1 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
3 | Pool | Allocation | Total Number | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Vesting | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
4 | Team | 20.00% | 84,000,000 | 4.00% | 8.00% | 8.00% | 0.00% | 0.00% | 6 Month Cliff + 30 Month Linear | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
5 | Development Fund | 10.00% | 42,000,000 | 4.20% | 4.20% | 0.80% | 0.80% | 0.00% | 48 Months Total | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
6 | Ecosystem Fund | 5.00% | 21,000,000 | 5.00% | 0.00% | 0.00% | 0.00% | 0.00% | Available for distribution by Governance at TGE | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
7 | Liquidity Mining | 40.00% | 168,000,000 | 17.00% | 12.00% | 7.00% | 2.00% | 2.00% | 60 Months Total | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
8 | Token Sale One | 7.74% | 32,508,000 | 7.74% | 0.00% | 0.00% | 0.00% | 0.00% | 10 Months Linear | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
9 | Token Sale Two | 4.76% | 19,992,000 | 4.76% | 0.00% | 0.00% | 0.00% | 0.00% | 10 months linear, 50% immediately vested | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
10 | Sovryn AMM | 2.50% | 10,500,000 | 2.50% | 0.00% | 0.00% | 0.00% | 0.00% | No Vesting | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
11 | Early Supporters | 10.00% | 42,000,000 | 4.00% | 6.00% | 0.00% | 0.00% | 0.00% | 4 Month Cliff + 20 Months Linear | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
12 | Total | 100.00% | 420,000,000 | 49.20% | 30.20% | 15.80% | 2.80% | 2.00% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
13 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
14 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
15 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
16 | Pool | Allocation | Month 1 | Month 2 | Month 3 | Month 4 | Month 5 | Month 6 | Month 7 | Month 8 | Month 9 | Month 10 | Month 11 | Month 12 | Month 13 | Month 14 | Month 15 | Month 16 | Month 17 | Month 18 | Month 19 | Month 20 | Month 21 | Month 22 | Month 23 | Month 24 | Month 25 | Month 26 | Month 27 | Month 28 | Month 29 | Month 30 | Month 31 | Month 32 | Month 33 | Month 34 | Month 35 | Month 36 | Month 37 | Month 38 | Month 39 | Month 40 | Month 41 | Month 42 | Month 43 | Month 44 | Month 45 | Month 46 | Month 47 | Month 48 | Month 49 | Month 50 | Month 51 | Month 52 | Month 53 | Month 54 | Month 55 | Month 56 | Month 57 | Month 58 | Month 59 | Month 60 | Totals | |
17 | Team | 20.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.67% | 0.67% | 0.67% | 0.67% | 0.67% | 0.67% | 0.67% | 0.67% | 0.67% | 0.67% | 0.67% | 0.67% | 0.67% | 0.67% | 0.67% | 0.67% | 0.67% | 0.67% | 0.67% | 0.67% | 0.67% | 0.67% | 0.67% | 0.67% | 0.67% | 0.67% | 0.67% | 0.67% | 0.67% | 0.67% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 20.00% | |
18 | Token Total | 84,000,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2,800,000.00 | 2,800,000.00 | 2,800,000.00 | 2,800,000.00 | 2,800,000.00 | 2,800,000.00 | 2,800,000.00 | 2,800,000.00 | 2,800,000.00 | 2,800,000.00 | 2,800,000.00 | 2,800,000.00 | 2,800,000.00 | 2,800,000.00 | 2,800,000.00 | 2,800,000.00 | 2,800,000.00 | 2,800,000.00 | 2,800,000.00 | 2,800,000.00 | 2,800,000.00 | 2,800,000.00 | 2,800,000.00 | 2,800,000.00 | 2,800,000.00 | 2,800,000.00 | 2,800,000.00 | 2,800,000.00 | 2,800,000.00 | 2,800,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 84,000,000.00 | |
19 | Development Fund | 10.00% | 0.35% | 0.35% | 0.35% | 0.35% | 0.35% | 0.35% | 0.35% | 0.35% | 0.35% | 0.35% | 0.35% | 0.35% | 0.35% | 0.35% | 0.35% | 0.35% | 0.35% | 0.35% | 0.35% | 0.35% | 0.35% | 0.35% | 0.35% | 0.35% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 10.00% | |
20 | Token Total | 42,000,000.00 | 1,470,000 | 1,470,000 | 1,470,000 | 1,470,000 | 1,470,000 | 1,470,000 | 1,470,000 | 1,470,000 | 1,470,000 | 1,470,000 | 1,470,000 | 1,470,000 | 1,470,000 | 1,470,000 | 1,470,000 | 1,470,000 | 1,470,000 | 1,470,000 | 1,470,000 | 1,470,000 | 1,470,000 | 1,470,000 | 1,470,000 | 1,470,000 | 280,000 | 280,000 | 280,000 | 280,000 | 280,000 | 280,000 | 280,000 | 280,000 | 280,000 | 280,000 | 280,000 | 280,000 | 280,000 | 280,000 | 280,000 | 280,000 | 280,000 | 280,000 | 280,000 | 280,000 | 280,000 | 280,000 | 280,000 | 280,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.00 | 42,000,000.00 | |
21 | Ecosystem Fund | 5.00% | 5.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 5.00% | |
22 | Token Total | 21,000,000.00 | 21,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21,000,000.00 | |
23 | Liquidity Mining Fund | 40.00% | 1.42% | 1.42% | 1.42% | 1.42% | 1.42% | 1.42% | 1.42% | 1.42% | 1.42% | 1.42% | 1.42% | 1.42% | 1.00% | 1.00% | 1.00% | 1.00% | 1.00% | 1.00% | 1.00% | 1.00% | 1.00% | 1.00% | 1.00% | 1.00% | 0.58% | 0.58% | 0.58% | 0.58% | 0.58% | 0.58% | 0.58% | 0.58% | 0.58% | 0.58% | 0.58% | 0.58% | 0.17% | 0.17% | 0.17% | 0.17% | 0.17% | 0.17% | 0.17% | 0.17% | 0.17% | 0.17% | 0.17% | 0.17% | 0.17% | 0.17% | 0.17% | 0.17% | 0.17% | 0.17% | 0.17% | 0.17% | 0.17% | 0.17% | 0.17% | 0.17% | 40.00% | |
24 | Token Total | 168,000,000.00 | 5,950,000 | 5,950,000 | 5,950,000 | 5,950,000 | 5,950,000 | 5,950,000 | 5,950,000 | 5,950,000 | 5,950,000 | 5,950,000 | 5,950,000 | 5,950,000 | 4,200,000 | 4,200,000 | 4,200,000 | 4,200,000 | 4,200,000 | 4,200,000 | 4,200,000 | 4,200,000 | 4,200,000 | 4,200,000 | 4,200,000 | 4,200,000 | 2,450,000 | 2,450,000 | 2,450,000 | 2,450,000 | 2,450,000 | 2,450,000 | 2,450,000 | 2,450,000 | 2,450,000 | 2,450,000 | 2,450,000 | 2,450,000 | 700,000 | 700,000 | 700,000 | 700,000 | 700,000 | 700,000 | 700,000 | 700,000 | 700,000 | 700,000 | 700,000 | 700,000 | 700,000 | 700,000 | 700,000 | 700,000 | 700,000 | 700,000 | 700,000 | 700,000 | 700,000 | 700,000 | 700,000 | 700,000 | 168,000,000.00 | |
25 | Token Sale One | 7.74% | 0.77% | 0.77% | 0.77% | 0.77% | 0.77% | 0.77% | 0.77% | 0.77% | 0.77% | 0.77% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 7.74% | |
26 | Token Total | 32,508,000.00 | 3,250,800.00 | 3,250,800.00 | 3,250,800.00 | 3,250,800.00 | 3,250,800.00 | 3,250,800.00 | 3,250,800.00 | 3,250,800.00 | 3,250,800.00 | 3,250,800.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 32,508,000.00 | |
27 | Token Sale Two | 4.76% | 2.62% | 0.24% | 0.24% | 0.24% | 0.24% | 0.24% | 0.24% | 0.24% | 0.24% | 0.24% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 4.76% | |
28 | Token Total | 19,992,000.00 | 10,995,600.00 | 999,600.00 | 999,600.00 | 999,600.00 | 999,600.00 | 999,600.00 | 999,600.00 | 999,600.00 | 999,600.00 | 999,600.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 19,992,000.00 | |
29 | Sovryn AMM | 2.50% | 2.50% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 2.50% | |
30 | Token Total | 10,500,000.00 | 10,500,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 10,500,000.00 | |
31 | Early Supporters | 10.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.50% | 0.50% | 0.50% | 0.50% | 0.50% | 0.50% | 0.50% | 0.50% | 0.50% | 0.50% | 0.50% | 0.50% | 0.50% | 0.50% | 0.50% | 0.50% | 0.50% | 0.50% | 0.50% | 0.50% | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 10.00% | |
32 | Token Total | 42,000,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2,100,000.00 | 2,100,000.00 | 2,100,000.00 | 2,100,000.00 | 2,100,000.00 | 2,100,000.00 | 2,100,000.00 | 2,100,000.00 | 2,100,000.00 | 2,100,000.00 | 2,100,000.00 | 2,100,000.00 | 2,100,000.00 | 2,100,000.00 | 2,100,000.00 | 2,100,000.00 | 2,100,000.00 | 2,100,000.00 | 2,100,000.00 | 2,100,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 42,000,000.00 | |
33 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
34 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
35 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
36 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
37 | Pool | Allocation | Month 1 | Month 2 | Month 3 | Month 4 | Month 5 | Month 6 | Month 7 | Month 8 | Month 9 | Month 10 | Month 11 | Month 12 | Month 13 | Month 14 | Month 15 | Month 16 | Month 17 | Month 18 | Month 19 | Month 20 | Month 21 | Month 22 | Month 23 | Month 24 | Month 25 | Month 26 | Month 27 | Month 28 | Month 29 | Month 30 | Month 31 | Month 32 | Month 33 | Month 34 | Month 35 | Month 36 | Month 37 | Month 38 | Month 39 | Month 40 | Month 41 | Month 42 | Month 43 | Month 44 | Month 45 | Month 46 | Month 47 | Month 48 | Month 49 | Month 50 | Month 51 | Month 52 | Month 53 | Month 54 | Month 55 | Month 56 | Month 57 | Month 58 | Month 59 | Month 60 | ||
38 | Team | 20.00% | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2,800,000.00 | 5,600,000.00 | 8,400,000.00 | 11,200,000.00 | 14,000,000.00 | 16,800,000.00 | 19,600,000.00 | 22,400,000.00 | 25,200,000.00 | 28,000,000.00 | 30,800,000.00 | 33,600,000.00 | 36,400,000.00 | 39,200,000.00 | 42,000,000.00 | 44,800,000.00 | 47,600,000.00 | 50,400,000.00 | 53,200,000.00 | 56,000,000.00 | 58,800,000.00 | 61,600,000.00 | 64,400,000.00 | 67,200,000.00 | 70,000,000.00 | 72,800,000.00 | 75,600,000.00 | 78,400,000.00 | 81,200,000.00 | 84,000,000.00 | 84,000,000.00 | 84,000,000.00 | 84,000,000.00 | 84,000,000.00 | 84,000,000.00 | 84,000,000.00 | 84,000,000.00 | 84,000,000.00 | 84,000,000.00 | 84,000,000.00 | 84,000,000.00 | 84,000,000.00 | 84,000,000.00 | 84,000,000.00 | 84,000,000.00 | 84,000,000.00 | 84,000,000.00 | 84,000,000.00 | 84,000,000.00 | 84,000,000.00 | 84,000,000.00 | 84,000,000.00 | 84,000,000.00 | 84,000,000.00 | ||
39 | Development Fund | 10.00% | 1,470,000 | 2,940,000 | 4,410,000 | 5,880,000 | 7,350,000 | 8,820,000 | 10,290,000 | 11,760,000 | 13,230,000 | 14,700,000 | 16,170,000 | 17,640,000 | 19,110,000 | 20,580,000 | 22,050,000 | 23,520,000 | 24,990,000 | 26,460,000 | 27,930,000 | 29,400,000 | 30,870,000 | 32,340,000 | 33,810,000 | 35,280,000 | 35,560,000 | 35,840,000 | 36,120,000 | 36,400,000 | 36,680,000 | 36,960,000 | 37,240,000 | 37,520,000 | 37,800,000 | 38,080,000 | 38,360,000 | 38,640,000 | 38,920,000 | 39,200,000 | 39,480,000 | 39,760,000 | 40,040,000 | 40,320,000 | 40,600,000 | 40,880,000 | 41,160,000 | 41,440,000 | 41,720,000 | 42,000,000 | 42,000,000 | 42,000,000 | 42,000,000 | 42,000,000 | 42,000,000 | 42,000,000 | 42,000,000 | 42,000,000 | 42,000,000 | 42,000,000 | 42,000,000 | 42,000,000 | ||
40 | Ecosystem Fund | 5.00% | 21,000,000 | 21,000,000 | 21,000,000 | 21,000,000 | 21,000,000 | 21,000,000 | 21,000,000 | 21,000,000 | 21,000,000 | 21,000,000 | 21,000,000 | 21,000,000 | 21,000,000 | 21,000,000 | 21,000,000 | 21,000,000 | 21,000,000 | 21,000,000 | 21,000,000 | 21,000,000 | 21,000,000 | 21,000,000 | 21,000,000 | 21,000,000 | 21,000,000 | 21,000,000 | 21,000,000 | 21,000,000 | 21,000,000 | 21,000,000 | 21,000,000 | 21,000,000 | 21,000,000 | 21,000,000 | 21,000,000 | 21,000,000 | 21,000,000 | 21,000,000 | 21,000,000 | 21,000,000 | 21,000,000 | 21,000,000 | 21,000,000 | 21,000,000 | 21,000,000 | 21,000,000 | 21,000,000 | 21,000,000 | 21,000,000 | 21,000,000 | 21,000,000 | 21,000,000 | 21,000,000 | 21,000,000 | 21,000,000 | 21,000,000 | 21,000,000 | 21,000,000 | 21,000,000 | 21,000,000 | ||
41 | Liquidity Mining | 40.00% | 5,950,000 | 11,900,000 | 17,850,000 | 23,800,000 | 29,750,000 | 35,700,000 | 41,650,000 | 47,600,000 | 53,550,000 | 59,500,000 | 65,450,000 | 71,400,000 | 75,600,000 | 79,800,000 | 84,000,000 | 88,200,000 | 92,400,000 | 96,600,000 | 100,800,000 | 105,000,000 | 109,200,000 | 113,400,000 | 117,600,000 | 121,800,000 | 124,250,000 | 126,700,000 | 129,150,000 | 131,600,000 | 134,050,000 | 136,500,000 | 138,950,000 | 141,400,000 | 143,850,000 | 146,300,000 | 148,750,000 | 151,200,000 | 151,900,000 | 152,600,000 | 153,300,000 | 154,000,000 | 154,700,000 | 155,400,000 | 156,100,000 | 156,800,000 | 157,500,000 | 158,200,000 | 158,900,000 | 159,600,000 | 160,300,000 | 161,000,000 | 161,700,000 | 162,400,000 | 163,100,000 | 163,800,000 | 164,500,000 | 165,200,000 | 165,900,000 | 166,600,000 | 167,300,000 | 168,000,000 | ||
42 | Token Sale One | 7.74% | 3,250,800.00 | 6,501,600.00 | 9,752,400.00 | 13,003,200.00 | 16,254,000.00 | 19,504,800.00 | 22,755,600.00 | 26,006,400.00 | 29,257,200.00 | 32,508,000.00 | 32,508,000.00 | 32,508,000.00 | 32,508,000.00 | 32,508,000.00 | 32,508,000.00 | 32,508,000.00 | 32,508,000.00 | 32,508,000.00 | 32,508,000.00 | 32,508,000.00 | 32,508,000.00 | 32,508,000.00 | 32,508,000.00 | 32,508,000.00 | 32,508,000.00 | 32,508,000.00 | 32,508,000.00 | 32,508,000.00 | 32,508,000.00 | 32,508,000.00 | 32,508,000.00 | 32,508,000.00 | 32,508,000.00 | 32,508,000.00 | 32,508,000.00 | 32,508,000.00 | 32,508,000.00 | 32,508,000.00 | 32,508,000.00 | 32,508,000.00 | 32,508,000.00 | 32,508,000.00 | 32,508,000.00 | 32,508,000.00 | 32,508,000.00 | 32,508,000.00 | 32,508,000.00 | 32,508,000.00 | 32,508,000.00 | 32,508,000.00 | 32,508,000.00 | 32,508,000.00 | 32,508,000.00 | 32,508,000.00 | 32,508,000.00 | 32,508,000.00 | 32,508,000.00 | 32,508,000.00 | 32,508,000.00 | 32,508,000.00 | ||
43 | Token Sale Two | 4.76% | 10,995,600.00 | 11,995,200.00 | 12,994,800.00 | 13,994,400.00 | 14,994,000.00 | 15,993,600.00 | 16,993,200.00 | 17,992,800.00 | 18,992,400.00 | 19,992,000.00 | 19,992,000.00 | 19,992,000.00 | 19,992,000.00 | 19,992,000.00 | 19,992,000.00 | 19,992,000.00 | 19,992,000.00 | 19,992,000.00 | 19,992,000.00 | 19,992,000.00 | 19,992,000.00 | 19,992,000.00 | 19,992,000.00 | 19,992,000.00 | 19,992,000.00 | 19,992,000.00 | 19,992,000.00 | 19,992,000.00 | 19,992,000.00 | 19,992,000.00 | 19,992,000.00 | 19,992,000.00 | 19,992,000.00 | 19,992,000.00 | 19,992,000.00 | 19,992,000.00 | 19,992,000.00 | 19,992,000.00 | 19,992,000.00 | 19,992,000.00 | 19,992,000.00 | 19,992,000.00 | 19,992,000.00 | 19,992,000.00 | 19,992,000.00 | 19,992,000.00 | 19,992,000.00 | 19,992,000.00 | 19,992,000.00 | 19,992,000.00 | 19,992,000.00 | 19,992,000.00 | 19,992,000.00 | 19,992,000.00 | 19,992,000.00 | 19,992,000.00 | 19,992,000.00 | 19,992,000.00 | 19,992,000.00 | 19,992,000.00 | ||
44 | Sovryn AMM | 2.50% | 10,500,000.00 | 10,500,000.00 | 10,500,000.00 | 10,500,000.00 | 10,500,000.00 | 10,500,000.00 | 10,500,000.00 | 10,500,000.00 | 10,500,000.00 | 10,500,000.00 | 10,500,000.00 | 10,500,000.00 | 10,500,000.00 | 10,500,000.00 | 10,500,000.00 | 10,500,000.00 | 10,500,000.00 | 10,500,000.00 | 10,500,000.00 | 10,500,000.00 | 10,500,000.00 | 10,500,000.00 | 10,500,000.00 | 10,500,000.00 | 10,500,000.00 | 10,500,000.00 | 10,500,000.00 | 10,500,000.00 | 10,500,000.00 | 10,500,000.00 | 10,500,000.00 | 10,500,000.00 | 10,500,000.00 | 10,500,000.00 | 10,500,000.00 | 10,500,000.00 | 10,500,000.00 | 10,500,000.00 | 10,500,000.00 | 10,500,000.00 | 10,500,000.00 | 10,500,000.00 | 10,500,000.00 | 10,500,000.00 | 10,500,000.00 | 10,500,000.00 | 10,500,000.00 | 10,500,000.00 | 10,500,000.00 | 10,500,000.00 | 10,500,000.00 | 10,500,000.00 | 10,500,000.00 | 10,500,000.00 | 10,500,000.00 | 10,500,000.00 | 10,500,000.00 | 10,500,000.00 | 10,500,000.00 | 10,500,000.00 | ||
45 | Early Supporters | 10.00% | 0.00 | 0.00 | 0.00 | 0.00 | 2,100,000.00 | 4,200,000.00 | 6,300,000.00 | 8,400,000.00 | 10,500,000.00 | 12,600,000.00 | 14,700,000.00 | 16,800,000.00 | 18,900,000.00 | 21,000,000.00 | 23,100,000.00 | 25,200,000.00 | 27,300,000.00 | 29,400,000.00 | 31,500,000.00 | 33,600,000.00 | 35,700,000.00 | 37,800,000.00 | 39,900,000.00 | 42,000,000.00 | 42,000,000.00 | 42,000,000.00 | 42,000,000.00 | 42,000,000.00 | 42,000,000.00 | 42,000,000.00 | 42,000,000.00 | 42,000,000.00 | 42,000,000.00 | 42,000,000.00 | 42,000,000.00 | 42,000,000.00 | 42,000,000.00 | 42,000,000.00 | 42,000,000.00 | 42,000,000.00 | 42,000,000.00 | 42,000,000.00 | 42,000,000.00 | 42,000,000.00 | 42,000,000.00 | 42,000,000.00 | 42,000,000.00 | 42,000,000.00 | 42,000,000.00 | 42,000,000.00 | 42,000,000.00 | 42,000,000.00 | 42,000,000.00 | 42,000,000.00 | 42,000,000.00 | 42,000,000.00 | 42,000,000.00 | 42,000,000.00 | 42,000,000.00 | 42,000,000.00 | ||
46 | Total | 100.00% | 53,166,400.00 | 64,836,800.00 | 76,507,200.00 | 88,177,600.00 | 101,948,000.00 | 115,718,400.00 | 132,288,800.00 | 148,859,200.00 | 165,429,600.00 | 182,000,000.00 | 194,320,000.00 | 206,640,000.00 | 217,210,000.00 | 227,780,000.00 | 238,350,000.00 | 248,920,000.00 | 259,490,000.00 | 270,060,000.00 | 280,630,000.00 | 291,200,000.00 | 301,770,000.00 | 312,340,000.00 | 322,910,000.00 | 333,480,000.00 | 339,010,000.00 | 344,540,000.00 | 350,070,000.00 | 355,600,000.00 | 361,130,000.00 | 366,660,000.00 | 372,190,000.00 | 377,720,000.00 | 383,250,000.00 | 388,780,000.00 | 394,310,000.00 | 399,840,000.00 | 400,820,000.00 | 401,800,000.00 | 402,780,000.00 | 403,760,000.00 | 404,740,000.00 | 405,720,000.00 | 406,700,000.00 | 407,680,000.00 | 408,660,000.00 | 409,640,000.00 | 410,620,000.00 | 411,600,000.00 | 412,300,000.00 | 413,000,000.00 | 413,700,000.00 | 414,400,000.00 | 415,100,000.00 | 415,800,000.00 | 416,500,000.00 | 417,200,000.00 | 417,900,000.00 | 418,600,000.00 | 419,300,000.00 | 420,000,000.00 | ||
47 | 12.66% | 15.44% | 18.22% | 20.99% | 24.27% | 27.55% | 31.50% | 35.44% | 39.39% | 43.33% | 46.27% | 49.20% | 51.72% | 54.23% | 56.75% | 59.27% | 61.78% | 64.30% | 66.82% | 69.33% | 71.85% | 74.37% | 76.88% | 79.40% | 80.72% | 82.03% | 83.35% | 84.67% | 85.98% | 87.30% | 88.62% | 89.93% | 91.25% | 92.57% | 93.88% | 95.20% | 95.43% | 95.67% | 95.90% | 96.13% | 96.37% | 96.60% | 96.83% | 97.07% | 97.30% | 97.53% | 97.77% | 98.00% | 98.17% | 98.33% | 98.50% | 98.67% | 98.83% | 99.00% | 99.17% | 99.33% | 99.50% | 99.67% | 99.83% | 100.00% | ||||
48 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
49 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
50 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
51 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
52 | Month 1 | 12.66% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
53 | Month 6 | 27.55% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
54 | Month 12 | 49.20% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
55 | Month 18 | 64.30% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
56 | Month 24 | 79.40% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
57 | Month 30 | 87.30% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
58 | Month 36 | 95.20% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
59 | Month 42 | 96.60% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
60 | Month 48 | 98.00% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
61 | Month 54 | 99.00% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
62 | Month 60 | 100.00% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
63 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
64 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
65 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
66 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
67 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
68 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||