20 years | 181,979.64 |
25 | ||
26 | OPTION 2 - Spot Cash Payment | |
27 | ||
28 | Total Contract Price | 4,052,300.00 |
29 | ||
30 | ||
31 | NOTE: | |
32 | 1. Price may change without prior notice. | |
33 | 2. Reservation fee, down payment & amortization are not paid at the same time. | |
34 | 3. Downpayment will start 30 days from reservation date. |
1 | Updated as of August 28, 2023 | |
---|---|---|
2 | ||
3 | NON - READY FOR OCCUPOANCY HOUSES (PRESELLING) | |
4 | CAMELLA ALTA SILANG - HANNELA UPHILL | |
5 | OPTION 1 - Bank Financing (Installment Downpayment) | |
6 | ||
7 | Lot Area | 88 SQM |
8 | Floor Area | 60 SQM |
9 | Downpayment (DP) % | 15.00% |
10 | Downpayment Term | 36 Months |
11 | Total Contract Price | 6,739,000.00 |
12 | SCHEDULE OF PAYMENT | |
13 | Required Downpayment | 1,010,850.00 |
14 | Less: Reservation Fee | 50,000.00 |
15 | Net Downpayment | 960,850.00 |
16 | MONTHLY DOWNPAYMENT | |
17 | 36 Months | 26,690.28 |
18 | MONTHLY AMORTIZATION @ 8.5% INTEREST RATE | |
19 | Loanable Amount | 5,728,150.00 |
20 | 15 years | 56,407.36 |
21 | 20 years | 49,710.22 |
22 | REQUIRED GROSS / MONTHLY INCOME | |
23 | 15 years | 188,024.53 |
24 | 20 years | 165,700.72 |
25 | ||
26 | OPTION 2 - Spot Cash Payment | |
27 | ||
28 | Total Contract Price | 6,135,954.00 |
29 | ||
30 | ||
31 | NOTE: | |
32 | 1. Price may change without prior notice. | |
33 | 2. Reservation fee, down payment & amortization are not paid at the same time. | |
34 | 3. Downpayment will start 30 days from reservation date. |
1 | Updated as of August 28, 2023 | |
---|---|---|
2 | ||
3 | NON - READY FOR OCCUPOANCY HOUSES (PRESELLING) | |
4 | CAMELLA ALTA SILANG - CARA | |
5 | OPTION 1 - Bank Financing (Installment Downpayment) | |
6 | ||
7 | Lot Area | 100 SQM |
8 | Floor Area | 66 SQM |
9 | Downpayment (DP) % | 15.00% |
10 | Downpayment Term | 12 Months |
11 | Total Contract Price | 5,829,000.00 |
12 | SCHEDULE OF PAYMENT | |
13 | Required Downpayment | 874,350.00 |
14 | Less: Reservation Fee | 50,000.00 |
15 | Net Downpayment | 824,350.00 |
16 | MONTHLY DOWNPAYMENT | |
17 | 12 Months | 68,695.83 |
18 | MONTHLY AMORTIZATION @ 8.5% INTEREST RATE | |
19 | Loanable Amount | 4,954,650.00 |
20 | 15 years | 48,790.40 |
21 | 20 years | 42,997.60 |
22 | REQUIRED GROSS / MONTHLY INCOME | |
23 | 15 years | 162,634.66 |
24 | 20 years | 143,325.35 |
25 | ||
26 | OPTION 2 - Spot Cash Payment | |
27 | ||
28 | Total Contract Price | 4,670,143.00 |
29 | ||
30 | ||
31 | NOTE: | |
32 | 1. Price may change without prior notice. | |
33 | 2. Reservation fee, down payment & amortization are not paid at the same time. | |
34 | 3. Downpayment will start 30 days from reservation date. |
1 | Updated as of August 28, 2023 | |
---|---|---|
2 | ||
3 | NON - READY FOR OCCUPOANCY HOUSES (PRESELLING) | |
4 | CAMELLA ALTA SILANG - ISSA DOWNHILL | |
5 | OPTION 1 - Bank Financing (Installment Downpayment) | |
6 | ||
7 | Lot Area | 100 SQM |
8 | Floor Area | 72 SQM |
9 | Downpayment (DP) % | 15.00% |
10 | Downpayment Term | 36 Months |
11 | Total Contract Price | 6,067,000.00 |
12 | SCHEDULE OF PAYMENT | |
13 | Required Downpayment | 910,050.00 |
14 | Less: Reservation Fee | 50,000.00 |
15 | Net Downpayment | 860,050.00 |
16 | MONTHLY DOWNPAYMENT | |
17 | 36 Months | 23,890.28 |
18 | MONTHLY AMORTIZATION @ 8.5% INTEREST RATE | |
19 | Loanable Amount | 5,156,950.00 |
20 | 15 years | 50,782.53 |
21 | 20 years | 44,753.21 |
22 | REQUIRED GROSS / MONTHLY INCOME | |
23 | 15 years | 169,275.09 |
24 | 20 years | 149,177.37 |
25 | ||
26 | OPTION 2 - Spot Cash Payment | |
27 | ||
28 | Total Contract Price | 5,519,753.00 |
29 | ||
30 | ||
31 | NOTE: | |
32 | 1. Price may change without prior notice. | |
33 | 2. Reservation fee, down payment & amortization are not paid at the same time. | |
34 | 3. Downpayment will start 30 days from reservation date. |
1 | Updated as of August 28, 2023 | |
---|---|---|
2 | ||
3 | NON - READY FOR OCCUPOANCY HOUSES (PRESELLING) | |
4 | CAMELLA ALTA SILANG - ISABELA UPHILL | |
5 | OPTION 1 - Bank Financing (Installment Downpayment) | |
6 | ||
7 | Lot Area | 100 SQM |
8 | Floor Area | 72 SQM |
9 | Downpayment (DP) % | 15.00% |
10 | Downpayment Term | 36 Months |
11 | Total Contract Price | 8,065,000.00 |
12 | SCHEDULE OF PAYMENT | |
13 | Required Downpayment | 1,209,750.00 |
14 | Less: Reservation Fee | 50,000.00 |
15 | Net Downpayment | 1,159,750.00 |
16 | MONTHLY DOWNPAYMENT | |
17 | 36 Months | 32,215.28 |
18 | MONTHLY AMORTIZATION @ 8.5% INTEREST RATE | |
19 | Loanable Amount | 6,855,250.00 |
20 | 15 years | 67,506.36 |
21 | 20 years | 59,491.45 |
22 | REQUIRED GROSS / MONTHLY INCOME | |
23 | 15 years | 225,021.20 |
24 | 20 years | 198,304.84 |
25 | ||
26 | OPTION 2 - Spot Cash Payment | |
27 | ||
28 | Total Contract Price | 5,503,236.00 |
29 | ||
30 | ||
31 | NOTE: | |
32 | 1. Price may change without prior notice. | |
33 | 2. Reservation fee, down payment & amortization are not paid at the same time. | |
34 | 3. Downpayment will start 30 days from reservation date. |
1 | Updated as of August 28, 2023 | |
---|---|---|
2 | ||
3 | NON - READY FOR OCCUPOANCY HOUSES (PRESELLING) | |
4 | CAMELLA ALTA SILANG - DANI | |
5 | OPTION 1 - Bank Financing (Installment Downpayment) | |
6 | ||
7 | Lot Area | 149 SQM |
8 | Floor Area | 83 SQM |
9 | Downpayment (DP) % | 15.00% |
10 | Downpayment Term | 36 Months |
11 | Total Contract Price | 6,680,000.00 |
12 | SCHEDULE OF PAYMENT | |
13 | Required Downpayment | 1,002,000.00 |
14 | Less: Reservation Fee | 50,000.00 |
15 | Net Downpayment | 952,000.00 |
16 | MONTHLY DOWNPAYMENT | |
17 | 36 Months | 26,444.44 |
18 | MONTHLY AMORTIZATION @ 8.5% INTEREST RATE | |
19 | Loanable Amount | 5,678,000.00 |
20 | 15 years | 55,913.51 |
21 | 20 years | 49,275.00 |
22 | REQUIRED GROSS / MONTHLY INCOME | |
23 | 15 years | 186,378.37 |
24 | 20 years | 164,250.01 |
25 | ||
26 | OPTION 2 - Spot Cash Payment | |
27 | ||
28 | Total Contract Price | 6,094,336.00 |
29 | ||
30 | ||
31 | NOTE: | |
32 | 1. Price may change without prior notice. | |
33 | 2. Reservation fee, down payment & amortization are not paid at the same time. | |
34 | 3. Downpayment will start 30 days from reservation date. |
1 | Updated as of August 28, 2023 | |
---|---|---|
2 | ||
3 | NON - READY FOR OCCUPOANCY HOUSES (PRESELLING) | |
4 | CAMELLA ALTA SILANG - FREYA | |
5 | OPTION 1 - Bank Financing (Installment Downpayment) | |
6 | ||
7 | Lot Area | 184 SQM |
8 | Floor Area | 142 SQM |
9 | Downpayment (DP) % | 15.00% |
10 | Downpayment Term | 12 Months |
11 | Total Contract Price | 11,191,000.00 |
12 | SCHEDULE OF PAYMENT | |
13 | Required Downpayment | 1,678,650.00 |
14 | Less: Reservation Fee | 50,000.00 |
15 | Net Downpayment | 1,628,650.00 |
16 | MONTHLY DOWNPAYMENT | |
17 | 12 Months | 135,720.83 |
18 | MONTHLY AMORTIZATION @ 8.5% INTEREST RATE | |
19 | Loanable Amount | 9,512,350.00 |
20 | 15 years | 93,671.87 |
21 | 20 years | 82,550.38 |
22 | REQUIRED GROSS / MONTHLY INCOME | |
23 | 15 years | 312,239.58 |
24 | 20 years | 275,167.94 |
25 | ||
26 | OPTION 2 - Spot Cash Payment | |
27 | ||
28 | Total Contract Price | 8,139,655.00 |
29 | ||
30 | ||
31 | NOTE: | |
32 | 1. Price may change without prior notice. | |
33 | 2. Reservation fee, down payment & amortization are not paid at the same time. | |
34 | 3. Downpayment will start 30 days from reservation date. |
1 | Updated as of August 28, 2023 | |
---|---|---|
2 | ||
3 | NON - READY FOR OCCUPOANCY HOUSES (PRESELLING) | |
4 | CAMELLA ALTA SILANG - GRETA | |
5 | OPTION 1 - Bank Financing (Installment Downpayment) | |
6 | ||
7 | Lot Area | 157 SQM |
8 | Floor Area | 166 SQM |
9 | Downpayment (DP) % | 15.00% |
10 | Downpayment Term | 12 Months |
11 | Total Contract Price | 12,142,000.00 |
12 | SCHEDULE OF PAYMENT | |
13 | Required Downpayment | 1,821,300.00 |
14 | Less: Reservation Fee | 50,000.00 |
15 | Net Downpayment | 1,771,300.00 |
16 | MONTHLY DOWNPAYMENT | |
17 | 12 Months | 147,608.33 |
18 | MONTHLY AMORTIZATION @ 8.5% INTEREST RATE | |
19 | Loanable Amount | 10,320,700.00 |
20 | 15 years | 101,632.02 |
21 | 20 years | 89,565.43 |
22 | REQUIRED GROSS / MONTHLY INCOME | |
23 | 15 years | 338,773.39 |
24 | 20 years | 298,551.44 |
25 | ||
26 | OPTION 2 - Spot Cash Payment | |
27 | ||
28 | Total Contract Price | 11,872,000.00 |
29 | ||
30 | ||
31 | NOTE: | |
32 | 1. Price may change without prior notice. | |
33 | 2. Reservation fee, down payment & amortization are not paid at the same time. | |
34 | 3. Downpayment will start 30 days from reservation date. |
1 | Updated as of August 28, 2023 | |
---|---|---|
2 | ||
3 | NON - READY FOR OCCUPOANCY HOUSES (PRESELLING) | |
4 | CAMELLA ALTA SILANG - LOT ONLY | |
5 | OPTION 1 - Bank Financing (Installment Downpayment) | |
6 | ||
7 | Lot Area | 100 SQM |
9 | Downpayment (DP) % | 15.00% |
10 | Downpayment Term | 12 Months |
11 | Total Contract Price | 7,203,000.00 |
12 | SCHEDULE OF PAYMENT | |
13 | Required Downpayment | 1,080,450.00 |
14 | Less: Reservation Fee | 15,000.00 |
15 | Net Downpayment | 1,065,450.00 |
16 | MONTHLY DOWNPAYMENT | |
17 | 12 Months | 88,787.50 |
18 | MONTHLY AMORTIZATION @ 8.5% INTEREST RATE | |
19 | Loanable Amount | 6,122,550.00 |
20 | 15 years | 60,291.17 |
21 | 20 years | 53,132.91 |
22 | REQUIRED GROSS / MONTHLY INCOME | |
23 | 15 years | 200,970.57 |
24 | 20 years | 177,109.70 |
25 | ||
26 | OPTION 2 - Spot Cash Payment | |
27 | ||
28 | Total Contract Price | 2,528,500.00 |
29 | ||
30 | ||
31 | NOTE: | |
32 | 1. Price may change without prior notice. | |
33 | 2. Reservation fee, down payment & amortization are not paid at the same time. | |
34 | 3. Downpayment will start 30 days from reservation date. |
1 | Updated as of August 28, 2023 | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
2 | ||||||||||
3 | CAMELLA ALTA SILANG | |||||||||
4 | NON - READY FOR OCCUPOANCY HOUSES (PRESELLING) | |||||||||
5 | Bank Financing (Installment Downpayment) | |||||||||
6 | ||||||||||
7 | BELLA | HANNELA UPHILL | CARA | ISABELA UPHILL | ISSA DOWNHILL | DANI | FREYA | GRETA | LOT ONLY | |
8 | Lot Area | 100 SQM | 88 SQM | 100 SQM | 100 SQM | 100 SQM | 149 SQM | 184 SQM | 157 SQM | 100 SQM |
9 | Floor Area | 53 SQM | 60 SQM | 66 SQM | 72 SQM | 72 SQM | 83 SQM | 142 SQM | 166 SQM | |
10 | Downpayment (DP) % | 5.00% | 15.00% | 15.00% | 15.00% | 15.00% | 15.00% | 15.00% | 15.00% | 15.00% |
11 | Downpayment Term | 8 Months | 36 Months | 12 Months | 36 Months | 36 Months | 36 Months | 12 Months | 12 Months | 12 Months |
12 | Total Contract Price | 6,622,000.00 | 6,739,000.00 | 5,829,000.00 | 8,065,000.00 | 6,067,000.00 | 6,680,000.00 | 11,191,000.00 | 12,142,000.00 | 7,203,000.00 |
13 | SCHEDULE OF PAYMENT | |||||||||
14 | Required Downpayment | 331,100.00 | 1,010,850.00 | 874,350.00 | 1,209,750.00 | 910,050.00 | 1,002,000.00 | 1,678,650.00 | 1,821,300.00 | 1,080,450.00 |
15 | Less: Reservation Fee | 40,000.00 | 50,000.00 | 50,000.00 | 50,000.00 | 50,000.00 | 50,000.00 | 50,000.00 | 50,000.00 | 15,000.00 |
16 | Net Downpayment | 291,100.00 | 960,850.00 | 824,350.00 | 1,159,750.00 | 860,050.00 | 952,000.00 | 1,628,650.00 | 1,771,300.00 | 1,065,450.00 |
17 | MONTHLY DOWNPAYMENT | |||||||||
18 | 8 Months | 36,387.50 | 26,690.28 | 68,695.83 | 32,215.28 | 23,890.28 | 26,444.44 | 135,720.83 | 147,608.33 | 88,787.50 |
19 | MONTHLY AMORTIZATION @ 8.5% INTEREST RATE | |||||||||
20 | Loanable Amount | 6,290,900.00 | 5,728,150.00 | 4,954,650.00 | 6,855,250.00 | 5,156,950.00 | 5,678,000.00 | 9,512,350.00 | 10,320,700.00 | 6,122,550.00 |
21 | 5 years | 61,948.98 | 56,407.36 | 48,790.40 | 67,506.36 | 50,782.53 | 55,913.51 | 93,671.87 | 101,632.02 | 60,291.17 |
22 | 10 years | 54,593.89 | 49,710.22 | 42,997.60 | 59,491.45 | 44,753.21 | 49,275.00 | 82,550.38 | 89,565.43 | 53,132.91 |
23 | REQUIRED SALARY / INCOME | |||||||||
24 | 5 years | 206,496.60 | 188,024.53 | 162,634.66 | 225,021.20 | 169,275.09 | 186,378.37 | 312,239.58 | 338,773.39 | 200,970.57 |
25 | 10 years | 181,979.64 | 165,700.72 | 143,325.35 | 198,304.84 | 149,177.37 | 164,250.01 | 275,167.94 | 298,551.44 | 177,109.70 |
26 | ||||||||||
27 | ||||||||||
28 | NOTE | |||||||||
29 | 1. Price may change without prior notice. | |||||||||
30 | 2. Ask if the price is still updated. |
1 | Updated as of August 28, 2023 | |
---|---|---|
2 | ||
3 | NON - READY FOR OCCUPOANCY HOUSES (PRESELLING) | |
4 | CAMELLA GENERAL TRIAS - ARIELLE | |
5 | OPTION 1 - Bank Financing (Installment Downpayment) | |
6 | ||
7 | Lot Area | 82 SQM |
8 | Floor Area | 36 SQM |
9 | Downpayment (DP) % | 15.00% |
10 | Downpayment Term | 30 Months |
11 | Total Contract Price | 3,509,000.00 |
12 | SCHEDULE OF PAYMENT | |
13 | Required Downpayment | 526,350.00 |
14 | Less: Reservation Fee | 30,000.00 |
15 | Net Downpayment | 496,350.00 |
16 | MONTHLY DOWNPAYMENT | |
17 | 30 Months | 16,545.00 |
18 | MONTHLY AMORTIZATION @ 8.5% INTEREST RATE | |
19 | Loanable Amount | 2,982,650.00 |
20 | 15 years | 29,371.33 |
21 | 20 years | 25,884.13 |
22 | REQUIRED GROSS / MONTHLY INCOME | |
23 | 15 years | 97,904.45 |
24 | 20 years | 86,280.43 |
25 | ||
26 | OPTION 2 - Spot Cash Payment | |
27 | ||
28 | Total Contract Price | 2,972,756.00 |
29 | ||
30 | ||
31 | NOTE: | |
32 | 1. Price may change without prior notice. | |
33 | 2. Reservation fee, down payment & amortization are not paid at the same time. | |
34 | 3. Downpayment will start 30 days from reservation date. |
1 | Updated as of August 28, 2023 | |
---|---|---|
2 | ||
3 | NON - READY FOR OCCUPOANCY HOUSES (PRESELLING) | |
4 | CAMELLA GENERAL TRIAS - BRIELLE | |
5 | OPTION 1 - Bank Financing (Installment Downpayment) | |
6 | ||
7 | Lot Area | 60 SQM |
8 | Floor Area | 40 SQM |
9 | Downpayment (DP) % | 15.00% |
10 | Downpayment Term | 30 Months |
11 | Total Contract Price | 3,160,000.00 |
12 | SCHEDULE OF PAYMENT | |
13 | Required Downpayment | 474,000.00 |
14 | Less: Reservation Fee | 20,000.00 |
15 | Net Downpayment | 454,000.00 |
16 | MONTHLY DOWNPAYMENT | |
17 | 30 Months | 15,133.33 |
18 | MONTHLY AMORTIZATION @ 8.5% INTEREST RATE | |
19 | Loanable Amount | 2,686,000.00 |
20 | 15 years | 26,450.10 |
21 | 20 years | 23,309.73 |
22 | REQUIRED GROSS / MONTHLY INCOME | |
23 | 15 years | 88,167.02 |
24 | 20 years | 77,699.11 |
25 | ||
26 | OPTION 2 - Spot Cash Payment | |
27 | ||
28 | Total Contract Price | 2,559,517.00 |
29 | ||
30 | ||
31 | NOTE: | |
32 | 1. Price may change without prior notice. | |
33 | 2. Reservation fee, down payment & amortization are not paid at the same time. | |
34 | 3. Downpayment will start 30 days from reservation date. |
1 | Updated as of August 28, 2023 | |
---|---|---|
2 | ||
3 | NON - READY FOR OCCUPOANCY HOUSES (PRESELLING) | |
4 | CAMELLA GENERAL TRIAS - CRISELLE | |
5 | OPTION 1 - Bank Financing (Installment Downpayment) | |
6 | ||
7 | Lot Area | 55 SQM |
8 | Floor Area | 40 SQM |
9 | Downpayment (DP) % | 15.00% |
10 | Downpayment Term | 12 Months |
11 | Total Contract Price | 3,506,000.00 |
12 | SCHEDULE OF PAYMENT | |
13 | Required Downpayment | 525,900.00 |
14 | Less: Reservation Fee | 20,000.00 |
15 | Net Downpayment | 505,900.00 |
16 | MONTHLY DOWNPAYMENT | |
17 | 12 Months | 42,158.33 |
18 | MONTHLY AMORTIZATION @ 8.5% INTEREST RATE | |
19 | Loanable Amount | 2,980,100.00 |
20 | 15 years | 29,346.22 |
21 | 20 years | 25,862.00 |
22 | REQUIRED GROSS / MONTHLY INCOME | |
23 | 15 years | 97,820.75 |
24 | 20 years | 86,206.67 |
25 | ||
26 | OPTION 2 - Spot Cash Payment | |
27 | ||
28 | Total Contract Price | 3,506,000.00 |
29 | ||
30 | ||
31 | NOTE: | |
32 | 1. Price may change without prior notice. | |
33 | 2. Reservation fee, down payment & amortization are not paid at the same time. | |
34 | 3. Downpayment will start 30 days from reservation date. |
1 | Updated as of August 28, 2023 | |
---|---|---|
2 | ||
3 | NON - READY FOR OCCUPOANCY HOUSES (PRESELLING) | |
4 | CAMELLA GENERAL TRIAS - EZABELLE | |
5 | OPTION 1 - Bank Financing (Installment Downpayment) | |
6 | ||
7 | Lot Area | 66 SQM |
8 | Floor Area | 46 SQM |
9 | Downpayment (DP) % | 15.00% |
10 | Downpayment Term | 12 Months |
11 | Total Contract Price | 4,946,000.00 |
12 | SCHEDULE OF PAYMENT | |
13 | Required Downpayment | 741,900.00 |
14 | Less: Reservation Fee | 20,000.00 |
15 | Net Downpayment | 721,900.00 |
16 | MONTHLY DOWNPAYMENT | |
17 | 12 Months | 60,158.33 |
18 | MONTHLY AMORTIZATION @ 8.5% INTEREST RATE | |
19 | Loanable Amount | 4,204,100.00 |
20 | 15 years | 41,399.44 |
21 | 20 years | 36,484.16 |
22 | REQUIRED GROSS / MONTHLY INCOME | |
23 | 15 years | 137,998.12 |
24 | 20 years | 121,613.85 |
25 | ||
26 | OPTION 2 - Spot Cash Payment | |
27 | ||
28 | Total Contract Price | 2,649,675.00 |
29 | ||
30 | ||
31 | NOTE: | |
32 | 1. Price may change without prior notice. | |
33 | 2. Reservation fee, down payment & amortization are not paid at the same time. | |
34 | 3. Downpayment will start 30 days from reservation date. |
1 | Updated as of August 28, 2023 | |
---|---|---|
2 | ||
3 | NON - READY FOR OCCUPOANCY HOUSES (PRESELLING) | |
4 | CAMELLA GENERAL TRIAS - ALLI | |
5 | OPTION 1 - Bank Financing (Installment Downpayment) | |
6 | ||
7 | Lot Area | 99 SQM |
8 | Floor Area | 40 SQM |
9 | Downpayment (DP) % | 15.00% |
10 | Downpayment Term | 36 Months |
11 | Total Contract Price | 4,038,000.00 |
12 | SCHEDULE OF PAYMENT | |
13 | Required Downpayment | 605,700.00 |
14 | Less: Reservation Fee | 40,000.00 |
15 | Net Downpayment | 565,700.00 |
16 | MONTHLY DOWNPAYMENT | |
17 | 36 Months | 15,713.89 |
18 | MONTHLY AMORTIZATION @ 8.5% INTEREST RATE | |
19 | Loanable Amount | 3,432,300.00 |
20 | 15 years | 33,799.22 |
21 | 20 years | 29,786.30 |
22 | REQUIRED GROSS / MONTHLY INCOME | |
23 | 15 years | 112,664.05 |
24 | 20 years | 99,287.66 |
25 | ||
26 | OPTION 2 - Spot Cash Payment | |
27 | ||
28 | Total Contract Price | 3,734,064.00 |
29 | ||
30 | ||
31 | NOTE: | |
32 | 1. Price may change without prior notice. | |
33 | 2. Reservation fee, down payment & amortization are not paid at the same time. | |
34 | 3. Downpayment will start 30 days from reservation date. |
1 | Updated as of August 28, 2023 | |
---|---|---|
2 | ||
3 | NON - READY FOR OCCUPOANCY HOUSES (PRESELLING) | |
4 | CAMELLA GENERAL TRIAS - ALIYAH | |
5 | OPTION 1 - Bank Financing (Installment Downpayment) | |
6 | ||
7 | Lot Area | 99 SQM |
8 | Floor Area | 46 SQM |
9 | Downpayment (DP) % | 15.00% |
10 | Downpayment Term | 36 Months |
11 | Total Contract Price | 4,171,000.00 |
12 | SCHEDULE OF PAYMENT | |
13 | Required Downpayment | 625,650.00 |
14 | Less: Reservation Fee | 40,000.00 |
15 | Net Downpayment | 585,650.00 |
16 | MONTHLY DOWNPAYMENT | |
17 | 36 Months | 16,268.06 |
18 | MONTHLY AMORTIZATION @ 8.5% INTEREST RATE | |
19 | Loanable Amount | 3,545,350.00 |
20 | 15 years | 34,912.46 |
21 | 20 years | 30,767.37 |
22 | REQUIRED GROSS / MONTHLY INCOME | |
23 | 15 years | 116,374.88 |
24 | 20 years | 102,557.90 |
25 | ||
26 | OPTION 2 - Spot Cash Payment | |
27 | ||
28 | Total Contract Price | 3,858,226.00 |
29 | ||
30 | ||
31 | NOTE: | |
32 | 1. Price may change without prior notice. | |
33 | 2. Reservation fee, down payment & amortization are not paid at the same time. | |
34 | 3. Downpayment will start 30 days from reservation date. |
1 | Updated as of August 28, 2023 | |
---|---|---|
2 | ||
3 | NON - READY FOR OCCUPOANCY HOUSES (PRESELLING) | |
4 | CAMELLA GENERAL TRIAS - BELLA | |
5 | OPTION 1 - Bank Financing (Installment Downpayment) | |
6 | ||
7 | Lot Area | 88 SQM |
8 | Floor Area | 53 SQM |
9 | Downpayment (DP) % | 15.00% |
10 | Downpayment Term | 36 Months |
11 | Total Contract Price | 6,551,000.00 |
12 | SCHEDULE OF PAYMENT | |
13 | Required Downpayment | 982,650.00 |
14 | Less: Reservation Fee | 40,000.00 |
15 | Net Downpayment | 942,650.00 |
16 | MONTHLY DOWNPAYMENT | |
17 | 36 Months | 26,184.72 |
18 | MONTHLY AMORTIZATION @ 8.5% INTEREST RATE | |
19 | Loanable Amount | 5,568,350.00 |
20 | 15 years | 54,833.75 |
21 | 20 years | 48,323.43 |
22 | REQUIRED GROSS / MONTHLY INCOME | |
23 | 15 years | 182,779.15 |
24 | 20 years | 161,078.12 |
25 | ||
26 | OPTION 2 - Spot Cash Payment | |
27 | ||
28 | Total Contract Price | 4,327,864.00 |
29 | ||
30 | ||
31 | NOTE: | |
32 | 1. Price may change without prior notice. | |
33 | 2. Reservation fee, down payment & amortization are not paid at the same time. | |
34 | 3. Downpayment will start 30 days from reservation date. |
1 | Updated as of August 28, 2023 | |
---|---|---|
2 | ||
3 | NON - READY FOR OCCUPOANCY HOUSES (PRESELLING) | |
4 | CAMELLA GENERAL TRIAS - CARA | |
5 | OPTION 1 - Bank Financing (Installment Downpayment) | |
6 | ||
7 | Lot Area | 88 SQM |
8 | Floor Area | 66 SQM |
9 | Downpayment (DP) % | 15.00% |
10 | Downpayment Term | 12 Months |
11 | Total Contract Price | 7,314,000.00 |
12 | SCHEDULE OF PAYMENT | |
13 | Required Downpayment | 1,097,100.00 |
14 | Less: Reservation Fee | 50,000.00 |
15 | Net Downpayment | 1,047,100.00 |
16 | MONTHLY DOWNPAYMENT | |
17 | 12 Months | 87,258.33 |
18 | MONTHLY AMORTIZATION @ 8.5% INTEREST RATE | |
19 | Loanable Amount | 6,216,900.00 |
20 | 15 years | 61,220.27 |
21 | 20 years | 53,951.70 |
22 | REQUIRED GROSS / MONTHLY INCOME | |
23 | 15 years | 204,067.58 |
24 | 20 years | 179,839.01 |
25 | ||
26 | OPTION 2 - Spot Cash Payment | |
27 | ||
28 | Total Contract Price | 4,765,833.00 |
29 | ||
30 | ||
31 | NOTE: | |
32 | 1. Price may change without prior notice. | |
33 | 2. Reservation fee, down payment & amortization are not paid at the same time. | |
34 | 3. Downpayment will start 30 days from reservation date. |
1 | Updated as of August 28, 2023 | |
---|---|---|
2 | ||
3 | NON - READY FOR OCCUPOANCY HOUSES (PRESELLING) | |
4 | CAMELLA GENERAL TRIAS - DANI | |
5 | OPTION 1 - Bank Financing (Installment Downpayment) | |
6 | ||
7 | Lot Area | 99 SQM |
8 | Floor Area | 83 SQM |
9 | Downpayment (DP) % | 15.00% |
10 | Downpayment Term | 36 Months |
11 | Total Contract Price | 7,452,000.00 |
12 | SCHEDULE OF PAYMENT | |
13 | Required Downpayment | 1,117,800.00 |
14 | Less: Reservation Fee | 50,000.00 |
15 | Net Downpayment | 1,067,800.00 |
16 | MONTHLY DOWNPAYMENT | |
17 | 36 Months | 29,661.11 |
18 | MONTHLY AMORTIZATION @ 8.5% INTEREST RATE | |
19 | Loanable Amount | 6,334,200.00 |
20 | 15 years | 62,375.37 |
21 | 20 years | 54,969.66 |
22 | REQUIRED GROSS / MONTHLY INCOME | |
23 | 15 years | 207,917.91 |
24 | 20 years | 183,232.20 |
25 | ||
26 | OPTION 2 - Spot Cash Payment | |
27 | ||
28 | Total Contract Price | 5,976,443.00 |
29 | ||
30 | ||
31 | NOTE: | |
32 | 1. Price may change without prior notice. | |
33 | 2. Reservation fee, down payment & amortization are not paid at the same time. | |
34 | 3. Downpayment will start 30 days from reservation date. |
1 | Updated as of August 28, 2023 | |
---|---|---|
2 | ||
3 | NON - READY FOR OCCUPOANCY HOUSES (PRESELLING) | |
4 | CAMELLA GENERAL TRIAS - ELLA | |
5 | OPTION 1 - Bank Financing (Installment Downpayment) | |
6 | ||
7 | Lot Area | 138 SQM |
8 | Floor Area | 100 SQM |
9 | Downpayment (DP) % | 15.00% |
10 | Downpayment Term | 36 Months |
11 | Total Contract Price | 10,849,000.00 |
12 | SCHEDULE OF PAYMENT | |
13 | Required Downpayment | 1,627,350.00 |
14 | Less: Reservation Fee | 50,000.00 |
15 | Net Downpayment | 1,577,350.00 |
16 | MONTHLY DOWNPAYMENT | |
17 | 36 Months | 43,815.28 |
18 | MONTHLY AMORTIZATION @ 8.5% INTEREST RATE | |
19 | Loanable Amount | 9,221,650.00 |
20 | 15 years | 90,809.24 |
21 | 20 years | 80,027.62 |
22 | REQUIRED GROSS / MONTHLY INCOME | |
23 | 15 years | 302,697.45 |
24 | 20 years | 266,758.74 |
25 | ||
26 | OPTION 2 - Spot Cash Payment | |
27 | ||
28 | Total Contract Price | 6,384,432.00 |
29 | ||
30 | ||
31 | NOTE: | |
32 | 1. Price may change without prior notice. | |
33 | 2. Reservation fee, down payment & amortization are not paid at the same time. | |
34 | 3. Downpayment will start 30 days from reservation date. |
1 | Updated as of August 28, 2023 | |
---|---|---|
2 | ||
3 | NON - READY FOR OCCUPOANCY HOUSES (PRESELLING) | |
4 | CAMELLA GENERAL TRIAS - FREYA | |
5 | OPTION 1 - Bank Financing (Installment Downpayment) | |
6 | ||
7 | Lot Area | 218 SQM |
8 | Floor Area | 142 SQM |
9 | Downpayment (DP) % | 15.00% |
10 | Downpayment Term | 36 Months |
11 | Total Contract Price | 15,381,000.00 |
12 | SCHEDULE OF PAYMENT | |
13 | Required Downpayment | 2,307,150.00 |
14 | Less: Reservation Fee | 50,000.00 |
15 | Net Downpayment | 2,257,150.00 |
16 | MONTHLY DOWNPAYMENT | |
17 | 36 Months | 62,698.61 |
18 | MONTHLY AMORTIZATION @ 8.5% INTEREST RATE | |
19 | Loanable Amount | 13,073,850.00 |
20 | 15 years | 128,743.37 |
21 | 20 years | 113,457.91 |
22 | REQUIRED GROSS / MONTHLY INCOME | |
23 | 15 years | 429,144.58 |
24 | 20 years | 378,193.02 |
25 | ||
26 | OPTION 2 - Spot Cash Payment | |
27 | ||
28 | Total Contract Price | 7,807,578.00 |
29 | ||
30 | ||
31 | NOTE: | |
32 | 1. Price may change without prior notice. | |
33 | 2. Reservation fee, down payment & amortization are not paid at the same time. | |
34 | 3. Downpayment will start 30 days from reservation date. |
1 | Updated as of August 28, 2023 | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
2 | ||||||||||||
3 | CAMELLA GENERAL TRIAS | |||||||||||
4 | NON - READY FOR OCCUPOANCY HOUSES (PRESELLING) | |||||||||||
5 | Bank Financing (Installment Downpayment) | |||||||||||
6 | ||||||||||||
7 | ARIELLE | BRIELLE | CRISELLE | EZABELLE | ALLI | ALIYAH | BELLA | CARA | DANI | ELLA | FREYA | |
8 | Lot Area | 82 SQM | 60 SQM | 55 SQM | 66 SQM | 99 SQM | 99 SQM | 88 SQM | 88 SQM | 99 SQM | 138 SQM | 218 SQM |
9 | Floor Area | 36 SQM | 40 SQM | 40 SQM | 46 SQM | 40 SQM | 46 SQM | 53 SQM | 66 SQM | 83 SQM | 100 SQM | 142 SQM |
10 | Downpayment (DP) % | 15.00% | 15.00% | 15.00% | 15.00% | 15.00% | 15.00% | 15.00% | 15.00% | 15.00% | 15.00% | 15.00% |
11 | Downpayment Term | 30 Months | 30 Months | 12 Months | 12 Months | 36 Months | 36 Months | 36 Months | 12 Months | 36 Months | 36 Months | 36 Months |
12 | Total Contract Price | 3,509,000.00 | 3,160,000.00 | 3,506,000.00 | 4,946,000.00 | 4,038,000.00 | 4,171,000.00 | 6,551,000.00 | 7,314,000.00 | 7,452,000.00 | 10,849,000.00 | 15,381,000.00 |
13 | SCHEDULE OF PAYMENT | |||||||||||
14 | Required Downpayment | 526,350.00 | 474,000.00 | 525,900.00 | 741,900.00 | 605,700.00 | 625,650.00 | 982,650.00 | 1,097,100.00 | 1,117,800.00 | 1,627,350.00 | 2,307,150.00 |
15 | Less: Reservation Fee | 30,000.00 | 20,000.00 | 20,000.00 | 20,000.00 | 40,000.00 | 40,000.00 | 40,000.00 | 50,000.00 | 50,000.00 | 50,000.00 | 50,000.00 |
16 | Net Downpayment | 496,350.00 | 454,000.00 | 505,900.00 | 721,900.00 | 565,700.00 | 585,650.00 | 942,650.00 | 1,047,100.00 | 1,067,800.00 | 1,577,350.00 | 2,257,150.00 |
17 | MONTHLY DOWNPAYMENT | |||||||||||
18 | 30 Months | 16,545.00 | 15,133.33 | 42,158.33 | 60,158.33 | 15,713.89 | 16,268.06 | 26,184.72 | 87,258.33 | 29,661.11 | 43,815.28 | 62,698.61 |
19 | MONTHLY AMORTIZATION @ 8.5% INTEREST RATE | |||||||||||
20 | Loanable Amount | 2,982,650.00 | 2,686,000.00 | 2,980,100.00 | 4,204,100.00 | 3,432,300.00 | 3,545,350.00 | 5,568,350.00 | 6,216,900.00 | 6,334,200.00 | 9,221,650.00 | 13,073,850.00 |
21 | 5 years | 29,371.33 | 26,450.10 | 29,346.22 | 41,399.44 | 33,799.22 | 34,912.46 | 54,833.75 | 61,220.27 | 62,375.37 | 90,809.24 | 128,743.37 |
22 | 10 years | 25,884.13 | 23,309.73 | 25,862.00 | 36,484.16 | 29,786.30 | 30,767.37 | 48,323.43 | 53,951.70 | 54,969.66 | 80,027.62 | 113,457.91 |
23 | REQUIRED SALARY / INCOME | |||||||||||
24 | 5 years | 97,904.45 | 88,167.02 | 97,820.75 | 137,998.12 | 112,664.05 | 116,374.88 | 182,779.15 | 204,067.58 | 207,917.91 | 302,697.45 | 429,144.58 |
25 | 10 years | 181,979.64 | 77,699.11 | 86,206.67 | 121,613.85 | 99,287.66 | 102,557.90 | 161,078.12 | 179,839.01 | 183,232.20 | 266,758.74 | 378,193.02 |
26 | ||||||||||||
27 | ||||||||||||
28 | NOTE | |||||||||||
29 | 1. Price may change without prior notice. | |||||||||||
30 | 2. Ask if the price is still updated. |
1 | Updated as of August 28, 2023 | |
---|---|---|
2 | ||
3 | NON - READY FOR OCCUPOANCY HOUSES (PRESELLING) | |
4 | CAMELLA TANZA HEIGHTS - ALLI | |
5 | OPTION 1 - Bank Financing (Installment Downpayment) | |
6 | ||
7 | Lot Area | 88 SQM |
8 | Floor Area | 40 SQM |
9 | Downpayment (DP) % | 15.00% |
10 | Downpayment Term | 36 Months |
11 | Total Contract Price | 3,264,000.00 |
12 | SCHEDULE OF PAYMENT | |
13 | Required Downpayment | 489,600.00 |
14 | Less: Reservation Fee | 30,000.00 |
15 | Net Downpayment | 459,600.00 |
16 | MONTHLY DOWNPAYMENT | |
17 | 36 Months | 12,766.67 |
18 | MONTHLY AMORTIZATION @ 8.5% INTEREST RATE | |
19 | Loanable Amount | 2,774,400.00 |
20 | 15 years | 27,320.61 |
21 | 20 years | 24,076.89 |
22 | REQUIRED GROSS / MONTHLY INCOME | |
23 | 15 years | 91,068.71 |
24 | 20 years | 80,256.29 |
25 | ||
26 | OPTION 2 - Spot Cash Payment | |
27 | ||
28 | Total Contract Price | 3,020,653.00 |
29 | ||
30 | ||
31 | NOTE: | |
32 | 1. Price may change without prior notice. | |
33 | 2. Reservation fee, down payment & amortization are not paid at the same time. | |
34 | 3. Downpayment will start 30 days from reservation date. |
1 | Updated as of August 28, 2023 | |
---|---|---|
2 | ||
3 | NON - READY FOR OCCUPOANCY HOUSES (PRESELLING) | |
4 | CAMELLA TANZA HEIGHTS - ALIYAH | |
5 | OPTION 1 - Bank Financing (Installment Downpayment) | |
6 | ||
7 | Lot Area | 88 SQM |
8 | Floor Area | 46 SQM |
9 | Downpayment (DP) % | 15.00% |
10 | Downpayment Term | 36 Months |
11 | Total Contract Price | 3,609,000.00 |
12 | SCHEDULE OF PAYMENT | |
13 | Required Downpayment | 541,350.00 |
14 | Less: Reservation Fee | 30,000.00 |
15 | Net Downpayment | 511,350.00 |
16 | MONTHLY DOWNPAYMENT | |
17 | 36 Months | 14,204.17 |
18 | MONTHLY AMORTIZATION @ 8.5% INTEREST RATE | |
19 | Loanable Amount | 3,067,650.00 |
20 | 15 years | 30,208.36 |
21 | 20 years | 26,621.78 |
22 | REQUIRED GROSS / MONTHLY INCOME | |
23 | 15 years | 100,694.54 |
24 | 20 years | 88,739.26 |
25 | ||
26 | OPTION 2 - Spot Cash Payment | |
27 | ||
28 | Total Contract Price | 3,342,738.00 |
29 | ||
30 | ||
31 | NOTE: | |
32 | 1. Price may change without prior notice. | |
33 | 2. Reservation fee, down payment & amortization are not paid at the same time. | |
34 | 3. Downpayment will start 30 days from reservation date. |
1 | Updated as of August 28, 2023 | |
---|---|---|
2 | ||
3 | NON - READY FOR OCCUPOANCY HOUSES (PRESELLING) | |
4 | CAMELLA TANZA HEIGHTS - BELLA | |
5 | OPTION 1 - Bank Financing (Installment Downpayment) | |
6 | ||
7 | Lot Area | 88 SQM |
8 | Floor Area | 53 SQM |
9 | Downpayment (DP) % | 15.00% |
10 | Downpayment Term | 36 Months |
11 | Total Contract Price | 6,296,000.00 |
12 | SCHEDULE OF PAYMENT | |
13 | Required Downpayment | 944,400.00 |
14 | Less: Reservation Fee | 40,000.00 |
15 | Net Downpayment | 904,400.00 |
16 | MONTHLY DOWNPAYMENT | |
17 | 36 Months | 25,122.22 |
18 | MONTHLY AMORTIZATION @ 8.5% INTEREST RATE | |
19 | Loanable Amount | 5,351,600.00 |
20 | 15 years | 52,699.32 |
21 | 20 years | 46,442.43 |
22 | REQUIRED GROSS / MONTHLY INCOME | |
23 | 15 years | 175,664.41 |
24 | 20 years | 154,808.09 |
25 | ||
26 | OPTION 2 - Spot Cash Payment | |
27 | ||
28 | Total Contract Price | 3,981,504.00 |
29 | ||
30 | ||
31 | NOTE: | |
32 | 1. Price may change without prior notice. | |
33 | 2. Reservation fee, down payment & amortization are not paid at the same time. | |
34 | 3. Downpayment will start 30 days from reservation date. |
1 | Updated as of August 28, 2023 | |
---|---|---|
2 | ||
3 | NON - READY FOR OCCUPOANCY HOUSES (PRESELLING) | |
4 | CAMELLA TANZA HEIGHTS - CARA | |
5 | OPTION 1 - Bank Financing (Installment Downpayment) | |
6 | ||
7 | Lot Area | 99 SQM |
8 | Floor Area | 66 SQM |
9 | Downpayment (DP) % | 15.00% |
10 | Downpayment Term | 36 Months |
11 | Total Contract Price | 7,643,000.00 |
12 | SCHEDULE OF PAYMENT | |
13 | Required Downpayment | 1,146,450.00 |
14 | Less: Reservation Fee | 50,000.00 |
15 | Net Downpayment | 1,096,450.00 |
16 | MONTHLY DOWNPAYMENT | |
17 | 36 Months | 30,456.94 |
18 | MONTHLY AMORTIZATION @ 8.5% INTEREST RATE | |
19 | Loanable Amount | 6,496,550.00 |
20 | 15 years | 63,974.10 |
21 | 20 years | 56,378.57 |
22 | REQUIRED GROSS / MONTHLY INCOME | |
23 | 15 years | 213,246.99 |
24 | 20 years | 187,928.57 |
25 | ||
26 | OPTION 2 - Spot Cash Payment | |
27 | ||
28 | Total Contract Price | 4,673,104.00 |
29 | ||
30 | ||
31 | NOTE: | |
32 | 1. Price may change without prior notice. | |
33 | 2. Reservation fee, down payment & amortization are not paid at the same time. | |
34 | 3. Downpayment will start 30 days from reservation date. |
1 | Updated as of August 28, 2023 | |
---|---|---|
2 | ||
3 | NON - READY FOR OCCUPOANCY HOUSES (PRESELLING) | |
4 | CAMELLA TANZA HEIGHTS - DANI | |
5 | OPTION 1 - Bank Financing (Installment Downpayment) | |
6 | ||
7 | Lot Area | 105 SQM |
8 | Floor Area | 83 SQM |
9 | Downpayment (DP) % | 15.00% |
10 | Downpayment Term | 36 Months |
11 | Total Contract Price | 5,816,000.00 |
12 | SCHEDULE OF PAYMENT | |
13 | Required Downpayment | 872,400.00 |
14 | Less: Reservation Fee | 50,000.00 |
15 | Net Downpayment | 822,400.00 |
16 | MONTHLY DOWNPAYMENT | |
17 | 36 Months | 22,844.44 |
18 | MONTHLY AMORTIZATION @ 8.5% INTEREST RATE | |
19 | Loanable Amount | 4,943,600.00 |
20 | 15 years | 48,681.58 |
21 | 20 years | 42,901.71 |
22 | REQUIRED GROSS / MONTHLY INCOME | |
23 | 15 years | 162,271.95 |
24 | 20 years | 143,005.70 |
25 | ||
26 | OPTION 2 - Spot Cash Payment | |
27 | ||
28 | Total Contract Price | 5,394,812.00 |
29 | ||
30 | ||
31 | NOTE: | |
32 | 1. Price may change without prior notice. | |
33 | 2. Reservation fee, down payment & amortization are not paid at the same time. | |
34 | 3. Downpayment will start 30 days from reservation date. |
1 | Updated as of August 28, 2023 | |
---|---|---|
2 | ||
3 | NON - READY FOR OCCUPOANCY HOUSES (PRESELLING) | |
4 | CAMELLA TANZA HEIGHTS - DANA | |
5 | OPTION 1 - Bank Financing (Installment Downpayment) | |
6 | ||
7 | Lot Area | 99 SQM |
8 | Floor Area | 85 SQM |
9 | Downpayment (DP) % | 15.00% |
10 | Downpayment Term | 36 Months |
11 | Total Contract Price | 6,324,000.00 |
12 | SCHEDULE OF PAYMENT | |
13 | Required Downpayment | 948,600.00 |
14 | Less: Reservation Fee | 50,000.00 |
15 | Net Downpayment | 898,600.00 |
16 | MONTHLY DOWNPAYMENT | |
17 | 36 Months | 24,961.11 |
18 | MONTHLY AMORTIZATION @ 8.5% INTEREST RATE | |
19 | Loanable Amount | 5,375,400.00 |
20 | 15 years | 52,933.69 |
21 | 20 years | 46,648.97 |
22 | REQUIRED GROSS / MONTHLY INCOME | |
23 | 15 years | 176,445.63 |
24 | 20 years | 155,496.57 |
25 | ||
26 | OPTION 2 - Spot Cash Payment | |
27 | ||
28 | Total Contract Price | 5,859,145.00 |
29 | ||
30 | ||
31 | NOTE: | |
32 | 1. Price may change without prior notice. | |
33 | 2. Reservation fee, down payment & amortization are not paid at the same time. | |
34 | 3. Downpayment will start 30 days from reservation date. |
1 | Updated as of August 28, 2023 | |
---|---|---|
2 | ||
3 | NON - READY FOR OCCUPOANCY HOUSES (PRESELLING) | |
4 | CAMELLA TANZA HEIGHTS - ELLA | |
5 | OPTION 1 - Bank Financing (Installment Downpayment) | |
6 | ||
7 | Lot Area | 110 SQM |
8 | Floor Area | 100 SQM |
9 | Downpayment (DP) % | 15.00% |
10 | Downpayment Term | 36 Months |
11 | Total Contract Price | 6,346,000.00 |
12 | SCHEDULE OF PAYMENT | |
13 | Required Downpayment | 951,900.00 |
14 | Less: Reservation Fee | 50,000.00 |
15 | Net Downpayment | 901,900.00 |
16 | MONTHLY DOWNPAYMENT | |
17 | 36 Months | 25,052.78 |
18 | MONTHLY AMORTIZATION @ 8.5% INTEREST RATE | |
19 | Loanable Amount | 5,394,100.00 |
20 | 15 years | 53,117.84 |
21 | 20 years | 46,811.25 |
22 | REQUIRED GROSS / MONTHLY INCOME | |
23 | 15 years | 177,059.46 |
24 | 20 years | 156,037.51 |
25 | ||
26 | OPTION 2 - Spot Cash Payment | |
27 | ||
28 | Total Contract Price | 5,889,632.00 |
29 | ||
30 | ||
31 | NOTE: | |
32 | 1. Price may change without prior notice. | |
33 | 2. Reservation fee, down payment & amortization are not paid at the same time. | |
34 | 3. Downpayment will start 30 days from reservation date. |
1 | Updated as of August 28, 2023 | |
---|---|---|
2 | ||
3 | NON - READY FOR OCCUPOANCY HOUSES (PRESELLING) | |
4 | CAMELLA TANZA HEIGHTS - FREYA | |
5 | OPTION 1 - Bank Financing (Installment Downpayment) | |
6 | ||
7 | Lot Area | 121 SQM |
8 | Floor Area | 142 SQM |
9 | Downpayment (DP) % | 15.00% |
10 | Downpayment Term | 36 Months |
11 | Total Contract Price | 7,515,000.00 |
12 | SCHEDULE OF PAYMENT | |
13 | Required Downpayment | 1,127,250.00 |
14 | Less: Reservation Fee | 50,000.00 |
15 | Net Downpayment | 1,077,250.00 |
16 | MONTHLY DOWNPAYMENT | |
17 | 36 Months | 29,923.61 |
18 | MONTHLY AMORTIZATION @ 8.5% INTEREST RATE | |
19 | Loanable Amount | 6,387,750.00 |
20 | 15 years | 62,902.70 |
21 | 20 years | 55,434.38 |
22 | REQUIRED GROSS / MONTHLY INCOME | |
23 | 15 years | 209,675.67 |
24 | 20 years | 184,781.26 |
25 | ||
26 | OPTION 2 - Spot Cash Payment | |
27 | ||
28 | Total Contract Price | 6,971,067.00 |
29 | ||
30 | ||
31 | NOTE: | |
32 | 1. Price may change without prior notice. | |
33 | 2. Reservation fee, down payment & amortization are not paid at the same time. | |
34 | 3. Downpayment will start 30 days from reservation date. |
1 | Updated as of August 28, 2023 | |
---|---|---|
2 | ||
3 | NON - READY FOR OCCUPOANCY HOUSES (PRESELLING) | |
4 | CAMELLA TANZA HEIGHTS - GRETA | |
5 | OPTION 1 - Bank Financing (Installment Downpayment) | |
6 | ||
7 | Lot Area | 143 SQM |
8 | Floor Area | 166 SQM |
9 | Downpayment (DP) % | 15.00% |
10 | Downpayment Term | 36 Months |
11 | Total Contract Price | 8,695,000.00 |
12 | SCHEDULE OF PAYMENT | |
13 | Required Downpayment | 1,304,250.00 |
14 | Less: Reservation Fee | 50,000.00 |
15 | Net Downpayment | 1,254,250.00 |
16 | MONTHLY DOWNPAYMENT | |
17 | 36 Months | 34,840.28 |
18 | MONTHLY AMORTIZATION @ 8.5% INTEREST RATE | |
19 | Loanable Amount | 7,390,750.00 |
20 | 15 years | 72,779.64 |
21 | 20 years | 64,138.65 |
22 | REQUIRED GROSS / MONTHLY INCOME | |
23 | 15 years | 242,598.80 |
24 | 20 years | 213,795.48 |
25 | ||
26 | OPTION 2 - Spot Cash Payment | |
27 | ||
28 | Total Contract Price | 8,072,682.00 |
29 | ||
30 | ||
31 | NOTE: | |
32 | 1. Price may change without prior notice. | |
33 | 2. Reservation fee, down payment & amortization are not paid at the same time. | |
34 | 3. Downpayment will start 30 days from reservation date. |
1 | Updated as of August 28, 2023 | |
---|---|---|
2 | ||
3 | NON - READY FOR OCCUPOANCY HOUSES (PRESELLING) | |
4 | CAMELLA TANZA HEIGHTS - LOT ONLY | |
5 | OPTION 1 - Bank Financing (Installment Downpayment) | |
6 | ||
7 | Lot Area | 88 SQM |
9 | Downpayment (DP) % | 30.00% |
10 | Downpayment Term | 36 Months |
11 | Total Contract Price | 2,984,000.00 |
12 | SCHEDULE OF PAYMENT | |
13 | Required Downpayment | 895,200.00 |
14 | Less: Reservation Fee | 20,000.00 |
15 | Net Downpayment | 875,200.00 |
16 | MONTHLY DOWNPAYMENT | |
17 | 36 Months | 24,311.11 |
18 | MONTHLY AMORTIZATION @ 8.5% INTEREST RATE | |
19 | Loanable Amount | 2,088,800.00 |
20 | 15 years | 20,569.24 |
21 | 20 years | 18,127.09 |
22 | REQUIRED GROSS / MONTHLY INCOME | |
23 | 15 years | 68,564.13 |
24 | 20 years | 60,423.64 |
25 | ||
26 | OPTION 2 - Spot Cash Payment | |
27 | ||
28 | Total Contract Price | 2,768,480.00 |
29 | ||
30 | ||
31 | NOTE: | |
32 | 1. Price may change without prior notice. | |
33 | 2. Reservation fee, down payment & amortization are not paid at the same time. | |
34 | 3. Downpayment will start 30 days from reservation date. |
1 | Updated as of August 28, 2023 | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
2 | |||||||||||
3 | CAMELLA TANZA HEIGHTS | ||||||||||
4 | NON - READY FOR OCCUPOANCY HOUSES (PRESELLING) | ||||||||||
5 | Bank Financing (Installment Downpayment) | ||||||||||
6 | |||||||||||
7 | ALLI | ALIYAH | BELLA | CARA | DANI | DANA | ELLA | FREYA | GRETA | LOT ONLY | |
8 | Lot Area | 88 SQM | 88 SQM | 88 SQM | 99 SQM | 105 SQM | 99 SQM | 110 SQM | 121 SQM | 143 SQM | 88 SQM |
9 | Floor Area | 40 SQM | 46 SQM | 53 SQM | 66 SQM | 83 SQM | 85 SQM | 100 SQM | 142 SQM | 166 SQM | |
10 | Downpayment (DP) % | 15.00% | 15.00% | 15.00% | 15.00% | 15.00% | 15.00% | 15.00% | 15.00% | 15.00% | 30.00% |
11 | Downpayment Term | 36 Months | 36 Months | 36 Months | 36 Months | 36 Months | 36 Months | 36 Months | 36 Months | 36 Months | 36 Months |
12 | Total Contract Price | 3,264,000.00 | 3,609,000.00 | 6,296,000.00 | 7,643,000.00 | 5,816,000.00 | 6,324,000.00 | 6,346,000.00 | 7,515,000.00 | 8,695,000.00 | 2,984,000.00 |
13 | SCHEDULE OF PAYMENT | ||||||||||
14 | Required Downpayment | 489,600.00 | 541,350.00 | 944,400.00 | 1,146,450.00 | 872,400.00 | 948,600.00 | 951,900.00 | 1,127,250.00 | 1,304,250.00 | 895,200.00 |
15 | Less: Reservation Fee | 30,000.00 | 30,000.00 | 40,000.00 | 50,000.00 | 50,000.00 | 50,000.00 | 50,000.00 | 50,000.00 | 50,000.00 | 20,000.00 |
16 | Net Downpayment | 459,600.00 | 511,350.00 | 904,400.00 | 1,096,450.00 | 822,400.00 | 898,600.00 | 901,900.00 | 1,077,250.00 | 1,254,250.00 | 875,200.00 |
17 | MONTHLY DOWNPAYMENT | ||||||||||
18 | 36 Months | 12,766.67 | 14,204.17 | 25,122.22 | 30,456.94 | 22,844.44 | 24,961.11 | 25,052.78 | 29,923.61 | 34,840.28 | 24,311.11 |
19 | MONTHLY AMORTIZATION @ 8.5% INTEREST RATE | ||||||||||
20 | Loanable Amount | 2,774,400.00 | 3,067,650.00 | 5,351,600.00 | 6,496,550.00 | 4,943,600.00 | 5,375,400.00 | 5,394,100.00 | 6,387,750.00 | 7,390,750.00 | 2,088,800.00 |
21 | 5 years | 27,320.61 | 30,208.36 | 52,699.32 | 63,974.10 | 48,681.58 | 52,933.69 | 53,117.84 | 62,902.70 | 72,779.64 | 20,569.24 |
22 | 10 years | 24,076.89 | 26,621.78 | 46,442.43 | 56,378.57 | 42,901.71 | 46,648.97 | 46,811.25 | 55,434.38 | 64,138.65 | 18,127.09 |
23 | REQUIRED SALARY / INCOME | ||||||||||
24 | 5 years | 91,068.71 | 100,694.54 | 175,664.41 | 213,246.99 | 162,271.95 | 176,445.63 | 177,059.46 | 209,675.67 | 242,598.80 | 68,564.13 |
25 | 10 years | 80,256.29 | 88,739.26 | 154,808.09 | 187,928.57 | 143,005.70 | 155,496.57 | 156,037.51 | 184,781.26 | 213,795.48 | 60,423.64 |
26 | |||||||||||
27 | |||||||||||
28 | NOTE | ||||||||||
29 | 1. Price may change without prior notice. | ||||||||||
30 | 2. Ask if the price is still updated. |
1 | Updated as of February 23, 2024 | |
---|---|---|
2 | ||
3 | NEUVILLE TOWNHOMES - ASTRID | |
4 | LOCATION: Brgy. Sanja Mayor, Tanza, Cavite | |
5 | OPTION 1 - Bank Financing (Installment Downpayment) | |
6 | READY FOR OCCUPANCY | |
7 | ||
8 | Lot Area | 52 SQM |
9 | Floor Area | 55.60 SQM |
10 | Downpayment (DP) % | 20.000% |
11 | Downpayment Term | 18 Months |
12 | Total Contract Price | 3,780,000.00 |
13 | SCHEDULE OF PAYMENT | |
14 | Required Downpayment | 756,000.00 |
15 | Less: Reservation Fee | 20,000.00 |
16 | Net Downpayment | 736,000.00 |
17 | MONTHLY DOWNPAYMENT | |
18 | 18 Months | 40,888.89 |
19 | MONTHLY AMORTIZATION @ 7% INTEREST RATE | |
20 | Loanable Amount | 3,024,000.00 |
21 | 5 years | 61,726.83 |
22 | 10 years | 36,959.21 |
23 | 15 years | 29,028.58 |
24 | 20 years | 25,293.05 |
25 | REQUIRED GROSS / MONTHLY INCOME | |
26 | 5 years | 205,756.11 |
27 | 10 years | 123,197.38 |
28 | 15 years | 96,761.92 |
29 | 20 years | 84,310.17 |
50 | ||
51 | ||
52 | NOTE: | |
53 | 1. Price may change without prior notice. | |
54 | 2. Reservation fee, down payment & amortization are not paid at the same time. | |
55 | 3. Downpayment will start 30 days from reservation date. |
1 | Updated as of | |
---|---|---|
2 | ||
3 | ELLISTON PLACE - MIA | |
4 | LOCATION: Barangay Pasong Camachile 2, General Trias, Cavite | |
5 | OPTION 1 - Bank Financing (Installment Downpayment) | |
6 | READY FOR OCCUPANCY | |
7 | ||
8 | Lot Area | 72 SQM |
9 | Floor Area | 48 SQM |
10 | Downpayment (DP) % | 20.000% |
11 | Downpayment Term | 9 Months |
12 | Total Contract Price | 3,280,000.00 |
13 | SCHEDULE OF PAYMENT | |
14 | Required Downpayment | 656,000.00 |
15 | Less: Reservation Fee | 20,000.00 |
16 | Net Downpayment | 636,000.00 |
17 | MONTHLY DOWNPAYMENT | |
18 | 9 Months | 70,666.67 |
19 | MONTHLY AMORTIZATION @ 7% INTEREST RATE | |
20 | Loanable Amount | 2,624,000.00 |
21 | 5 years | 53,562.69 |
22 | 10 years | 32,071.21 |
23 | 15 years | 25,189.60 |
24 | 20 years | 21,948.19 |
25 | REQUIRED GROSS / MONTHLY INCOME | |
26 | 5 years | 178,542.32 |
27 | 10 years | 106,904.05 |
28 | 15 years | 83,965.35 |
29 | 20 years | 73,160.65 |
30 | ||
31 | OPTION 2 - Inhouse Financing (Installment Downpayment) | |
32 | ||
33 | Lot Area | 72 SQM |
34 | Floor Area | 48 SQM |
35 | Downpayment (DP) % | 10.00% |
36 | Downpayment Term | 6 Months |
37 | Total Contract Price | 3,280,000.00 |
38 | SCHEDULE OF PAYMENT | |
39 | Required Downpayment | 328,000.00 |
40 | Less: Reservation Fee | 20,000.00 |
41 | Net Downpayment | 308,000.00 |
42 | MONTHLY DOWNPAYMENT | |
43 | 6 Months | 51,333.33 |
44 | MONTHLY AMORTIZATION | |
45 | Loanable Amount | 2,952,000.00 |
46 | 5 years (11% int. rate for 1st to 2nd year) | 64,183.63 |
47 | 10 years (11% int. rate for 1st to 2nd year) | 40,663.80 |
48 | 15 years (11% int. rate for 1st to 2nd year) | 33,552.34 |
49 | 20 years (11% int. rate for 1st to 2nd year) | 30,470.20 |
50 | ||
51 | ||
52 | NOTE: | |
53 | 1. Price may change without prior notice. | |
54 | 2. Reservation fee, down payment & amortization are not paid at the same time. | |
55 | 3. Downpayment will start 30 days from reservation date. |
1 | Updated as of | |
---|---|---|
2 | ||
3 | HAMILTON RESIDENCES - AMANDA | |
4 | LOCATION: Malagasang II - E Imus City, Cavite | |
5 | OPTION 1 - Bank Financing (Installment Downpayment) | |
6 | PRESELLING | |
7 | ||
8 | Lot Area | 54 SQM |
9 | Floor Area | 63.25 SQM |
10 | Downpayment (DP) % | 20.000% |
11 | Downpayment Term | 24 Months |
12 | Total Contract Price | 4,800,000.00 |
13 | SCHEDULE OF PAYMENT | |
14 | Required Downpayment | 960,000.00 |
15 | Less: Reservation Fee | 20,000.00 |
16 | Net Downpayment | 940,000.00 |
17 | MONTHLY DOWNPAYMENT | |
18 | 24 Months | 39,166.67 |
19 | MONTHLY AMORTIZATION @ 7% INTEREST RATE | |
20 | Loanable Amount | 3,840,000.00 |
21 | 5 years | 77,640.95 |
22 | 10 years | 46,190.01 |
23 | 15 years | 36,119.36 |
24 | 20 years | 31,375.83 |
25 | REQUIRED GROSS / MONTHLY INCOME | |
26 | 5 years | 258,803.17 |
27 | 10 years | 153,966.69 |
28 | 15 years | 120,397.85 |
29 | 20 years | 104,586.10 |
50 | ||
51 | ||
52 | NOTE: | |
53 | 1. Price may change without prior notice. | |
54 | 2. Reservation fee, down payment & amortization are not paid at the same time. | |
55 | 3. Downpayment will start 30 days from reservation date. |
1 | Updated as of MAY 03, 2022 | |
---|---|---|
2 | ||
3 | ARIA @ IDESIA DASMARIÑAS | |
4 | Location: Brgy. San Agustin, Langkaan, Dasmariñas, Cavite | |
5 | OPTION 1 - PAGIBIG Financing (PRESELLING) | |
6 | ||
8 | Lot Area | 60 SQM |
9 | House Area | 42 SQM |
10 | House Type | TOWNHOUSE |
11 | ||
12 | Downpayment Term | 18 Months |
14 | Total Contract Price | 3,067,878.71 |
15 | Less: Discount | 20,000.00 |
16 | Net Total Contract Price | 3,047,878.71 |
17 | SCHEDULE OF PAYMENT | |
18 | Required Downpayment | 1,008,878.71 |
19 | Less: Reservation Fee | 10,000.00 |
20 | Net Downpayment | 998,878.71 |
21 | MONTHLY DOWNPAYMENT WITH MRI & FIRE INSURANCE | |
22 | 18 Months | 57,197.64 |
23 | ESTIMATED PAG-IBIG AMORTIZATION PER MONTH (TO START AFTER LOAN TAKEOUT) | |
24 | Loanable Amount | 2,039,000.00 |
25 | 10 years | 23,152.43 |
26 | 15 years | 17,761.88 |
27 | 20 years | 15,202.24 |
28 | 25 years | 13,767.47 |
29 | 30 years | 12,887.87 |
30 | REQUIRED SALARY / INCOME | |
31 | 10 years | 66,149.81 |
32 | 15 years | 50,748.23 |
33 | 20 years | 43,434.96 |
34 | 25 years | 39,335.64 |
35 | 30 years | 36,822.48 |
36 | ||
37 | OPTION 2 - Bank Financing (Installment Downpayment) | |
38 | ||
39 | Lot Area | 60 SQM |
40 | Floor Area | 42 SQM |
41 | Downpayment (DP) % | 10.000% |
42 | Downpayment Term | 18 Months |
43 | Total Contract Price | 3,472,367.67 |
44 | SCHEDULE OF PAYMENT | |
45 | Required Downpayment | 347,236.77 |
46 | Less: Reservation Fee | 10,000.00 |
47 | Net Downpayment | 337,236.77 |
48 | MONTHLY DOWNPAYMENT | |
49 | 18 Months | 18,735.38 |
50 | MONTHLY AMORTIZATION @ 7.5% INTEREST RATE | |
51 | Loanable Amount | 3,125,130.90 |
52 | 5 years | 62,250.61 |
53 | 10 years | 36,689.35 |
54 | 15 years | 26,528.16 |
55 | 20 years | 24,700.28 |
56 | REQUIRED GROSS / MONTHLY INCOME | |
57 | 5 years | 207,502.03 |
58 | 10 years | 122,297.83 |
59 | 15 years | 88,427.20 |
60 | 20 years | 82,334.27 |
61 | ||
62 | ||
63 | NOTE: | |
64 | 1. Price may change without prior notice. | |
65 | 2. Reservation fee, down payment & amortization are not paid at the same time. | |
66 | 3. Downpayment will start 30 days from reservation date. |
1 | Updated as of MAY 03, 2022 | |
---|---|---|
2 | ||
3 | TALIA @ IDESIA DASMARIÑAS | |
4 | Location: Brgy. San Agustin, Langkaan, Dasmariñas, Cavite | |
5 | OPTION 1 - PAGIBIG Financing (PRESELLING) | |
6 | ||
8 | Lot Area | 80 SQM |
9 | House Area | 52.25 SQM |
10 | House Type | SINGLE ATTACHED |
11 | ||
12 | Downpayment Term | 22 Months |
13 | Estimated Turnover | |
14 | Total Contract Price | 4,591,474.62 |
15 | Less: Discount | 30,000.00 |
16 | Net Total Contract Price | 4,561,474.62 |
17 | SCHEDULE OF PAYMENT | |
18 | Required Downpayment | 1,669,474.62 |
19 | Less: Reservation Fee | 20,000.00 |
20 | Net Downpayment | 1,649,474.62 |
21 | MONTHLY DOWNPAYMENT WITH MRI & FIRE INSURANCE | |
22 | 22 Months | 77,063.15 |
23 | ESTIMATED PAG-IBIG AMORTIZATION PER MONTH (TO START AFTER LOAN TAKEOUT) | |
24 | Loanable Amount | 2,892,000.00 |
25 | 10 years | 32,838.07 |
26 | 15 years | 25,192.43 |
27 | 20 years | 21,561.98 |
28 | 25 years | 19,526.99 |
29 | 30 years | 18,279.41 |
30 | REQUIRED SALARY / INCOME | |
31 | 10 years | 93,823.07 |
32 | 15 years | 71,978.36 |
33 | 20 years | 61,605.64 |
34 | 25 years | 55,791.40 |
35 | 30 years | 52,226.88 |
36 | ||
37 | OPTION 2 - Bank Financing (Installment Downpayment) | |
38 | ||
39 | Lot Area | 80 SQM |
40 | Floor Area | 52.25 SQM |
41 | Downpayment (DP) % | 10.000% |
42 | Downpayment Term | 22 Months |
43 | Total Contract Price | 5,479,830.74 |
44 | SCHEDULE OF PAYMENT | |
45 | Required Downpayment | 547,983.07 |
46 | Less: Reservation Fee | 20,000.00 |
47 | Net Downpayment | 527,983.07 |
48 | MONTHLY DOWNPAYMENT | |
49 | 22 Months | 26,086.26 |
50 | MONTHLY AMORTIZATION @ 7.5% INTEREST RATE | |
51 | Loanable Amount | 4,931,847.67 |
52 | 5 years | 98,239.25 |
53 | 10 years | 57,900.38 |
54 | 15 years | 45,021.41 |
55 | 20 years | 38,980.14 |
56 | REQUIRED GROSS / MONTHLY INCOME | |
57 | 5 years | 327,464.17 |
58 | 10 years | 193,001.27 |
59 | 15 years | 150,071.37 |
60 | 20 years | 129,933.80 |
61 | ||
62 | ||
63 | NOTE: | |
64 | 1. Price may change without prior notice. | |
65 | 2. Reservation fee, down payment & amortization are not paid at the same time. | |
66 | 3. Downpayment will start 30 days from reservation date. |
1 | Updated as of MAY 03, 2022 | |
---|---|---|
2 | ||
3 | GAIA @ IDESIA DASMARIÑAS | |
4 | Location: Brgy. San Agustin, Langkaan, Dasmariñas, Cavite | |
5 | OPTION 1 - PAGIBIG Financing (PRESELLING) | |
6 | ||
8 | Lot Area | 100 SQM |
9 | House Area | 63 SQM |
10 | House Type | SINGLE DETACHED |
11 | ||
12 | Downpayment Term | 22 Months |
14 | Total Contract Price | 5,862,984.92 |
15 | Less: Discount | 40,000.00 |
16 | Net Total Contract Price | 5,822,984.92 |
17 | SCHEDULE OF PAYMENT | |
18 | Required Downpayment | 2,264,984.92 |
19 | Less: Reservation Fee | 30,000.00 |
20 | Net Downpayment | 2,234,984.92 |
21 | MONTHLY DOWNPAYMENT WITH MRI & FIRE INSURANCE | |
22 | 22 Months | 104,255.21 |
23 | ESTIMATED PAG-IBIG AMORTIZATION PER MONTH (TO START AFTER LOAN TAKEOUT) | |
24 | Loanable Amount | 3,558,000.00 |
25 | 10 years | 40,400.37 |
26 | 15 years | 30,994.00 |
27 | 20 years | 26,527.49 |
28 | 25 years | 24,023.87 |
29 | 30 years | 22,488.98 |
30 | REQUIRED SALARY / INCOME | |
31 | 10 years | 115,429.63 |
32 | 15 years | 88,554.29 |
33 | 20 years | 75,792.84 |
34 | 25 years | 68,639.63 |
35 | 30 years | 64,254.23 |
36 | ||
37 | OPTION 2 - Bank Financing (Installment Downpayment) | |
38 | ||
39 | Lot Area | 100 SQM |
40 | Floor Area | 63 SQM |
41 | Downpayment (DP) % | 10.000% |
42 | Downpayment Term | 22 Months |
43 | Total Contract Price | 6,802,161.80 |
44 | SCHEDULE OF PAYMENT | |
45 | Required Downpayment | 680,216.18 |
46 | Less: Reservation Fee | 30,000.00 |
47 | Net Downpayment | 650,216.18 |
48 | MONTHLY DOWNPAYMENT | |
49 | 22 Months | 32,220.27 |
50 | MONTHLY AMORTIZATION @ 7.5% INTEREST RATE | |
51 | Loanable Amount | 6,121,945.62 |
52 | 5 years | 121,945.97 |
53 | 10 years | 71,872.25 |
54 | 15 years | 55,884.98 |
55 | 20 years | 48,386.39 |
56 | REQUIRED GROSS / MONTHLY INCOME | |
57 | 5 years | 406,486.57 |
58 | 10 years | 239,574.17 |
59 | 15 years | 186,283.27 |
60 | 20 years | 161,287.97 |
61 | ||
62 | ||
63 | NOTE: | |
64 | 1. Price may change without prior notice. | |
65 | 2. Reservation fee, down payment & amortization are not paid at the same time. | |
66 | 3. Downpayment will start 30 days from reservation date. |
1 | Updated as of MAY 03, 2022 | |
---|---|---|
2 | ||
3 | YURI @ IDESIA DASMARIÑAS | |
4 | Location: Brgy. San Agustin, Langkaan, Dasmariñas, Cavite | |
5 | OPTION 1 - PAGIBIG Financing (PRESELLING) | |
6 | ||
8 | Lot Area | 96 SQM |
9 | House Area | 63.30 SQM |
10 | House Type | SINGLE ATTACHED |
11 | ||
12 | Downpayment Term | 22 Months |
14 | Total Contract Price | 5,806,716.62 |
15 | Less: Discount | 50,000.00 |
16 | Net Total Contract Price | 5,756,716.62 |
17 | SCHEDULE OF PAYMENT | |
18 | Required Downpayment | 2,341,716.62 |
19 | Less: Reservation Fee | 20,000.00 |
20 | Net Downpayment | 2,321,716.62 |
21 | MONTHLY DOWNPAYMENT WITH MRI & FIRE INSURANCE | |
22 | 22 Months | 108,171.99 |
23 | ESTIMATED PAG-IBIG AMORTIZATION PER MONTH (TO START AFTER LOAN TAKEOUT) | |
24 | Loanable Amount | 3,415,000.00 |
25 | 10 years | 38,776.63 |
26 | 15 years | 29,748.32 |
27 | 20 years | 25,461.32 |
28 | 25 years | 23,058.32 |
29 | 30 years | 21,585.12 |
30 | REQUIRED SALARY / INCOME | |
31 | 10 years | 110,790.38 |
32 | 15 years | 84,995.19 |
33 | 20 years | 72,746.64 |
34 | 25 years | 65,880.93 |
35 | 30 years | 61,671.78 |
36 | ||
37 | OPTION 2 - Bank Financing (Installment Downpayment) | |
38 | ||
39 | Lot Area | 96 SQM |
40 | Floor Area | 63.30 SQM |
41 | Downpayment (DP) % | 10.000% |
42 | Downpayment Term | 22 Months |
43 | Total Contract Price | 7,785,057.10 |
44 | SCHEDULE OF PAYMENT | |
45 | Required Downpayment | 778,505.71 |
46 | Less: Reservation Fee | 20,000.00 |
47 | Net Downpayment | 758,505.71 |
48 | MONTHLY DOWNPAYMENT | |
49 | 22 Months | 37,116.95 |
50 | MONTHLY AMORTIZATION @ 7.5% INTEREST RATE | |
51 | Loanable Amount | 7,006,551.39 |
52 | 5 years | 136,566.02 |
53 | 10 years | 82,257.61 |
54 | 15 years | 63,960.22 |
55 | 20 years | 55,378.10 |
56 | REQUIRED GROSS / MONTHLY INCOME | |
57 | 5 years | 455,220.07 |
58 | 10 years | 274,192.03 |
59 | 15 years | 213,200.73 |
60 | 20 years | 184,593.67 |
61 | ||
62 | ||
63 | NOTE: | |
64 | 1. Price may change without prior notice. | |
65 | 2. Reservation fee, down payment & amortization are not paid at the same time. | |
66 | 3. Downpayment will start 30 days from reservation date. |
1 | Updated as of MAY 03, 2022 | |
---|---|---|
2 | ||
3 | FUJI @ IDESIA DASMARIÑAS | |
4 | Location: Brgy. San Agustin, Langkaan, Dasmariñas, Cavite | |
5 | OPTION 1 - PAGIBIG Financing (PRESELLING) | |
6 | ||
8 | Lot Area | 123 SQM |
9 | House Area | 82.98 SQM |
10 | House Type | SINGLE DETACHED |
11 | ||
12 | Downpayment Term | 22 Months |
14 | Total Contract Price | 7,137,596.13 |
15 | Less: Discount | 100,000.00 |
16 | Net Total Contract Price | 7,037,596.13 |
17 | SCHEDULE OF PAYMENT | |
18 | Required Downpayment | 2,541,596.13 |
19 | Less: Reservation Fee | 30,000.00 |
20 | Net Downpayment | 2,511,596.13 |
21 | MONTHLY DOWNPAYMENT WITH MRI & FIRE INSURANCE | |
22 | 22 Months | 117,407.82 |
23 | ESTIMATED PAG-IBIG AMORTIZATION PER MONTH (TO START AFTER LOAN TAKEOUT) | |
24 | Loanable Amount | 4,496,000.00 |
25 | 10 years | 51,051.17 |
26 | 15 years | 39,164.99 |
27 | 20 years | 33,520.97 |
28 | 25 years | 30,357.31 |
29 | 30 years | 28,417.78 |
30 | REQUIRED SALARY / INCOME | |
31 | 10 years | 145,860.49 |
32 | 15 years | 111,899.96 |
33 | 20 years | 95,774.20 |
34 | 25 years | 86,735.18 |
35 | 30 years | 81,193.65 |
36 | ||
37 | OPTION 2 - Bank Financing (Installment Downpayment) | |
38 | ||
39 | Lot Area | 123 SQM |
40 | Floor Area | 82.98 SQM |
41 | Downpayment (DP) % | 10.000% |
42 | Downpayment Term | 22 Months |
43 | Total Contract Price | 9,205,818.51 |
44 | SCHEDULE OF PAYMENT | |
45 | Required Downpayment | 920,581.85 |
46 | Less: Reservation Fee | 30,000.00 |
47 | Net Downpayment | 890,581.85 |
48 | MONTHLY DOWNPAYMENT | |
49 | 22 Months | 43,725.35 |
50 | MONTHLY AMORTIZATION @ 7.5% INTEREST RATE | |
51 | Loanable Amount | 8,285,236.66 |
52 | 5 years | 1,650,436.61 |
53 | 10 years | 97,269.51 |
54 | 15 years | 75,632.86 |
55 | 20 years | 65,484.52 |
56 | REQUIRED GROSS / MONTHLY INCOME | |
57 | 5 years | 5,501,455.37 |
58 | 10 years | 324,231.70 |
59 | 15 years | 252,109.53 |
60 | 20 years | 218,281.73 |
61 | ||
62 | ||
63 | NOTE: | |
64 | 1. Price may change without prior notice. | |
65 | 2. Reservation fee, down payment & amortization are not paid at the same time. | |
66 | 3. Downpayment will start 30 days from reservation date. |
1 | Updated as of February 23, 2024 | |||||
---|---|---|---|---|---|---|
2 | ||||||
3 | IDESIA DASMARIÑAS | |||||
4 | Location: Brgy. San Agustin, Langkaan, Dasmariñas, Cavite | |||||
5 | Bank Financing (Installment Downpayment) | |||||
6 | ||||||
7 | ARIA | TALIA | GAIA | YURI | FUJI | |
8 | Lot Area | 60 SQM | 80 SQM | 100 SQM | 96 SQM | 123 SQM |
9 | Floor Area | 42 SQM | 52.25 SQM | 63 SQM | 63.30 SQM | 82.98 SQM |
10 | Downpayment (DP) % | 10.000% | 10.000% | 10.000% | 10.000% | 10.000% |
11 | Downpayment Term | 18 Months | 22 Months | 22 Months | 22 Months | 22 Months |
12 | Total Contract Price | 3,472,367.67 | 5,479,830.74 | 6,802,161.80 | 7,785,057.10 | 9,205,818.51 |
13 | SCHEDULE OF PAYMENT | |||||
14 | Required Downpayment | 347,236.77 | 547,983.07 | 680,216.18 | 778,505.71 | 920,581.85 |
15 | Less: Reservation Fee | 10,000.00 | 20,000.00 | 30,000.00 | 20,000.00 | 30,000.00 |
16 | Net Downpayment | 337,236.77 | 527,983.07 | 650,216.18 | 758,505.71 | 890,581.85 |
17 | MONTHLY DOWNPAYMENT | |||||
18 | 18 Months | 18,735.38 | 26,086.26 | 32,220.27 | 37,116.95 | 43,725.35 |
19 | MONTHLY AMORTIZATION @ 7.5% INTEREST RATE | |||||
20 | Loanable Amount | 3,125,130.90 | 4,931,847.67 | 6,121,945.62 | 7,006,551.39 | 8,285,236.66 |
21 | 5 years | 62,250.61 | 98,239.25 | 121,945.97 | 136,566.02 | 1,650,436.61 |
22 | 10 years | 36,689.35 | 57,900.38 | 71,872.25 | 82,257.61 | 97,269.51 |
23 | 15 years | 26,528.16 | 45,021.41 | 55,884.98 | 63,960.22 | 75,632.86 |
24 | 20 years | 24,700.28 | 38,980.14 | 48,386.39 | 55,378.10 | 65,484.52 |
25 | REQUIRED SALARY / INCOME | |||||
26 | 5 years | 207,502.03 | 327,464.17 | 406,486.57 | 455,220.07 | 5,501,455.37 |
27 | 10 years | 122,297.83 | 193,001.27 | 239,574.17 | 274,192.03 | 324,231.70 |
28 | 15 years | 88,427.20 | 150,071.37 | 186,283.27 | 213,200.73 | 252,109.53 |
29 | 20 years | 82,334.27 | 129,933.80 | 161,287.97 | 184,593.67 | 218,281.73 |
30 | ||||||
31 | ||||||
32 | NOTE | |||||
33 | 1. Price may change without prior notice. | |||||
34 | 2. Ask if the price is still updated. |
1 | Updated as of February 23, 2024 | |
---|---|---|
2 | ||
3 | LANELLO HEIGHTS - CHELSEA | |
4 | LOCATION: Brgy. Pasong Camachille II, General Trias, Cavite | |
5 | OPTION 1 - Bank Financing (Installment Downpayment) | |
6 | PRESELLING | |
7 | ||
8 | Lot Area | 66 SQM |
9 | Floor Area | 49 SQM |
10 | Downpayment (DP) % | 15.000% |
11 | Downpayment Term | 15 Months |
12 | Total Contract Price | 3,599,200.00 |
13 | SCHEDULE OF PAYMENT | |
14 | Required Downpayment | 539,880.00 |
15 | Less: Reservation Fee | 20,000.00 |
16 | Net Downpayment | 519,880.00 |
17 | MONTHLY DOWNPAYMENT | |
18 | 15 Months | 34,658.67 |
19 | MONTHLY AMORTIZATION @ 7% INTEREST RATE | |
20 | Loanable Amount | 3,059,320.00 |
21 | 5 years | 60,578.20 |
22 | 10 years | 35,521.30 |
23 | 15 years | 27,498.03 |
24 | 20 years | 23,718.88 |
25 | REQUIRED GROSS / MONTHLY INCOME | |
26 | 5 years | 201,927.34 |
27 | 10 years | 118,404.33 |
28 | 15 years | 91,660.11 |
29 | 20 years | 79,062.92 |
30 | ||
31 | ||
32 | NOTE: | |
33 | 1. Price may change without prior notice. | |
34 | 2. Reservation fee, down payment & amortization are not paid at the same time. | |
35 | 3. Downpayment will start 30 days from reservation date. |
1 | Updated as of February 23, 2024 | |
---|---|---|
2 | ||
3 | LANELLO HEIGHTS - BRENDA | |
4 | LOCATION: Brgy. Pasong Camachille II, General Trias, Cavite | |
5 | OPTION 1 - Bank Financing (Installment Downpayment) | |
6 | PRESELLING | |
7 | ||
8 | Lot Area | 77 SQM |
9 | Floor Area | 60 SQM |
10 | Downpayment (DP) % | 15.000% |
11 | Downpayment Term | 15 Months |
12 | Total Contract Price | 4,420,060.00 |
13 | SCHEDULE OF PAYMENT | |
14 | Required Downpayment | 663,009.00 |
15 | Less: Reservation Fee | 20,000.00 |
16 | Net Downpayment | 643,009.00 |
17 | MONTHLY DOWNPAYMENT | |
18 | 15 Months | 42,867.27 |
19 | MONTHLY AMORTIZATION @ 7% INTEREST RATE | |
20 | Loanable Amount | 3,757,051.00 |
21 | 5 years | 74,394.11 |
22 | 10 years | 43,622.55 |
23 | 15 years | 33,769.44 |
24 | 20 years | 29,128.38 |
25 | REQUIRED GROSS / MONTHLY INCOME | |
26 | 5 years | 247,980.38 |
27 | 10 years | 145,408.49 |
28 | 15 years | 112,564.79 |
29 | 20 years | 97,094.59 |
30 | ||
31 | ||
32 | NOTE: | |
33 | 1. Price may change without prior notice. | |
34 | 2. Reservation fee, down payment & amortization are not paid at the same time. | |
35 | 3. Downpayment will start 30 days from reservation date. |
1 | Updated as of February 23, 2024 | |
---|---|---|
2 | ||
3 | LANELLO HEIGHTS - ABBIE | |
4 | LOCATION: Brgy. Pasong Camachille II, General Trias, Cavite | |
5 | OPTION 1 - Bank Financing (Installment Downpayment) | |
6 | PRESELLING | |
7 | ||
8 | Lot Area | 88 SQM |
9 | Floor Area | 72.99 SQM |
10 | Downpayment (DP) % | 15.000% |
11 | Downpayment Term | 18 Months |
12 | Total Contract Price | 5,060,560.00 |
13 | SCHEDULE OF PAYMENT | |
14 | Required Downpayment | 759,084.00 |
15 | Less: Reservation Fee | 20,000.00 |
16 | Net Downpayment | 739,084.00 |
17 | MONTHLY DOWNPAYMENT | |
18 | 18 Months | 41,060.22 |
19 | MONTHLY AMORTIZATION @ 7% INTEREST RATE | |
20 | Loanable Amount | 4,301,476.00 |
21 | 5 years | 85,174.38 |
22 | 10 years | 49,943.78 |
23 | 15 years | 38,662.88 |
24 | 20 years | 33,349.30 |
25 | REQUIRED GROSS / MONTHLY INCOME | |
26 | 5 years | 283,914.60 |
27 | 10 years | 166,479.28 |
28 | 15 years | 128,876.27 |
29 | 20 years | 111,164.33 |
30 | ||
31 | ||
32 | NOTE: | |
33 | 1. Price may change without prior notice. | |
34 | 2. Reservation fee, down payment & amortization are not paid at the same time. | |
35 | 3. Downpayment will start 30 days from reservation date. |
1 | Updated as of February 23, 2024 | |||
---|---|---|---|---|
2 | ||||
3 | LANELLO HEIGHTS | |||
4 | LOCATION: Brgy. Pasong Camachille II, General Trias, Cavite | |||
5 | Bank Financing (Installment Downpayment) | |||
6 | ||||
7 | CHELSEA | BRENDA | ABBIE | |
8 | Lot Area | 66 SQM | 77 SQM | 88 SQM |
9 | Floor Area | 49 SQM | 60 SQM | 72.99 SQM |
10 | Downpayment (DP) % | 15.000% | 15.000% | 15.000% |
11 | Downpayment Term | 15 Months | 15 Months | 18 Months |
12 | Total Contract Price | 3,599,200.00 | 4,420,060.00 | 5,060,560.00 |
13 | SCHEDULE OF PAYMENT | |||
14 | Required Downpayment | 539,880.00 | 663,009.00 | 759,084.00 |
15 | Less: Reservation Fee | 20,000.00 | 20,000.00 | 20,000.00 |
16 | Net Downpayment | 519,880.00 | 643,009.00 | 739,084.00 |
17 | MONTHLY DOWNPAYMENT | |||
18 | 15 Months | 34,658.67 | 42,867.27 | 41,060.22 |
19 | MONTHLY AMORTIZATION @ 7% INTEREST RATE | |||
20 | Loanable Amount | 3,059,320.00 | 3,757,051.00 | 4,301,476.00 |
21 | 5 years | 60,578.20 | 74,394.11 | 85,174.38 |
22 | 10 years | 35,521.30 | 43,622.55 | 49,943.78 |
23 | 15 years | 27,498.03 | 33,769.44 | 38,662.88 |
24 | 20 years | 23,718.88 | 29,128.38 | 33,349.30 |
25 | REQUIRED SALARY / INCOME | |||
26 | 5 years | 201,927.34 | 247,980.38 | 283,914.60 |
27 | 10 years | 118,404.33 | 145,408.49 | 166,479.28 |
28 | 15 years | 91,660.11 | 112,564.79 | 128,876.27 |
29 | 20 years | 79,062.92 | 97,094.59 | 111,164.33 |
30 | ||||
31 | ||||
32 | NOTE | |||
33 | 1. Price may change without prior notice. | |||
34 | 2. Ask if the price is still updated. |
1 | Updated as of November 30, 2022 | |
---|---|---|
2 | ||
3 | ZELIA @ LAS BRISAS | |
4 | Location: Brgy. Sahud Ulan, Tanza, Cavite | |
5 | PAGIBIG Financing (PRESELLING) | |
6 | ||
8 | Lot Area | 72 SQM |
9 | House Area | 112.50 SQM |
10 | House Type | SINGLE ATTACHED |
11 | ||
12 | Downpayment Term | 15 Months |
14 | Total Contract Price | 3,587,010.00 |
15 | SCHEDULE OF PAYMENT | |
16 | Required Downpayment | 717,402.00 |
17 | Less: Reservation Fee | 20,000.00 |
18 | Net Downpayment | 697,402.00 |
19 | MONTHLY DOWNPAYMENT | |
20 | 15 Months | 46,493.47 |
21 | ESTIMATED PAG-IBIG AMORTIZATION PER MONTH (TO START AFTER LOAN TAKEOUT) | |
22 | Loanable Amount | 2,869,608.00 |
23 | 10 years | 34,816.26 |
24 | 15 years | 27,423.47 |
25 | 20 years | 24,002.55 |
26 | 25 years | 22,148.10 |
27 | 30 years | 21,056.17 |
28 | REQUIRED SALARY / INCOME | |
29 | 10 years | 116,054.21 |
30 | 15 years | 91,411.56 |
31 | 20 years | 80,008.50 |
32 | 25 years | 73,827.00 |
33 | 30 years | 70,187.22 |
34 | ||
35 | OPTION 2 - Bank Financing (Installment Downpayment) | |
36 | ||
37 | Lot Area | 72 SQM |
38 | Floor Area | 112.50 SQM |
39 | Downpayment (DP) % | 10.000% |
40 | Downpayment Term | 12 Months |
41 | Total Contract Price | 3,587,010.00 |
42 | SCHEDULE OF PAYMENT | |
43 | Required Downpayment | 358,701.00 |
44 | Less: Reservation Fee | 20,000.00 |
45 | Net Downpayment | 338,701.00 |
46 | MONTHLY DOWNPAYMENT | |
47 | 12 Months | 28,225.08 |
48 | MONTHLY AMORTIZATION @ 8% INTEREST RATE | |
49 | Loanable Amount | 3,228,309.00 |
50 | 5 years | 65,458.47 |
51 | 10 years | 39,168.30 |
52 | 15 years | 30,851.40 |
53 | 20 years | 27,002.87 |
54 | REQUIRED GROSS / MONTHLY INCOME | |
55 | 5 years | 218,194.89 |
56 | 10 years | 130,560.99 |
57 | 15 years | 102,838.01 |
58 | 20 years | 90,009.57 |
59 | ||
60 | ||
61 | NOTE: | |
62 | 1. Price may change without prior notice. | |
63 | 2. Reservation fee, down payment & amortization are not paid at the same time. | |
64 | 3. Downpayment will start 30 days from reservation date. |
1 | Updated as of May 05, 2023 | |
---|---|---|
2 | ||
3 | MONTE ROYALE - GABBY | |
4 | LOCATION: Brgy. Alapan 2A, Imus, Cavite | |
5 | OPTION 1 - Bank Financing (Installment Downpayment) | |
6 | READY FOR OCCUPANCY | |
7 | ||
8 | Lot Area | 36 SQM |
9 | Floor Area | 40 SQM |
10 | Downpayment (DP) % | 15.000% |
11 | Downpayment Term | 18 Months |
12 | Total Contract Price | 2,522,300.00 |
13 | SCHEDULE OF PAYMENT | |
14 | Required Downpayment | 378,345.00 |
15 | Less: Reservation Fee | 10,000.00 |
16 | Net Downpayment | 368,345.00 |
17 | MONTHLY DOWNPAYMENT | |
18 | 18 Months | 20,463.61 |
19 | MONTHLY AMORTIZATION @ 7% INTEREST RATE | |
20 | Loanable Amount | 2,143,955.00 |
21 | 5 years | 42,452.88 |
22 | 10 years | 24,893.14 |
23 | 15 years | 19,270.47 |
24 | 20 years | 16,622.06 |
25 | REQUIRED GROSS / MONTHLY INCOME | |
26 | 5 years | 141,509.60 |
27 | 10 years | 82,977.12 |
28 | 15 years | 64,234.91 |
29 | 20 years | 55,406.87 |
30 | ||
31 | ||
32 | NOTE: | |
33 | 1. Price may change without prior notice. | |
34 | 2. Reservation fee, down payment & amortization are not paid at the same time. | |
35 | 3. Downpayment will start 30 days from reservation date. |
1 | Updated as of May 05, 2023 | |
---|---|---|
2 | ||
3 | MONTE ROYALE - FELICITY | |
4 | LOCATION: Brgy. Alapan 2A, Imus, Cavite | |
5 | OPTION 1 - Bank Financing (Installment Downpayment) | |
6 | READY FOR OCCUPANCY | |
7 | ||
8 | Lot Area | 66 SQM |
9 | Floor Area | 47.25 SQM |
10 | Downpayment (DP) % | 15.000% |
11 | Downpayment Term | 18 Months |
12 | Total Contract Price | 4,368,820.00 |
13 | SCHEDULE OF PAYMENT | |
14 | Required Downpayment | 655,323.00 |
15 | Less: Reservation Fee | 20,000.00 |
16 | Net Downpayment | 635,323.00 |
17 | MONTHLY DOWNPAYMENT | |
18 | 18 Months | 35,295.72 |
19 | MONTHLY AMORTIZATION @ 7% INTEREST RATE | |
20 | Loanable Amount | 3,713,497.00 |
21 | 5 years | 73,531.69 |
22 | 10 years | 43,116.85 |
23 | 15 years | 33,377.96 |
24 | 20 years | 28,790.70 |
25 | REQUIRED GROSS / MONTHLY INCOME | |
26 | 5 years | 245,105.64 |
27 | 10 years | 143,722.83 |
28 | 15 years | 111,259.87 |
29 | 20 years | 95,969.01 |
30 | ||
31 | ||
32 | NOTE: | |
33 | 1. Price may change without prior notice. | |
34 | 2. Reservation fee, down payment & amortization are not paid at the same time. | |
35 | 3. Downpayment will start 30 days from reservation date. |
1 | Updated as of May 05, 2023 | ||
---|---|---|---|
2 | |||
3 | MONTE ROYALE | ||
4 | LOCATION: Brgy. Alapan 2A, Imus, Cavite | ||
5 | Bank Financing (Installment Downpayment) | ||
6 | READY FOR OCCUPANCY | ||
7 | |||
8 | GABBY | FELICITY | |
9 | Lot Area | 36 SQM | 66 SQM |
10 | Floor Area | 40 SQM | 47.25 SQM |
11 | Downpayment (DP) % | 15.000% | 15.000% |
12 | Downpayment Term | 18 Months | 18 Months |
13 | Total Contract Price | 2,522,300.00 | 4,368,820.00 |
14 | SCHEDULE OF PAYMENT | ||
15 | Required Downpayment | 378,345.00 | 655,323.00 |
16 | Less: Reservation Fee | 10,000.00 | 20,000.00 |
17 | Net Downpayment | 368,345.00 | 635,323.00 |
18 | MONTHLY DOWNPAYMENT | ||
19 | 18 Months | 20,463.61 | 35,295.72 |
20 | MONTHLY AMORTIZATION @ 7% INTEREST RATE | ||
21 | Loanable Amount | 2,143,955.00 | 3,713,497.00 |
22 | 5 years | 42,452.88 | 73,531.69 |
23 | 10 years | 24,893.14 | 43,116.85 |
24 | 15 years | 19,270.47 | 33,377.96 |
25 | 20 years | 16,622.06 | 28,790.70 |
26 | REQUIRED SALARY / INCOME | ||
27 | 5 years | 141,509.60 | 245,105.64 |
28 | 10 years | 82,977.12 | 143,722.83 |
29 | 15 years | 64,234.91 | 111,259.87 |
30 | 20 years | 55,406.87 | 95,969.01 |
31 | |||
32 | |||
33 | NOTE | ||
34 | 1. Price may change without prior notice. | ||
35 | 2. Ask if the price is still updated. |
1 | SOLD OUT | |
---|---|---|
2 | Updated as of April 13, 2021 | |
3 | ||
4 | RYLEE @ RIVERLANE TRAIL | |
5 | Location: Brgy. Tapia, General Trias, Cavite | |
6 | PAGIBIG Financing (PRESELLING) | |
8 | CORNER | |
9 | Lot Area | 100 SQM |
10 | House Area | 75 SQM |
11 | House Type | |
12 | ||
14 | Estimated Turnover | |
15 | Total Contract Price | |
16 | SCHEDULE OF PAYMENT | |
17 | Required Downpayment | 1,754,070.00 |
18 | Less: Reservation Fee | 30,000.00 |
19 | Net Downpayment | |
20 | MONTHLY DOWNPAYMENT | |
21 | 30 Months | |
22 | ESTIMATED PAG-IBIG AMORTIZATION PER MONTH (TO START AFTER LOAN TAKEOUT) | |
23 | Loanable Amount | 2,710,000.00 |
24 | 10 years | 30,427.91 |
25 | 15 years | 23,236.16 |
26 | 20 years | 19,808.15 |
27 | 25 years | 17,877.04 |
28 | 30 years | |
29 | REQUIRED SALARY / INCOME | |
30 | 10 years | 101,426.35 |
31 | 15 years | 77,453.87 |
32 | 20 years | 66,027.18 |
33 | 25 years | 59,590.13 |
34 | 30 years | |
35 | ||
36 | ||
37 | NOTE | |
38 | 1. Hindi mo babayaran ng sabay sabay ang reservation fee, downpayment at Pagibig amortization. |
1 | SOLD OUT | |
---|---|---|
2 | Updated as of April 13, 2021 | |
3 | ||
4 | LEILA @ RIVERLANE TRAIL | |
5 | Location: Brgy. Tapia, General Trias, Cavite | |
6 | PAGIBIG Financing (PRESELLING) | |
8 | CORNER | |
9 | Lot Area | 118 SQM |
10 | House Area | 82 SQM |
11 | House Type | |
12 | ||
14 | Estimated Turnover | |
15 | Total Contract Price | |
16 | SCHEDULE OF PAYMENT | |
17 | Required Downpayment | 1,894,646.48 |
18 | Less: Reservation Fee | 50,000.00 |
19 | Net Downpayment | |
20 | MONTHLY DOWNPAYMENT | |
21 | 30 Months | |
22 | ESTIMATED PAG-IBIG AMORTIZATION PER MONTH (TO START AFTER LOAN TAKEOUT) | |
23 | Loanable Amount | 3,101,000.00 |
24 | 10 years | 34,818.06 |
25 | 15 years | 26,588.68 |
26 | 20 years | 22,666.08 |
27 | 25 years | 20,456.35 |
28 | 30 years | |
29 | REQUIRED SALARY / INCOME | |
30 | 10 years | 116,060.19 |
31 | 15 years | 88,628.94 |
32 | 20 years | 75,553.61 |
33 | 25 years | 68,187.82 |
34 | 30 years | |
35 | ||
36 | ||
37 | NOTE | |
38 | 1. Hindi mo babayaran ng sabay sabay ang reservation fee, downpayment at Pagibig amortization. |
1 | Updated as of January 03, 2022 | |
---|---|---|
2 | ||
3 | AMARA @ RIVERLANE TRAIL | |
4 | Location: Brgy. Tapia, General Trias, Cavite | |
5 | PAGIBIG Financing (PRESELLING) | |
6 | ||
8 | Lot Area | 125 SQM |
9 | House Area | 84 SQM |
10 | House Type | SINGLE DETACHED |
11 | ||
12 | Downpayment Term | 24 Months |
14 | Total Contract Price | 5,162,095.00 |
15 | SCHEDULE OF PAYMENT | |
16 | Required Downpayment | 1,887,095.00 |
17 | Less: Reservation Fee | 50,000.00 |
18 | Net Downpayment | 1,837,095.00 |
19 | MONTHLY DOWNPAYMENT | |
20 | 24 Months | 76,545.63 |
21 | ESTIMATED PAG-IBIG AMORTIZATION PER MONTH (TO START AFTER LOAN TAKEOUT) | |
22 | Loanable Amount | 3,275,000.00 |
23 | 10 years | 36,771.73 |
24 | 15 years | 28,080.60 |
25 | 20 years | 23,937.90 |
26 | 25 years | 21,604.17 |
27 | 30 years | 20,164.74 |
28 | REQUIRED SALARY / INCOME | |
29 | 10 years | 122,572.44 |
30 | 15 years | 93,602.00 |
31 | 20 years | 79,793.00 |
32 | 25 years | 72,013.91 |
33 | 30 years | 67,215.79 |
34 | ||
35 | ||
36 | NOTE | |
37 | 1. Hindi mo babayaran ng sabay sabay ang reservation fee, downpayment at Pagibig amortization. | |
38 | 2. Una mong babayaran ang reservation fee. |
1 | SOLD OUT | |||
---|---|---|---|---|
2 | ||||
3 | RIVERLANE TRAIL | |||
4 | RYLEE @ RIVERLANE TRAIL | |||
5 | Location: Brgy. Tapia, General Trias, Cavite | |||
6 | ||||
7 | Rylee | Lelia | Amara | |
8 | Lot Area | CORNER | CORNER | 125 SQM |
9 | Floor Area | 100 SQM | 118 SQM | 84 SQM |
10 | House Type | 75 SQM | 82 SQM | SINGLE DETACHED |
11 | ||||
12 | Downpayment Term | 24 Months | ||
13 | Total Contract Price | 5,162,095.00 | ||
14 | SCHEDULE OF PAYMENT | |||
15 | Required Downpayment | 1,887,095.00 | ||
16 | Less: Reservation Fee | 1,754,070.00 | 1,894,646.48 | 50,000.00 |
17 | Net Downpayment | 30,000.00 | 50,000.00 | 1,837,095.00 |
18 | MONTHLY DOWNPAYMENT | |||
19 | 76,545.63 | |||
20 | ESTIMATED PAG-IBIG AMORTIZATION PER MONTH (TO START AFTER LOAN TAKEOUT) | |||
21 | Loanable Amount | 3,275,000.00 | ||
22 | 10 years | 2,710,000.00 | 3,101,000.00 | 36,771.73 |
23 | 15 years | 30,427.91 | 34,818.06 | 28,080.60 |
24 | 20 years | 23,236.16 | 26,588.68 | 23,937.90 |
25 | 25 years | 19,808.15 | 22,666.08 | 21,604.17 |
26 | 30 years | 17,877.04 | 20,456.35 | 20,164.74 |
27 | REQUIRED SALARY / INCOME | |||
28 | 10 years | 122,572.44 | ||
29 | 15 years | 101,426.35 | 116,060.19 | 93,602.00 |
30 | 20 years | 77,453.87 | 88,628.94 | 79,793.00 |
31 | 25 years | 66,027.18 | 75,553.61 | 72,013.91 |
32 | 30 years | 59,590.13 | 68,187.82 | 67,215.79 |
33 | ||||
34 | ||||
35 | NOTE | |||
36 | 1. Price may change without prior notice. | |||
37 | 2. Ask if the price is still updated. |
1 | SOLD OUT | |
---|---|---|
3 | ||
4 | JASMINE DUPLEX @ TIERRA VISTA GENERAL TRIAS | |
5 | Location: Brgy. Santiago, General Trias, Cavite | |
6 | PAGIBIG Financing | |
7 | ||
9 | Lot Area | 58.50 SQM |
10 | House Area | 44.50 SQM |
11 | House Type | DUPLEX |
12 | ||
13 | Downpayment Term | 16 Months |
15 | Total Contract Price | 1,914,000.00 |
16 | SCHEDULE OF PAYMENT | |
17 | Required Downpayment | 159,000.00 |
18 | Less: Reservation Fee | 8,500.00 |
19 | Net Downpayment | 150,500.00 |
20 | MONTHLY DOWNPAYMENT | |
21 | 16 Months | 9,406.25 |
22 | ESTIMATED PAG-IBIG AMORTIZATION PER MONTH (TO START AFTER LOAN TAKEOUT) | |
23 | Loanable Amount | 1,755,000.00 |
24 | 10 years | 19,816.23 |
25 | 15 years | 15,167.59 |
26 | 20 years | 12,955.98 |
27 | 25 years | 11,713.17 |
28 | 30 years | 10,948.92 |
29 | REQUIRED SALARY / INCOME | |
30 | 10 years | 56,617.81 |
31 | 15 years | 43,335.98 |
32 | 20 years | 37,017.08 |
33 | 25 years | 33,466.21 |
34 | 30 years | 31,282.62 |
35 | ||
36 | ||
37 | NOTE | |
38 | 1. Hindi mo babayaran ng sabay sabay ang reservation fee, downpayment at Pagibig amortization. | |
39 |
1 | SOLD OUT | |
---|---|---|
3 | ||
4 | JASMINE SINGLE ATTACHED @ TIERRA VISTA GENERAL TRIAS | |
5 | Location: Brgy. Santiago, General Trias, Cavite | |
6 | PAGIBIG Financing | |
7 | ||
9 | Lot Area | 61 SQM |
10 | House Area | 44.50 SQM |
11 | House Type | SINGLE ATTACHED |
12 | ||
13 | Downpayment Term | 18 Months |
15 | Total Contract Price | 2,039,000.00 |
16 | SCHEDULE OF PAYMENT | |
17 | Required Downpayment | 210,000.00 |
18 | Less: Reservation Fee | 10,000.00 |
19 | Net Downpayment | 200,000.00 |
20 | MONTHLY DOWNPAYMENT | |
21 | 18 Months | 11,111.11 |
22 | ESTIMATED PAG-IBIG AMORTIZATION PER MONTH (TO START AFTER LOAN TAKEOUT) | |
23 | Loanable Amount | 1,829,000.00 |
24 | 10 years | 20,651.79 |
25 | 15 years | 15,807.14 |
26 | 20 years | 13,502.27 |
27 | 25 years | 12,207.06 |
28 | 30 years | 11,410.58 |
29 | REQUIRED SALARY / INCOME | |
30 | 10 years | 59,005.11 |
31 | 15 years | 45,163.25 |
32 | 20 years | 38,577.91 |
33 | 25 years | 34,877.32 |
34 | 30 years | 32,601.66 |
35 | ||
36 | ||
37 | NOTE | |
38 | 1. Hindi mo babayaran ng sabay sabay ang reservation fee, downpayment at Pagibig amortization. | |
39 |
1 | SOLD OUT | |
---|---|---|
3 | ||
4 | LINNEA @ TIERRA VISTA GENERAL TRIAS | |
5 | Location: Brgy. Santiago, General Trias, Cavite | |
6 | PAGIBIG Financing (PRESELLING) | |
7 | ||
9 | Lot Area | 100 SQM |
10 | House Area | 77.25 SQM |
11 | House Type | SINGLE ATTACHED |
12 | ||
13 | Downpayment Term | 18 Months |
15 | Total Contract Price | 3,289,000.00 |
16 | SCHEDULE OF PAYMENT | |
17 | Required Downpayment | 325,000.00 |
18 | Less: Reservation Fee | 15,000.00 |
19 | Net Downpayment | 310,000.00 |
20 | MONTHLY DOWNPAYMENT | |
21 | 18 Months | 17,222.22 |
22 | ESTIMATED PAG-IBIG AMORTIZATION PER MONTH (TO START AFTER LOAN TAKEOUT) | |
23 | Loanable Amount | 2,964,000.00 |
24 | 10 years | 33,467.41 |
25 | 15 years | 25,616.38 |
26 | 20 years | 21,881.21 |
27 | 25 years | 19,782.25 |
28 | 30 years | 18,491.50 |
29 | REQUIRED SALARY / INCOME | |
30 | 10 years | 95,621.18 |
31 | 15 years | 73,189.66 |
32 | 20 years | 62,517.73 |
33 | 25 years | 56,520.71 |
34 | 30 years | 52,832.87 |
35 | ||
36 | ||
37 | NOTE | |
38 | 1. Hindi mo babayaran ng sabay sabay ang reservation fee, downpayment at Pagibig amortization. | |
39 |
1 | SOLD OUT | |||
---|---|---|---|---|
2 | ||||
3 | TIERRA VISTA | |||
4 | Location: Brgy. Santiago, General Trias, Cavite | |||
5 | Location: Brgy. Tapia, General Trias, Cavite | |||
6 | ||||
7 | Jasmine Duplex | Jasmine Single Attached | Linnea Single Attached | |
8 | Lot Area | 58.50 SQM | 61 SQM | 100 SQM |
9 | Floor Area | 44.50 SQM | 44.50 SQM | 77.25 SQM |
10 | House Type | DUPLEX | SINGLE ATTACHED | SINGLE ATTACHED |
11 | ||||
12 | Downpayment Term | 16 Months | 18 Months | 18 Months |
13 | Total Contract Price | 1,914,000.00 | 2,039,000.00 | 3,289,000.00 |
14 | SCHEDULE OF PAYMENT | |||
15 | Required Downpayment | 159,000.00 | 210,000.00 | 325,000.00 |
16 | Less: Reservation Fee | 8,500.00 | 10,000.00 | 15,000.00 |
17 | Net Downpayment | 150,500.00 | 200,000.00 | 310,000.00 |
18 | MONTHLY DOWNPAYMENT | |||
19 | 16 Months | 9,406.25 | 11,111.11 | 17,222.22 |
20 | ESTIMATED PAG-IBIG AMORTIZATION PER MONTH (TO START AFTER LOAN TAKEOUT) | |||
21 | Loanable Amount | 1,755,000.00 | 1,829,000.00 | 2,964,000.00 |
22 | 10 years | 19,816.23 | 20,651.79 | 33,467.41 |
23 | 15 years | 15,167.59 | 15,807.14 | 25,616.38 |
24 | 20 years | 12,955.98 | 13,502.27 | 21,881.21 |
25 | 25 years | 11,713.17 | 12,207.06 | 19,782.25 |
26 | 30 years | 10,948.92 | 11,410.58 | 18,491.50 |
27 | REQUIRED SALARY / INCOME | |||
28 | 10 years | 56,617.81 | 59,005.11 | 95,621.18 |
29 | 15 years | 43,335.98 | 45,163.25 | 73,189.66 |
30 | 20 years | 37,017.08 | 38,577.91 | 62,517.73 |
31 | 25 years | 33,466.21 | 34,877.32 | 56,520.71 |
32 | 30 years | 31,282.62 | 32,601.66 | 52,832.87 |
33 | ||||
34 | ||||
35 | NOTE | |||
36 | 1. Price may change without prior notice. | |||
37 | 2. Ask if the price is still updated. |
1 | Updated as of February 23, 2024 | |
---|---|---|
2 | ||
3 | SOLVIENTO VILLAS - NICOLE | |
4 | LOCATION: Molino Blvd, Bacoor, Cavite | |
5 | OPTION 1 - Bank Financing (Installment Downpayment) | |
6 | PRESELLING | |
7 | ||
8 | Lot Area | 50 SQM |
9 | Floor Area | 49 SQM |
10 | Downpayment (DP) % | 10.000% |
11 | Downpayment Term | 3 Months |
12 | Total Contract Price | 4,390,000.00 |
13 | SCHEDULE OF PAYMENT | |
14 | Required Downpayment | 439,000.00 |
15 | Miscellaneous Fee | 140,638.00 |
16 | Net Required Downpayment | 579,638.00 |
17 | Less: Reservation Fee | 30,000.00 |
18 | Net Downpayment | 549,638.00 |
19 | MONTHLY DOWNPAYMENT | |
20 | 3 Months | 183,212.67 |
21 | MONTHLY AMORTIZATION @ 5.88% INTEREST RATE | |
22 | Loanable Amount | 3,951,000.00 |
23 | 5 years | 79,494.53 |
24 | 10 years | 46,957.39 |
25 | 15 years | 36,416.08 |
27 | REQUIRED GROSS / MONTHLY INCOME | |
28 | 5 years | 264,981.78 |
29 | 10 years | 156,524.62 |
30 | 15 years | 121,386.93 |
32 | ||
33 | ||
34 | NOTE: | |
35 | 1. Price may change without prior notice. | |
36 | 2. Reservation fee, down payment & amortization are not paid at the same time. | |
37 | 3. Downpayment will start 30 days from reservation date. |
1 | Updated as of February 23, 2024 | |
---|---|---|
2 | ||
3 | SOLVIENTO VILLAS - THEA | |
4 | LOCATION: Molino Blvd, Bacoor, Cavite | |
5 | OPTION 1 - Bank Financing (Installment Downpayment) | |
6 | PRESELLING | |
7 | ||
8 | Lot Area | 76 SQM |
9 | Floor Area | 49 SQM |
10 | Downpayment (DP) % | 10.000% |
11 | Downpayment Term | 30 Months |
12 | Total Contract Price | 4,234,000.00 |
13 | SCHEDULE OF PAYMENT | |
14 | Required Downpayment | 423,400.00 |
15 | Miscellaneous Fee | 160,892.00 |
16 | Net Required Downpayment | 584,292.00 |
17 | Less: Reservation Fee | 30,000.00 |
18 | Net Downpayment | 554,292.00 |
19 | MONTHLY DOWNPAYMENT | |
20 | 30 Months | 18,476.40 |
21 | MONTHLY AMORTIZATION @ 5.88% INTEREST RATE | |
22 | Loanable Amount | 3,810,600.00 |
23 | 5 years | 77,267.74 |
24 | 10 years | 45,886.81 |
25 | 15 years | 35,720.09 |
27 | REQUIRED GROSS / MONTHLY INCOME | |
28 | 5 years | 257,559.12 |
29 | 10 years | 152,956.02 |
30 | 15 years | 119,066.95 |
32 | ||
33 | ||
34 | NOTE: | |
35 | 1. Price may change without prior notice. | |
36 | 2. Reservation fee, down payment & amortization are not paid at the same time. | |
37 | 3. Downpayment will start 30 days from reservation date. |
1 | Updated as of February 23, 2024 | |
---|---|---|
2 | ||
3 | SOLVIENTO VILLAS - SERENA | |
4 | LOCATION: Molino Blvd, Bacoor, Cavite | |
5 | OPTION 1 - Bank Financing (Installment Downpayment) | |
6 | PRESELLING | |
7 | ||
8 | Lot Area | 100 SQM |
9 | Floor Area | 68 SQM |
10 | Downpayment (DP) % | 10.000% |
11 | Downpayment Term | 24 Months |
12 | Total Contract Price | 6,591,000.00 |
13 | SCHEDULE OF PAYMENT | |
14 | Required Downpayment | 659,100.00 |
15 | Miscellaneous Fee | 260,490.00 |
16 | Net Required Downpayment | 919,590.00 |
17 | Less: Reservation Fee | 30,000.00 |
18 | Net Downpayment | 889,590.00 |
19 | MONTHLY DOWNPAYMENT | |
20 | 24 Months | 37,066.25 |
21 | MONTHLY AMORTIZATION @ 5.88% INTEREST RATE | |
22 | Loanable Amount | 5,931,900.00 |
23 | 5 years | 120,539.05 |
24 | 10 years | 71,688.86 |
25 | 15 years | 55,862.49 |
27 | REQUIRED GROSS / MONTHLY INCOME | |
28 | 5 years | 401,796.82 |
29 | 10 years | 238,962.85 |
30 | 15 years | 186,208.29 |
32 | ||
33 | ||
34 | NOTE: | |
35 | 1. Price may change without prior notice. | |
36 | 2. Reservation fee, down payment & amortization are not paid at the same time. | |
37 | 3. Downpayment will start 30 days from reservation date. |
1 | Updated as of February 23, 2024 | |
---|---|---|
2 | ||
3 | SOLVIENTO VILLAS - LEONA | |
4 | LOCATION: Molino Blvd, Bacoor, Cavite | |
5 | OPTION 1 - Bank Financing (Installment Downpayment) | |
6 | PRESELLING | |
7 | ||
8 | Lot Area | 100 SQM |
9 | Floor Area | 74 SQM |
10 | Downpayment (DP) % | 10.000% |
11 | Downpayment Term | 24 Months |
12 | Total Contract Price | 6,976,000.00 |
13 | SCHEDULE OF PAYMENT | |
14 | Required Downpayment | 697,600.00 |
15 | Miscellaneous Fee | 260,262.00 |
16 | Net Required Downpayment | 957,862.00 |
17 | Less: Reservation Fee | 30,000.00 |
18 | Net Downpayment | 927,862.00 |
19 | MONTHLY DOWNPAYMENT | |
20 | 24 Months | 38,660.92 |
21 | MONTHLY AMORTIZATION @ 5.88% INTEREST RATE | |
22 | Loanable Amount | 6,278,400.00 |
23 | 5 years | 127,193.14 |
24 | 10 years | 75,489.47 |
25 | 15 years | 58,738.63 |
27 | REQUIRED GROSS / MONTHLY INCOME | |
28 | 5 years | 423,977.15 |
29 | 10 years | 251,631.57 |
30 | 15 years | 195,795.45 |
32 | ||
33 | ||
34 | NOTE: | |
35 | 1. Price may change without prior notice. | |
36 | 2. Reservation fee, down payment & amortization are not paid at the same time. | |
37 | 3. Downpayment will start 30 days from reservation date. |
1 | Updated as of February 23, 2024 | |
---|---|---|
2 | ||
3 | SOLVIENTO VILLAS - VERNA | |
4 | LOCATION: Molino Blvd, Bacoor, Cavite | |
5 | OPTION 1 - Bank Financing (Installment Downpayment) | |
6 | PRESELLING | |
7 | ||
8 | Lot Area | 125 SQM |
9 | Floor Area | 74 SQM |
10 | Downpayment (DP) % | 10.000% |
11 | Downpayment Term | 24 Months |
12 | Total Contract Price | 6,660,000.00 |
13 | SCHEDULE OF PAYMENT | |
14 | Required Downpayment | 666,000.00 |
15 | Miscellaneous Fee | 272,688.00 |
16 | Net Required Downpayment | 938,688.00 |
17 | Less: Reservation Fee | 30,000.00 |
18 | Net Downpayment | 908,688.00 |
19 | MONTHLY DOWNPAYMENT | |
20 | 24 Months | 37,862.00 |
21 | MONTHLY AMORTIZATION @ 5.88% INTEREST RATE | |
22 | Loanable Amount | 5,994,000.00 |
23 | 5 years | 122,005.05 |
24 | 10 years | 72,643.46 |
25 | 15 years | 56,651.40 |
27 | REQUIRED GROSS / MONTHLY INCOME | |
28 | 5 years | 406,683.50 |
29 | 10 years | 242,144.86 |
30 | 15 years | 188,838.01 |
32 | ||
33 | ||
34 | NOTE: | |
35 | 1. Price may change without prior notice. | |
36 | 2. Reservation fee, down payment & amortization are not paid at the same time. | |
37 | 3. Downpayment will start 30 days from reservation date. |
1 | Updated as of February 23, 2024 | |
---|---|---|
2 | ||
3 | SOLVIENTO VILLAS - SOFIA | |
4 | LOCATION: Molino Blvd, Bacoor, Cavite | |
5 | OPTION 1 - Bank Financing (Installment Downpayment) | |
6 | PRESELLING | |
7 | ||
8 | Lot Area | 125 SQM |
9 | Floor Area | 77 SQM |
10 | Downpayment (DP) % | 10.000% |
11 | Downpayment Term | 24 Months |
12 | Total Contract Price | 6,808,000.00 |
13 | SCHEDULE OF PAYMENT | |
14 | Required Downpayment | 680,800.00 |
15 | Miscellaneous Fee | 280,630.00 |
16 | Net Required Downpayment | 961,430.00 |
17 | Less: Reservation Fee | 30,000.00 |
18 | Net Downpayment | 931,430.00 |
19 | MONTHLY DOWNPAYMENT | |
20 | 24 Months | 38,809.58 |
21 | MONTHLY AMORTIZATION @ 5.88% INTEREST RATE | |
22 | Loanable Amount | 6,127,200.00 |
23 | 5 years | 124,760.85 |
24 | 10 years | 74,302.34 |
25 | 15 years | 57,954.90 |
27 | REQUIRED GROSS / MONTHLY INCOME | |
28 | 5 years | 415,869.51 |
29 | 10 years | 247,674.46 |
30 | 15 years | 193,183.01 |
32 | ||
33 | ||
34 | NOTE: | |
35 | 1. Price may change without prior notice. | |
36 | 2. Reservation fee, down payment & amortization are not paid at the same time. | |
37 | 3. Downpayment will start 30 days from reservation date. |
1 | Updated as of February 23, 2024 | |
---|---|---|
2 | ||
3 | SOLVIENTO VILLAS - VIOLA | |
4 | LOCATION: Molino Blvd, Bacoor, Cavite | |
5 | OPTION 1 - Bank Financing (Installment Downpayment) | |
6 | PRESELLING | |
7 | ||
8 | Lot Area | 137 SQM |
9 | Floor Area | 97 SQM |
10 | Downpayment (DP) % | 10.000% |
11 | Downpayment Term | 24 Months |
12 | Total Contract Price | 8,929,000.00 |
13 | SCHEDULE OF PAYMENT | |
14 | Required Downpayment | 892,900.00 |
15 | Miscellaneous Fee | 314,146.00 |
16 | Net Required Downpayment | 1,207,046.00 |
17 | Less: Reservation Fee | 30,000.00 |
18 | Net Downpayment | 1,177,046.00 |
19 | MONTHLY DOWNPAYMENT | |
20 | 24 Months | 49,043.58 |
21 | MONTHLY AMORTIZATION @ 5.88% INTEREST RATE | |
22 | Loanable Amount | 8,036,100.00 |
23 | 5 years | 162,352.62 |
24 | 10 years | 96,173.99 |
25 | 15 years | 74,733.59 |
27 | REQUIRED GROSS / MONTHLY INCOME | |
28 | 5 years | 541,175.40 |
29 | 10 years | 320,579.97 |
30 | 15 years | 249,111.98 |
32 | ||
33 | ||
34 | NOTE: | |
35 | 1. Price may change without prior notice. | |
36 | 2. Reservation fee, down payment & amortization are not paid at the same time. | |
37 | 3. Downpayment will start 30 days from reservation date. |
1 | Updated as of February 23, 2024 | |||||
---|---|---|---|---|---|---|
2 | ||||||
3 | SOLVIENTO VILLAS | |||||
4 | LOCATION: Molino Blvd, Bacoor, Cavite | |||||
5 | Bank Financing (Installment Downpayment) | |||||
6 | ||||||
7 | NICOLE | THEA | VERNA | SOFIA | VIOLA | |
8 | Lot Area | 50 SQM | 76 SQM | 125 SQM | 125 SQM | 137 SQM |
9 | Floor Area | 49 SQM | 49 SQM | 74 SQM | 77 SQM | 97 SQM |
10 | Downpayment (DP) % | 10.000% | 10.000% | 10.000% | 10.000% | 10.000% |
11 | Downpayment Term | 3 Months | 30 Months | 24 Months | 24 Months | 24 Months |
12 | Total Contract Price | 4,390,000.00 | 4,234,000.00 | 6,660,000.00 | 6,808,000.00 | 8,929,000.00 |
13 | SCHEDULE OF PAYMENT | |||||
14 | Required Downpayment | 439,000.00 | 423,400.00 | 666,000.00 | 680,800.00 | 892,900.00 |
15 | Miscellaneous Fee | 140,638.00 | 160,892.00 | 272,688.00 | 280,630.00 | 314,146.00 |
16 | Net Required Downpayment | 579,638.00 | 584,292.00 | 938,688.00 | 961,430.00 | 1,207,046.00 |
17 | Less: Reservation Fee | 30,000.00 | 30,000.00 | 30,000.00 | 30,000.00 | 30,000.00 |
18 | Net Downpayment | 549,638.00 | 554,292.00 | 908,688.00 | 931,430.00 | 1,177,046.00 |
19 | MONTHLY DOWNPAYMENT | |||||
20 | 3 Months | 183,212.67 | 18,476.40 | 37,862.00 | 38,809.58 | 49,043.58 |
21 | MONTHLY AMORTIZATION @ 5.88% INTEREST RATE | |||||
22 | Loanable Amount | 3,951,000.00 | 3,810,600.00 | 5,994,000.00 | 6,127,200.00 | 8,036,100.00 |
23 | 5 years | 79,494.53 | 77,267.74 | 122,005.05 | 124,760.85 | 162,352.62 |
24 | 10 years | 46,957.39 | 45,886.81 | 72,643.46 | 74,302.34 | 96,173.99 |
25 | 15 years | 36,416.08 | 35,720.09 | 56,651.40 | 57,954.90 | 74,733.59 |
27 | REQUIRED SALARY / INCOME | |||||
28 | 5 years | 264,981.78 | 257,559.12 | 406,683.50 | 415,869.51 | 541,175.40 |
29 | 10 years | 156,524.62 | 152,956.02 | 242,144.86 | 247,674.46 | 320,579.97 |
30 | 15 years | 121,386.93 | 119,066.95 | 188,838.01 | 193,183.01 | 249,111.98 |
32 | ||||||
33 | ||||||
34 | NOTE | |||||
35 | 1. Price may change without prior notice. | |||||
36 | 2. Ask if the price is still updated. |
1 | Updated as of August 01, 2021 | |
---|---|---|
2 | ||
3 | VILLAGGIO ENCLAVE - DUPLEX | |
4 | LOCATION: Brgy. Buenavista 1, General Trias, Cavite | |
5 | OPTION 1 - Bank Financing (Installment Downpayment) | |
6 | PRESELLING | |
7 | ||
8 | Lot Area | 80 SQM |
9 | Floor Area | 55 SQM |
10 | Downpayment (DP) % | 10.000% |
11 | Downpayment Term | 15 Months |
12 | Total Contract Price | 2,766,000.00 |
13 | Miscellaneous Fee (6% of TCP) | 165,960.00 |
14 | SCHEDULE OF PAYMENT | |
15 | Required Downpayment | 276,600.00 |
16 | Less: Reservation Fee | 30,000.00 |
17 | Net Downpayment | 266,600.00 |
18 | MONTHLY DOWNPAYMENT | |
19 | 15 Months | 17,773.33 |
20 | 16th Month (10% Misc. Fee) | 16,596.00 |
21 | MONTHLY AMORTIZATION @ 6% INTEREST RATE | |
22 | 90% Total Contract Price Balance | 2,489,400.00 |
23 | 90% Miscellaneous Fee Balance | 149,364.00 |
24 | Total Loanable Amount | 2,638,764.00 |
25 | 5 years | 51,014.70 |
26 | 10 years | 29,295.69 |
27 | 15 years | 22,267.39 |
29 | REQUIRED GROSS / MONTHLY INCOME | |
30 | 5 years | 170,049.00 |
31 | 10 years | 97,652.30 |
32 | 15 years | 74,224.63 |
34 | ||
35 | ||
36 | NOTE: | |
37 | 1. Price may change without prior notice. | |
38 | 2. Reservation fee, down payment & amortization are not paid at the same time. | |
39 | 3. Downpayment will start 30 days from reservation date. |
1 | Updated as of | ||
---|---|---|---|
2 | |||
3 | ESTANZIA ENCLAVE - DUPLEX | ||
4 | LOCATION: Brgy. Halayhay, Tanza, Cavite | ||
5 | OPTION 1 - Bank Financing (Installment Downpayment) | ||
6 | PRESELLING | ||
7 | |||
8 | INNER | END | |
9 | Lot Area | 50 SQM | 80 SQM |
10 | Floor Area | 55 SQM | 55 SQM |
11 | Downpayment (DP) % | 5.000% | 10.000% |
12 | Downpayment Term | 6 Months | 13 Months |
13 | Total Contract Price | 2,680,000.00 | 3,119,000.00 |
14 | Miscellaneous Fee (6% of TCP) | 11,390.00 | 187,140.00 |
15 | SCHEDULE OF PAYMENT | ||
16 | Required Downpayment | 134,000.00 | 311,900.00 |
17 | Less: Reservation Fee | 10,000.00 | 20,000.00 |
18 | Net Downpayment | 124,000.00 | 291,900.00 |
19 | MONTHLY DOWNPAYMENT | ||
20 | 1st to 4th Month | 15,000.00 | 17,000.00 |
21 | 5th to 13th Month | 24,311.11 | 31,200.00 |
22 | 14th Month (10% Misc. Fee) | 1,139.00 | 18,714.00 |
23 | MONTHLY AMORTIZATION @ 6% INTEREST RATE | ||
24 | 90% Total Contract Price Balance | 2762400 | 2,807,100.00 |
25 | 90% Miscellaneous Fee Balance | 10,251.00 | 168,426.00 |
26 | Total Loanable Amount | 2,772,651.00 | 2,975,526.00 |
27 | 5 years | 54,901.81 | 57,525.25 |
28 | 10 years | 32,192.83 | 33,034.44 |
29 | 15 years | 24,921.37 | 25,109.18 |
30 | 20 years | 21,496.33 | 21,317.59 |
31 | REQUIRED GROSS / MONTHLY INCOME | ||
32 | 5 years | 183,006.04 | 191,750.85 |
33 | 10 years | 107,309.43 | 110,114.80 |
34 | 15 years | 83,071.24 | 83,697.26 |
35 | 20 years | 71,654.45 | 71,058.64 |
36 | |||
37 | |||
38 | NOTE: | ||
39 | 1. Price may change without prior notice. | ||
40 | 2. Reservation fee, down payment & amortization are not paid at the same time. | ||
41 | 3. Downpayment will start 30 days from reservation date. |
1 | Updated as of | |
---|---|---|
2 | ||
3 | ESTANZIA ENCLAVE - DUPLEX | |
4 | LOCATION: Brgy. Halayhay, Tanza, Cavite | |
5 | OPTION 1 - Bank Financing (Installment Downpayment) | |
6 | PRESELLING | |
7 | ||
8 | Lot Area | 80 SQM |
9 | Floor Area | 55 SQM |
10 | Downpayment (DP) % | 10.000% |
11 | Downpayment Term | 18 Months |
12 | Total Contract Price | 3,940,000.00 |
13 | Miscellaneous Fee (6% of TCP) | 236,400.00 |
14 | SCHEDULE OF PAYMENT | |
15 | Required Downpayment | 394,000.00 |
16 | Less: Reservation Fee | 20,000.00 |
17 | Net Downpayment | 374,000.00 |
18 | MONTHLY DOWNPAYMENT | |
19 | 1st to 8th Month | 12,000.00 |
20 | 9th to 18th Month | 27,800.00 |
21 | 19th Month (10% Misc. Fee) | 23,640.00 |
22 | MONTHLY AMORTIZATION @ 6% INTEREST RATE | |
23 | 90% Total Contract Price Balance | 3,546,000.00 |
24 | 90% Miscellaneous Fee Balance | 212,760.00 |
25 | Total Loanable Amount | 3,758,760.00 |
26 | 5 years | 72,667.36 |
27 | 10 years | 41,729.94 |
28 | 15 years | 31,718.55 |
30 | REQUIRED GROSS / MONTHLY INCOME | |
31 | 5 years | 242,224.54 |
32 | 10 years | 139,099.81 |
33 | 15 years | 105,728.51 |
35 | ||
36 | ||
37 | NOTE: | |
38 | 1. Price may change without prior notice. | |
39 | 2. Reservation fee, down payment & amortization are not paid at the same time. | |
40 | 3. Downpayment will start 30 days from reservation date. |
1 | Updated as of January 03, 2022 | ||
---|---|---|---|
2 | |||
3 | CYBERVILLE EXPANSION - AEON DUPLEX | ||
4 | LOCATION: Brgy. Santiago, General Trias, Cavite | ||
5 | OPTION 1 - Bank Financing (Installment Downpayment) | ||
6 | PRESELLING | ||
7 | |||
8 | BARE | COMPLETE | |
9 | Lot Area | 60 SQM | 60 SQM |
10 | Floor Area | 28.94 SQM | 41.44 SQM |
11 | Downpayment (DP) % | 20.000% | 20.000% |
12 | Downpayment Term | 30 Months | 30 Months |
13 | Total Contract Price | 1,549,720.00 | 1,707,130.00 |
14 | SCHEDULE OF PAYMENT | ||
15 | Required Downpayment | 309,944.00 | 341,426.00 |
16 | Less: Reservation Fee | 10,000.00 | 10,000.00 |
17 | Net Downpayment | 299,944.00 | 331,426.00 |
18 | MONTHLY DOWNPAYMENT | ||
19 | 30 Months | 9,998.13 | 11,047.53 |
20 | MONTHLY AMORTIZATION @ 8% INTEREST RATE | ||
21 | Loanable Amount | 1,239,776.00 | 1,365,704.00 |
22 | 5 years | 25,138.19 | 27,691.55 |
23 | 10 years | 15,041.90 | 16,569.76 |
24 | 15 years | 11,847.95 | 13,051.38 |
25 | 20 years | 10,369.98 | 11,423.30 |
26 | REQUIRED GROSS / MONTHLY INCOME | ||
27 | 5 years | 83,793.96 | 92,305.18 |
28 | 10 years | 50,139.68 | 55,232.53 |
29 | 15 years | 39,493.15 | 43,504.60 |
30 | 20 years | 34,566.61 | 38,077.65 |
31 | |||
32 | |||
33 | NOTE: | ||
34 | 1. Price may change without prior notice. | ||
35 | 2. Reservation fee, down payment & amortization are not paid at the same time. | ||
36 | 3. Downpayment will start 30 days from reservation date. |
1 | Updated as of January 03, 2022 | ||
---|---|---|---|
2 | |||
3 | CYBERVILLE EXPANSION - AEON COMBINED | ||
4 | LOCATION: Brgy. Santiago, General Trias, Cavite | ||
5 | OPTION 1 - Bank Financing (Installment Downpayment) | ||
6 | PRESELLING | ||
7 | |||
8 | BASIC | COMPLETE | |
9 | Lot Area | 120 SQM | 120 SQM |
10 | Floor Area | 59.10 SQM | 71.60 SQM |
11 | Downpayment (DP) % | 20.000% | 20.000% |
12 | Downpayment Term | 30 Months | 30 Months |
13 | Total Contract Price | 3,099,440.00 | 3,796,060.00 |
14 | SCHEDULE OF PAYMENT | ||
15 | Required Downpayment | 619,888.00 | 759,212.00 |
16 | Less: Reservation Fee | 20,000.00 | 20,000.00 |
17 | Net Downpayment | 599,888.00 | 739,212.00 |
18 | MONTHLY DOWNPAYMENT | ||
19 | 30 Months | 19,996.27 | 24,640.40 |
20 | MONTHLY AMORTIZATION @ 8% INTEREST RATE | ||
21 | Loanable Amount | 2,479,552.00 | 3,036,848.00 |
22 | 5 years | 50,276.37 | 61,576.33 |
23 | 10 years | 30,083.81 | 36,845.35 |
24 | 15 years | 23,695.89 | 29,021.70 |
25 | 20 years | 20,739.97 | 25,401.41 |
26 | REQUIRED GROSS / MONTHLY INCOME | ||
27 | 5 years | 167,587.91 | 205,254.42 |
28 | 10 years | 100,279.36 | 122,817.82 |
29 | 15 years | 78,986.30 | 96,739.00 |
30 | 20 years | 69,133.22 | 84,671.38 |
31 | |||
32 | |||
33 | NOTE: | ||
34 | 1. Price may change without prior notice. | ||
35 | 2. Reservation fee, down payment & amortization are not paid at the same time. | ||
36 | 3. Downpayment will start 30 days from reservation date. |
1 | Updated as of January 03, 2022 | ||
---|---|---|---|
2 | |||
3 | CYBERVILLE EXPANSION - ZOE DUPLEX | ||
4 | LOCATION: Brgy. Santiago, General Trias, Cavite | ||
5 | OPTION 1 - Bank Financing (Installment Downpayment) | ||
6 | PRESELLING | ||
7 | |||
8 | BASIC | COMPLETE | |
9 | Lot Area | 80 SQM | 80 SQM |
10 | Floor Area | 37.87 SQM | 52.57 SQM |
11 | Downpayment (DP) % | 20.000% | 20.000% |
12 | Downpayment Term | 30 Months | 30 Months |
13 | Total Contract Price | 1,800,940.00 | 2,105,690.00 |
14 | SCHEDULE OF PAYMENT | ||
15 | Required Downpayment | 360,188.00 | 421,138.00 |
16 | Less: Reservation Fee | 10,000.00 | 10,000.00 |
17 | Net Downpayment | 350,188.00 | 411,138.00 |
18 | MONTHLY DOWNPAYMENT | ||
19 | 30 Months | 11,672.93 | 13,704.60 |
20 | MONTHLY AMORTIZATION @ 8% INTEREST RATE | ||
21 | Loanable Amount | 1,440,752.00 | 1,684,552.00 |
22 | 5 years | 29,213.26 | 34,156.64 |
23 | 10 years | 17,480.30 | 20,438.26 |
24 | 15 years | 13,768.58 | 16,098.46 |
25 | 20 years | 12,051.03 | 14,090.27 |
26 | REQUIRED GROSS / MONTHLY INCOME | ||
27 | 5 years | 97,377.52 | 113,855.47 |
28 | 10 years | 58,267.66 | 68,127.55 |
29 | 15 years | 45,895.25 | 53,661.52 |
30 | 20 years | 40,170.09 | 46,967.56 |
31 | |||
32 | |||
33 | NOTE: | ||
34 | 1. Price may change without prior notice. | ||
35 | 2. Reservation fee, down payment & amortization are not paid at the same time. | ||
36 | 3. Downpayment will start 30 days from reservation date. |
1 | Updated as of January 03, 2022 | |
---|---|---|
2 | ||
3 | CYBERVILLE EXPANSION - ZOE COMBINED | |
4 | LOCATION: Brgy. Santiago, General Trias, Cavite | |
5 | OPTION 1 - Bank Financing (Installment Downpayment) | |
6 | PRESELLING | |
7 | ||
8 | COMPLETE | |
9 | Lot Area | 160 SQM |
10 | Floor Area | 90.40 SQM |
11 | Downpayment (DP) % | 20.000% |
12 | Downpayment Term | 30 Months |
13 | Total Contract Price | 4,716,460.00 |
14 | SCHEDULE OF PAYMENT | |
15 | Required Downpayment | 943,292.00 |
16 | Less: Reservation Fee | 20,000.00 |
17 | Net Downpayment | 923,292.00 |
18 | MONTHLY DOWNPAYMENT | |
19 | Months | 30,776.40 |
20 | MONTHLY AMORTIZATION @ 8% INTEREST RATE | |
21 | Loanable Amount | 3,773,168.00 |
22 | 5 years | 76,506.24 |
23 | 10 years | 45,778.94 |
24 | 15 years | 36,058.36 |
25 | 20 years | 31,560.29 |
26 | REQUIRED GROSS / MONTHLY INCOME | |
27 | 5 years | 255,020.81 |
28 | 10 years | 152,596.47 |
29 | 15 years | 120,194.53 |
30 | 20 years | 105,200.96 |
31 | ||
32 | ||
33 | NOTE: | |
34 | 1. Price may change without prior notice. | |
35 | 2. Reservation fee, down payment & amortization are not paid at the same time. | |
36 | 3. Downpayment will start 30 days from reservation date. |
1 | Updated as of January 03, 2022 | ||
---|---|---|---|
2 | |||
3 | CYBERVILLE EXPANSION - LEIA 2 - STOREY DUPLEX | ||
4 | LOCATION: Brgy. Santiago, General Trias, Cavite | ||
5 | OPTION 1 - Bank Financing (Installment Downpayment) | ||
6 | PRESELLING | ||
7 | |||
8 | STANDARD | PREMIUM | |
9 | Lot Area | 80 SQM | 80 SQM |
10 | Floor Area | 60 SQM | 90.40 SQM |
11 | Downpayment (DP) % | 20.000% | 20.000% |
12 | Downpayment Term | 30 Months | 30 Months |
13 | Total Contract Price | 2,908,640.00 | 3,786,030.00 |
14 | SCHEDULE OF PAYMENT | ||
15 | Required Downpayment | 581,728.00 | 757,206.00 |
16 | Less: Reservation Fee | 15,000.00 | 10,000.00 |
17 | Net Downpayment | 566,728.00 | 747,206.00 |
18 | MONTHLY DOWNPAYMENT | ||
19 | 30 Months | 18,890.93 | 24,906.87 |
20 | MONTHLY AMORTIZATION @ 8% INTEREST RATE | ||
21 | Loanable Amount | 2,326,912.00 | 3,028,824.00 |
22 | 5 years | 47,181.39 | 61,413.63 |
23 | 10 years | 28,231.86 | 36,747.99 |
24 | 15 years | 22,237.18 | 28,945.02 |
25 | 20 years | 19,463.22 | 25,334.30 |
26 | REQUIRED GROSS / MONTHLY INCOME | ||
27 | 5 years | 157,271.28 | 204,712.10 |
28 | 10 years | 94,106.21 | 122,493.31 |
29 | 15 years | 74,123.94 | 96,483.40 |
30 | 20 years | 64,877.41 | 84,447.66 |
31 | |||
32 | |||
33 | NOTE: | ||
34 | 1. Price may change without prior notice. | ||
35 | 2. Reservation fee, down payment & amortization are not paid at the same time. | ||
36 | 3. Downpayment will start 30 days from reservation date. |
1 | Updated as of January 03, 2022 | |
---|---|---|
2 | ||
3 | CYBERVILLE EXPANSION - LEIA PREMIUM COMBINED | |
4 | LOCATION: Brgy. Santiago, General Trias, Cavite | |
5 | OPTION 1 - Bank Financing (Installment Downpayment) | |
6 | PRESELLING | |
7 | ||
8 | COMPLETE | |
9 | Lot Area | |
10 | Floor Area | |
11 | Downpayment (DP) % | |
12 | Downpayment Term | Months |
13 | Total Contract Price | |
14 | SCHEDULE OF PAYMENT | |
15 | Required Downpayment | 0.00 |
16 | Less: Reservation Fee | 10,000.00 |
17 | Net Downpayment | -10,000.00 |
18 | MONTHLY DOWNPAYMENT | |
19 | #REF! | #DIV/0! |
20 | MONTHLY AMORTIZATION @ 8% INTEREST RATE | |
21 | Loanable Amount | 0.00 |
22 | 5 years | |
23 | 10 years | |
24 | 15 years | |
25 | 20 years | |
26 | REQUIRED GROSS / MONTHLY INCOME | |
27 | 5 years | 0.00 |
28 | 10 years | 0.00 |
29 | 15 years | 0.00 |
30 | 20 years | 0.00 |
31 | ||
32 | ||
33 | NOTE: | |
34 | 1. Price may change without prior notice. | |
35 | 2. Reservation fee, down payment & amortization are not paid at the same time. | |
36 | 3. Downpayment will start 30 days from reservation date. |
1 | Updated as of January 03, 2022 | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
2 | ||||||||||
3 | CYBERVILLE EXPANSION | |||||||||
4 | LOCATION: Brgy. Santiago, General Trias, Cavite | |||||||||
5 | OPTION 1 - Bank Financing (Installment Downpayment) | |||||||||
6 | PRESELLING | |||||||||
7 | ||||||||||
8 | AEON DUPLEX | AEON COMBINED | ZOE DUPLEX | ZOE COMBINED | LEIA 2 - STOREY DUPLEX | |||||
9 | BARE | COMPLETE | BASIC | COMPLETE | BASIC | COMPLETE | COMPLETE | STANDARD | PREMIUM | |
10 | Lot Area | 60 SQM | 60 SQM | 120 SQM | 120 SQM | 80 SQM | 80 SQM | 160 SQM | 80 SQM | 80 SQM |
11 | Floor Area | 28.94 SQM | 41.44 SQM | 59.10 SQM | 71.60 SQM | 37.87 SQM | 52.57 SQM | 90.40 SQM | 60 SQM | 90.40 SQM |
12 | Downpayment (DP) % | 20.000% | 20.000% | 20.000% | 20.000% | 20.000% | 20.000% | 20.000% | 20.000% | 20.000% |
13 | Downpayment Term | 30 Months | 30 Months | 30 Months | 30 Months | 30 Months | 30 Months | 30 Months | 30 Months | 30 Months |
14 | Total Contract Price | 1,549,720.00 | 1,707,130.00 | 3,099,440.00 | 3,796,060.00 | 1,800,940.00 | 2,105,690.00 | 4,716,460.00 | 2,908,640.00 | 3,786,030.00 |
15 | SCHEDULE OF PAYMENT | |||||||||
16 | Required Downpayment | 309,944.00 | 341,426.00 | 619,888.00 | 759,212.00 | 360,188.00 | 421,138.00 | 943,292.00 | 581,728.00 | 757,206.00 |
17 | Less: Reservation Fee | 10,000.00 | 10,000.00 | 20,000.00 | 20,000.00 | 10,000.00 | 10,000.00 | 20,000.00 | 15,000.00 | 10,000.00 |
18 | Net Downpayment | 299,944.00 | 331,426.00 | 599,888.00 | 739,212.00 | 350,188.00 | 411,138.00 | 923,292.00 | 566,728.00 | 747,206.00 |
19 | MONTHLY DOWNPAYMENT | |||||||||
20 | 30 Months | 9,998.13 | 11,047.53 | 19,996.27 | 24,640.40 | 11,672.93 | 13,704.60 | 30,776.40 | 18,890.93 | 24,906.87 |
21 | MONTHLY AMORTIZATION @ 8% INTEREST RATE | |||||||||
22 | Loanable Amount | 1,239,776.00 | 1,365,704.00 | 2,479,552.00 | 3,036,848.00 | 1,440,752.00 | 1,684,552.00 | 3,773,168.00 | 2,326,912.00 | 3,028,824.00 |
23 | 5 years | 25,138.19 | 27,691.55 | 50,276.37 | 61,576.33 | 29,213.26 | 34,156.64 | 76,506.24 | 47,181.39 | 61,413.63 |
24 | 10 years | 15,041.90 | 16,569.76 | 30,083.81 | 36,845.35 | 17,480.30 | 20,438.26 | 45,778.94 | 28,231.86 | 36,747.99 |
25 | 15 years | 11,847.95 | 13,051.38 | 23,695.89 | 29,021.70 | 13,768.58 | 16,098.46 | 36,058.36 | 22,237.18 | 28,945.02 |
26 | 20 years | 10,369.98 | 11,423.30 | 20,739.97 | 25,401.41 | 12,051.03 | 14,090.27 | 31,560.29 | 19,463.22 | 25,334.30 |
27 | REQUIRED GROSS / MONTHLY INCOME | |||||||||
28 | 5 years | 83,793.96 | 92,305.18 | 167,587.91 | 205,254.42 | 97,377.52 | 113,855.47 | 255,020.81 | 157,271.28 | 204,712.10 |
29 | 10 years | 50,139.68 | 55,232.53 | 100,279.36 | 122,817.82 | 58,267.66 | 68,127.55 | 152,596.47 | 94,106.21 | 122,493.31 |
30 | 15 years | 39,493.15 | 43,504.60 | 78,986.30 | 96,739.00 | 45,895.25 | 53,661.52 | 120,194.53 | 74,123.94 | 96,483.40 |
31 | 20 years | 34,566.61 | 38,077.65 | 69,133.22 | 84,671.38 | 40,170.09 | 46,967.56 | 105,200.96 | 64,877.41 | 84,447.66 |
32 | ||||||||||
33 | ||||||||||
34 | NOTE: | |||||||||
35 | 1. Price may change without prior notice. | |||||||||
36 | 2. Reservation fee, down payment & amortization are not paid at the same time. | |||||||||
37 | 3. Downpayment will start 30 days from reservation date. |
1 | Updated as of January 10, 2022 | |
---|---|---|
2 | ||
3 | PHIRST PARK HOMES TANZA - CALISTA MID | |
4 | LOCATION: Brgy. Tanauan, Tanza, Cavite | |
5 | OPTION 1 - Bank Financing (Installment Downpayment) | |
6 | PRESELLING | |
7 | ||
8 | Lot Area | 44 SQM |
9 | Floor Area | 40 SQM |
10 | Downpayment (DP) % | 10.000% |
11 | Downpayment Term | 1 Month |
12 | Total Contract Price | 2,006,281.53 |
13 | SCHEDULE OF PAYMENT | |
14 | Required Downpayment | 200,628.15 |
15 | Less: Reservation Fee | 12,500.00 |
16 | Net Downpayment | 188,128.15 |
17 | MONTHLY DOWNPAYMENT | |
18 | 1 Month | 188,128.15 |
19 | MONTHLY AMORTIZATION @ 8% INTEREST RATE | |
20 | Loanable Amount | 1,805,653.38 |
21 | 5 years | 37,045.74 |
22 | 10 years | 22,387.52 |
23 | 15 years | 17,780.98 |
24 | 20 years | 15,669.88 |
25 | REQUIRED GROSS / MONTHLY INCOME | |
26 | 5 years | 123,485.81 |
27 | 10 years | 74,625.06 |
28 | 15 years | 59,269.94 |
29 | 20 years | 52,232.93 |
30 | ||
31 | ||
32 | NOTE: | |
33 | 1. Price may change without prior notice. | |
34 | 2. Reservation fee, down payment & amortization are not paid at the same time. | |
35 | 3. Downpayment will start 30 days from reservation date. |
1 | Updated as of January 10, 2022 | |
---|---|---|
2 | ||
3 | PHIRST PARK HOMES TANZA - CALISTA END | |
4 | LOCATION: Brgy. Tanauan, Tanza, Cavite | |
5 | OPTION 1 - Bank Financing (Installment Downpayment) | |
6 | PRESELLING | |
7 | ||
8 | Lot Area | |
9 | Floor Area | |
10 | Downpayment (DP) % | |
11 | Downpayment Term | Months |
12 | Total Contract Price | |
13 | SCHEDULE OF PAYMENT | |
14 | Required Downpayment | 0.00 |
15 | Less: Reservation Fee | |
16 | Net Downpayment | 0.00 |
17 | MONTHLY DOWNPAYMENT | |
18 | Months | #DIV/0! |
19 | MONTHLY AMORTIZATION @ 8% INTEREST RATE | |
20 | Loanable Amount | 0.00 |
21 | 5 years | 0.00 |
22 | 10 years | 0.00 |
23 | 15 years | 0.00 |
24 | 20 years | 0.00 |
25 | REQUIRED GROSS / MONTHLY INCOME | |
26 | 5 years | 0.00 |
27 | 10 years | 0.00 |
28 | 15 years | 0.00 |
29 | 20 years | 0.00 |
30 | ||
31 | ||
32 | NOTE: | |
33 | 1. Price may change without prior notice. | |
34 | 2. Reservation fee, down payment & amortization are not paid at the same time. | |
35 | 3. Downpayment will start 30 days from reservation date. |
1 | Updated as of January 10, 2022 | |
---|---|---|
2 | ||
3 | PHIRST PARK HOMES TANZA - UNNA | |
4 | LOCATION: Brgy. Tanauan, Tanza, Cavite | |
5 | OPTION 1 - Bank Financing (Installment Downpayment) | |
6 | PRESELLING | |
7 | ||
8 | Lot Area | 88 SQM |
9 | Floor Area | 54 SQM |
10 | Downpayment (DP) % | 10.000% |
11 | Downpayment Term | 12 Months |
12 | Total Contract Price | 3,979,948.00 |
13 | SCHEDULE OF PAYMENT | |
14 | Required Downpayment | 397,994.80 |
15 | Less: Reservation Fee | 25,000.00 |
16 | Net Downpayment | 372,994.80 |
17 | MONTHLY DOWNPAYMENT | |
18 | 12 Months | 31,082.90 |
19 | MONTHLY AMORTIZATION @ 8% INTEREST RATE | |
20 | Loanable Amount | 3,581,953.20 |
21 | 5 years | 73,489.25 |
22 | 10 years | 44,411.09 |
23 | 15 years | 35,272.91 |
24 | 20 years | 31,085.02 |
25 | REQUIRED GROSS / MONTHLY INCOME | |
26 | 5 years | 244,964.18 |
27 | 10 years | 148,036.98 |
28 | 15 years | 117,576.37 |
29 | 20 years | 103,616.74 |
30 | ||
31 | ||
32 | NOTE: | |
33 | 1. Price may change without prior notice. | |
34 | 2. Reservation fee, down payment & amortization are not paid at the same time. | |
35 | 3. Downpayment will start 30 days from reservation date. |
1 | Updated as of January 10, 2022 | ||
---|---|---|---|
2 | |||
3 | PHIRST PARK HOMES TANZA | ||
4 | LOCATION: Brgy. Tanauan, Tanza, Cavite | ||
5 | OPTION 1 - Bank Financing (Installment Downpayment) | ||
6 | PRESELLING | ||
7 | |||
8 | CALISTA MID | UNNA | |
9 | Lot Area | 44 SQM | 88 SQM |
10 | Floor Area | 40 SQM | 54 SQM |
11 | Downpayment (DP) % | 10.000% | 10.000% |
12 | Downpayment Term | 1 Months | 12 Months |
13 | Total Contract Price | 2,006,281.53 | 3,979,948.00 |
14 | SCHEDULE OF PAYMENT | ||
15 | Required Downpayment | 200,628.15 | 397,994.80 |
16 | Less: Reservation Fee | 12,500.00 | 25,000.00 |
17 | Net Downpayment | 188,128.15 | 372,994.80 |
18 | MONTHLY DOWNPAYMENT | ||
19 | 1 Months | 188,128.15 | 31,082.90 |
20 | MONTHLY AMORTIZATION @ 8% INTEREST RATE | ||
21 | Loanable Amount | 1,805,653.38 | 3,581,953.20 |
22 | 5 years | 37,045.74 | 73,489.25 |
23 | 10 years | 22,387.52 | 44,411.09 |
24 | 15 years | 17,780.98 | 35,272.91 |
25 | 20 years | 15,669.88 | 31,085.02 |
26 | REQUIRED GROSS / MONTHLY INCOME | ||
27 | 5 years | 123,485.81 | 244,964.18 |
28 | 10 years | 74,625.06 | 148,036.98 |
29 | 15 years | 59,269.94 | 117,576.37 |
30 | 20 years | 52,232.93 | 103,616.74 |
31 | |||
32 | |||
33 | NOTE: | ||
34 | 1. Price may change without prior notice. | ||
35 | 2. Reservation fee, down payment & amortization are not paid at the same time. | ||
36 | 3. Downpayment will start 30 days from reservation date. |
1 | Updated as of February 23, 2024 | |
---|---|---|
2 | ||
3 | PHIRST PARK HOMES GENERAL TRIAS - CALISTA MID | |
4 | LOCATION: | |
5 | OPTION 1 - Bank Financing (Installment Downpayment) | |
6 | PRESELLING | |
7 | ||
8 | Lot Area | 44 SQM |
9 | Floor Area | 40 SQM |
10 | Downpayment (DP) % | 10.000% |
11 | Downpayment Term | 12 Months |
12 | Total Contract Price | 2,000,000.00 |
13 | SCHEDULE OF PAYMENT | |
14 | Required Downpayment | 200,000.00 |
15 | Less: Reservation Fee | 12,500.00 |
16 | Net Downpayment | 187,500.00 |
17 | MONTHLY DOWNPAYMENT | |
18 | 12 Months | 15,625.00 |
19 | MONTHLY AMORTIZATION @ 8% INTEREST RATE | |
20 | Loanable Amount | 1,800,000.00 |
21 | 5 years | 36,929.76 |
22 | 10 years | 22,317.42 |
23 | 15 years | 17,725.31 |
24 | 20 years | 15,620.82 |
25 | REQUIRED GROSS / MONTHLY INCOME | |
26 | 5 years | 123,099.19 |
27 | 10 years | 74,391.41 |
28 | 15 years | 59,084.37 |
29 | 20 years | 52,069.39 |
30 | ||
31 | ||
32 | NOTE: | |
33 | 1. Price may change without prior notice. | |
34 | 2. Reservation fee, down payment & amortization are not paid at the same time. | |
35 | 3. Downpayment will start 30 days from reservation date. |
1 | Updated as of February 23, 2024 | |
---|---|---|
2 | ||
3 | PHIRST PARK HOMES GENERAL TRIAS - CALISTA END | |
4 | LOCATION: | |
5 | OPTION 1 - Bank Financing (Installment Downpayment) | |
6 | PRESELLING | |
7 | ||
8 | Lot Area | 60.50 SQM |
9 | Floor Area | 40 SQM |
10 | Downpayment (DP) % | 10.000% |
11 | Downpayment Term | 10 Months |
12 | Total Contract Price | 2,500,000.00 |
13 | SCHEDULE OF PAYMENT | |
14 | Required Downpayment | 250,000.00 |
15 | Less: Reservation Fee | 20,000.00 |
16 | Net Downpayment | 230,000.00 |
17 | MONTHLY DOWNPAYMENT | |
18 | 10 Months | 23,000.00 |
19 | MONTHLY AMORTIZATION @ 8% INTEREST RATE | |
20 | Loanable Amount | 2,250,000.00 |
21 | 5 years | 46,162.20 |
22 | 10 years | 27,896.78 |
23 | 15 years | 22,156.64 |
24 | 20 years | 19,526.02 |
25 | REQUIRED GROSS / MONTHLY INCOME | |
26 | 5 years | 153,873.98 |
27 | 10 years | 92,989.27 |
28 | 15 years | 73,855.47 |
29 | 20 years | 65,086.74 |
30 | ||
31 | ||
32 | NOTE: | |
33 | 1. Price may change without prior notice. | |
34 | 2. Reservation fee, down payment & amortization are not paid at the same time. | |
35 | 3. Downpayment will start 30 days from reservation date. |
1 | Updated as of February 23, 2024 | |
---|---|---|
2 | ||
3 | PHIRST PARK HOMES GENERAL TRIAS - UNNA | |
4 | LOCATION: | |
5 | OPTION 1 - Bank Financing (Installment Downpayment) | |
6 | PRESELLING | |
7 | ||
8 | Lot Area | 88 SQM |
9 | Floor Area | 54 SQM |
10 | Downpayment (DP) % | 10.000% |
11 | Downpayment Term | 12 Months |
12 | Total Contract Price | 4,356,570.00 |
13 | SCHEDULE OF PAYMENT | |
14 | Required Downpayment | 435,657.00 |
15 | Less: Reservation Fee | 25,000.00 |
16 | Net Downpayment | 410,657.00 |
17 | MONTHLY DOWNPAYMENT | |
18 | 12 Months | 34,221.42 |
19 | MONTHLY AMORTIZATION @ 8% INTEREST RATE | |
20 | Loanable Amount | 3,920,913.00 |
21 | 5 years | 83,307.81 |
22 | 10 years | 51,815.15 |
23 | 15 years | 42,134.33 |
24 | 20 years | 34,026.59 |
25 | REQUIRED GROSS / MONTHLY INCOME | |
26 | 5 years | 277,692.70 |
27 | 10 years | 172,717.17 |
28 | 15 years | 140,447.77 |
29 | 20 years | 113,421.98 |
30 | ||
31 | ||
32 | NOTE: | |
33 | 1. Price may change without prior notice. | |
34 | 2. Reservation fee, down payment & amortization are not paid at the same time. | |
35 | 3. Downpayment will start 30 days from reservation date. |
1 | Updated as of February 23, 2024 | |||
---|---|---|---|---|
2 | ||||
3 | PHIRST PARK HOMES GENERAL TRIAS | |||
4 | LOCATION: | |||
5 | OPTION 1 - Bank Financing (Installment Downpayment) | |||
6 | PRESELLING | |||
7 | ||||
8 | CALISTA MID | CALISTA END | UNNA | |
9 | Lot Area | 44 SQM | 60.50 SQM | 88 SQM |
10 | Floor Area | 40 SQM | 40 SQM | 54 SQM |
11 | Downpayment (DP) % | 10.000% | 10.000% | 10.000% |
12 | Downpayment Term | 12 Months | 10 Months | 12 Months |
13 | Total Contract Price | 2,000,000.00 | 2,500,000.00 | 4,356,570.00 |
14 | SCHEDULE OF PAYMENT | |||
15 | Required Downpayment | 200,000.00 | 250,000.00 | 435,657.00 |
16 | Less: Reservation Fee | 12,500.00 | 20,000.00 | 25,000.00 |
17 | Net Downpayment | 187,500.00 | 230,000.00 | 410,657.00 |
18 | MONTHLY DOWNPAYMENT | |||
19 | 12 Months | 15,625.00 | 23,000.00 | 34,221.42 |
20 | MONTHLY AMORTIZATION @ 8% INTEREST RATE | |||
21 | Loanable Amount | 1,800,000.00 | 2,250,000.00 | 3,920,913.00 |
22 | 5 years | 36,929.76 | 46,162.20 | 83,307.81 |
23 | 10 years | 22,317.42 | 27,896.78 | 51,815.15 |
24 | 15 years | 17,725.31 | 22,156.64 | 42,134.33 |
25 | 20 years | 15,620.82 | 19,526.02 | 34,026.59 |
26 | REQUIRED GROSS / MONTHLY INCOME | |||
27 | 5 years | 123,099.19 | 153,873.98 | 277,692.70 |
28 | 10 years | 74,391.41 | 92,989.27 | 172,717.17 |
29 | 15 years | 59,084.37 | 73,855.47 | 140,447.77 |
30 | 20 years | 52,069.39 | 65,086.74 | 113,421.98 |
31 | ||||
32 | ||||
33 | NOTE: | |||
34 | 1. Price may change without prior notice. | |||
35 | 2. Reservation fee, down payment & amortization are not paid at the same time. | |||
36 | 3. Downpayment will start 30 days from reservation date. |
1 | Updated as of February 04, 2022 | ||
---|---|---|---|
2 | |||
3 | PACIFIC TERRACES COMMUNITY - ROSANNA | ||
4 | LOCATION: Brgy. Carsadang Bago, Imus, Cavite | ||
5 | OPTION 1 - Bank Financing (Installment Downpayment) | ||
6 | PRESELLING | ||
7 | |||
8 | INNER | END | |
9 | Lot Area | 80 SQM | 105 SQM |
10 | Floor Area | 75.66 SQM | 75.66 SQM |
11 | Downpayment (DP) % | 10.000% | 10.000% |
12 | Downpayment Term | 24 Months | |
13 | Total Contract Price | 5,234,791.16 | 5,893,220.26 |
14 | Less: Promo Discount | 424,901.88 | 478,345.80 |
15 | Discounted: Total Contract Price | 4,809,889.28 | 5,414,874.46 |
16 | SCHEDULE OF PAYMENT | ||
17 | Required Downpayment | 480,988.93 | 541,487.45 |
18 | Less: Reservation Fee | 30,000.00 | 30,000.00 |
19 | Less: DISCOUNT (50% OFF from RF) | 15,000.00 | 15,000.00 |
20 | Net Downpayment | 450,988.93 | 511,487.45 |
21 | MONTHLY DOWNPAYMENT | ||
22 | 24 Months | 18,791.21 | 21,311.98 |
23 | MONTHLY AMORTIZATION | ||
24 | Loanable Amount | 4,328,900.35 | 4,873,387.01 |
25 | 5 years | 84,193.92 | 94,783.78 |
26 | 10 years | 48,604.94 | 54,718.44 |
27 | 15 years | 48,604.94 | 41,785.53 |
28 | 20 years | 31,641.15 | 35,620.96 |
29 | REQUIRED GROSS / MONTHLY INCOME | ||
30 | 5 years | 210,484.79 | 236,959.45 |
31 | 10 years | 121,512.34 | 136,796.09 |
32 | 15 years | 121,512.34 | 104,463.84 |
33 | 20 years | 79,102.88 | 89,052.40 |
34 | |||
35 | |||
36 | NOTE: | ||
37 | 1. Price may change without prior notice. | ||
38 | 2. Reservation fee, down payment & amortization are not paid at the same time. | ||
39 | 3. Downpayment will start 30 days from reservation date. |
1 | Updated as of February 23, 2024 | |
---|---|---|
2 | ||
3 | NOVA STELLA RESIDENCES - ASTRAEA | |
4 | LOCATION: Brgy. Carsadang Bago, Imus, Cavite | |
5 | OPTION 1 - PAGIBIG Financing (PRESELLING) | |
6 | ||
7 | INNER | |
8 | Lot Area | 50 SQM |
9 | House Area | 64 SQM |
10 | House Type | TOWNHOUSE |
11 | ||
12 | Downpayment Term | 24 Months |
13 | Estimated Turnover | |
14 | Total Contract Price | 3,537,408.00 |
15 | Less: Promo Discount | 100,000.00 |
16 | Discounted: Total Contract Price | 3,437,408.00 |
17 | SCHEDULE OF PAYMENT | |
18 | Required Downpayment | 1,031,222.00 |
19 | Less: Reservation Fee | 10,000.00 |
20 | Net Downpayment | 1,021,222.00 |
21 | MONTHLY DOWNPAYMENT | |
22 | 24 Months | 42,550.92 |
23 | ESTIMATED PAG-IBIG AMORTIZATION PER MONTH (TO START AFTER LOAN TAKEOUT) | |
24 | Loanable Amount | 2,406,186.00 |
29 | 30 years | 16,425.00 |
30 | REQUIRED SALARY / INCOME | |
35 | 30 years | 46,928.57 |
36 | ||
37 | OPTION 2 - Bank Financing (Installment Downpayment) | |
38 | ||
39 | INNER | |
40 | Lot Area | 50 SQM |
41 | Floor Area | 64 SQM |
42 | Downpayment (DP) % | 20.000% |
43 | Downpayment Term | 24 Months |
44 | Total Contract Price | 3,537,408.00 |
45 | Less: Promo Discount | 100,000.00 |
46 | Discounted: Total Contract Price | 3,669,800.00 |
47 | SCHEDULE OF PAYMENT | |
48 | Required Downpayment | 733,960.00 |
49 | Less: Reservation Fee | 10,000.00 |
50 | Net Downpayment | 723,960.00 |
51 | MONTHLY DOWNPAYMENT | |
52 | 24 Months | 30,165.00 |
53 | MONTHLY AMORTIZATION | |
54 | Loanable Amount | 2,829,926.40 |
58 | 20 years | 20,684.73 |
59 | REQUIRED GROSS / MONTHLY INCOME | |
63 | 20 years | 51,711.83 |
64 | ||
65 | ||
66 | NOTE: | |
67 | 1. Price may change without prior notice. | |
68 | 2. Reservation fee, down payment & amortization are not paid at the same time. | |
69 | 3. Downpayment will start 30 days from reservation date. |