1 | Last Updated: | April 7 | NHL Days: | 186 | /186 | ||||
---|---|---|---|---|---|---|---|---|---|
2 | Remaining: | 0 | |||||||
3 | |||||||||
4 | Player | Cap Hit - Bonuses | Daily Cost | NHL Days | Cost to Date | Remaining | Notes | ||
5 | Karl Alzner | $4,625,000 | $24,865.59 | 186 | $4,625,000.00 | $0.00 | |||
6 | Jordie Benn | 1,100,000 | 5,913.98 | 186 | 1,100,000.00 | 0.00 | |||
7 | Paul Byron | 1,166,667 | 6,272.40 | 186 | 1,166,666.66 | 0.00 | |||
8 | Daniel Carr | 725,000 | 3,897.85 | 128 | 498,924.73 | 0.00 | Recalled 11/29 (after 5 PM), demoted 12/3, recalled 12/4 | ||
9 | Phillip Danault | 912,500 | 4,905.91 | 186 | 912,500.00 | 0.00 | |||
10 | Brandon Davidson | 1,425,000 | 7,661.29 | 60 | 459,677.42 | 0.00 | Claimed off waivers 12/3 by Oilers | ||
11 | Jacob de la Rose | 725,000 | 3,897.85 | 186 | 725,000.00 | 0.00 | |||
12 | Nicolas Deslauriers | 775,000 | 4,166.67 | 143 | 595,833.33 | 0.00 | Recalled 11/15 (after 5 PM) | ||
13 | Jonathan Drouin | 5,500,000 | 29,569.89 | 186 | 5,500,000.00 | 0.00 | |||
14 | Zach Fucale | 714,167 | 3,839.61 | 6 | 23,037.63 | 0.00 | Recalled 11/10, demoted 11/14 (after 5 PM) | ||
15 | Byron Froese | 650,000 | 3,494.62 | 151 | 527,688.17 | 0.00 | Recalled 11/7 (after 5 PM) | ||
16 | Alex Galchenyuk | 4,900,000 | 26,344.09 | 186 | 4,900,000.00 | 0.00 | |||
17 | Brendan Gallagher | 3,750,000 | 20,161.29 | 186 | 3,750,000.00 | 0.00 | |||
18 | Ales Hemsky | 1,000,000 | 5,376.34 | 186 | 1,000,000.00 | 0.00 | |||
19 | Charles Hudon | 650,000 | 3,494.62 | 186 | 650,000.00 | 0.00 | |||
20 | Jakub Jerabek | 925,000 | 4,973.12 | 91 | 452,553.76 | 0.00 | Traded to Washington 2/21 | ||
21 | Noah Juulsen | 863,333 | 4,641.58 | 45 | 208,870.89 | 0.00 | Recalled 2/21 (after 5 PM) | ||
22 | Artturi Lehkonen | 839,167 | 4,511.65 | 186 | 839,166.66 | 0.00 | |||
23 | Brett Lernout | 653,333 | 3,512.54 | 40 | 140,501.72 | 0.00 | Recalled 12/20 (after 5 PM), demoted 12/23 (after 5 PM), recalled 12/27, demoted 1/3, recalled 3/8 (after 5 PM) | ||
24 | Charlie Lindgren | 700,000 | 3,763.44 | 45 | 169,354.84 | 0.00 | Recalled 11/3 (after 5 PM), demoted 11/24, recalled 2/21 (after 5 PM), demoted 3/19 | ||
25 | Victor Mete | 748,333 | 4,023.30 | 159 | 639,704.30 | 0.00 | Loaned to Canada WJC team 12/11, recalled 1/7 | ||
26 | Michael McCarron | 863,333 | 4,641.58 | 39 | 181,021.50 | 0.00 | Recalled 10/22 (after 5 PM), demoted 11/7 (after 5 PM), recalled 3/14 (after 5 PM) | ||
27 | Torrey Mitchell | 1,200,000 | 6,451.61 | 51 | 329,032.26 | 0.00 | Traded to Los Angeles 11/23 (after 5 PM, effective 11/24) | ||
28 | Al Montoya | 1,062,500 | 5,712.37 | 93 | 531,250.00 | 0.00 | Traded to Edmonton 1/4 (after 5 PM, effective 1/5) | ||
29 | Joe Morrow | 650,000 | 3,494.62 | 145 | 506,720.43 | 0.00 | Traded to Winnipeg 2/26 | ||
30 | Antti Niemi | 700,000 | 3,763.44 | 145 | 545,698.92 | 0.00 | Claimed off waivers 11/14 | ||
31 | Max Pacioretty | 4,500,000 | 24,193.55 | 186 | 4,500,000.00 | 0.00 | |||
32 | Jeff Petry | 5,500,000 | 29,569.89 | 186 | 5,500,000.00 | 0.00 | |||
33 | Tomas Plekanec | 6,000,000 | 32,258.06 | 144 | 4,645,161.29 | 0.00 | Traded to Toronto 2/25 | ||
34 | Tomas Plekanec - retained | 3,000,000 | 16,129.03 | 42 | 677,419.35 | 0.00 | 50% retention in trade with Toronto | ||
35 | Carey Price | 6,500,000 | 34,946.24 | 186 | 6,500,000.00 | 0.00 | |||
36 | Mike Reilly | 725,000 | 3,897.85 | 41 | 159,811.83 | 0.00 | Acquired from Minnesota 2/26 | ||
37 | Kerby Rychel | 863,333 | 4,641.58 | 8 | 37,132.62 | 0.00 | Recalled 3/30 (after 5 PM) | ||
38 | Nikita Scherbak | 863,333 | 4,641.58 | 105 | 487,365.59 | 0.00 | Recalled 10/22 (after 5 PM), demoted 12/10, recalled 2/2 (after 5 PM), demoted 2/19, recalled 2/26 | ||
39 | David Schlemko | 2,100,000 | 11,290.32 | 186 | 2,100,000.00 | 0.00 | |||
40 | Andrew Shaw | 3,900,000 | 20,967.74 | 186 | 3,900,000.00 | 0.00 | |||
41 | Logan Shaw | 650,000 | 3,494.62 | 83 | 290,053.76 | 0.00 | Claimed off waivers from Anaheim 1/15 | ||
42 | Mark Streit | 700,000 | 3,763.44 | 9 | 33,870.97 | 0.00 | Assigned to Laval 10/13, released 10/16 | ||
43 | Rinat Valiev | 778,333 | 4,184.59 | 31 | 129,722.17 | 0.00 | Recalled 3/2 (after 5 PM) | ||
44 | Shea Weber | 7,857,143 | 42,242.70 | 186 | 7,857,142.85 | 0.00 | |||
45 | |||||||||
46 | Players with Bonuses | Amount (AAV) | Full Season Breakdown | Projections | Cap Space (season) | ||||
47 | Zach Fucale | 149,167 | Cap Space Used | $67,795,883.66 | |||||
48 | Noah Juulsen | 200,000 | Plus: Projected Remaining | $0.00 | |||||
49 | Artturi Lehkonen | 85,833 | Less: LTIR Used | $0.00 | |||||
50 | Brett Lernout | 171,667 | Equals: Projected Cap Used | $67,795,883.66 | $7,204,116.34 | ||||
51 | Michael McCarron | 212,500 | Maximum recallable/acquirable cap hit as of today | #DIV/0! | |||||
52 | Victor Mete | 121,667 | Cap Space on Deadline Day (full-season cap hit) | $33,499,140.97 | |||||
53 | Kerby Rychel | 350,000 | |||||||
54 | Nikita Scherbak | 200,000 | |||||||
55 | Mark Streit | 300,000 | Known Bonuses Achieved | 75,000.00 | Not factored into the above calculations as the Habs can go over the cap with the bonus cushion. | ||||
56 | Rinat Valiev | 115,833 |
1 | Date | Transaction |
---|---|---|
2 | October 3 | Submitted season-opening roster |
3 | October 4 | Acquired Nicolas Deslauriers from Buffalo, assigned him to Laval (AHL) |
4 | October 4 | Acquired Kyle Baun from Chicago, assigned him to Laval |
5 | October 13 | Assigned Mark Streit to Laval |
6 | October 16 | Released Mark Streit |
7 | October 22 | Recalled Michael McCarron from Laval (after 5 PM, effective 10/23) |
8 | October 22 | Recalled Nikita Scherbak from Laval (after 5 PM, effective 10/23) |
9 | October 29 | Released Martin Reway |
10 | November 3 | Recalled Charlie Lindgren from Laval (after 5 PM, effective 11/4) |
11 | November 7 | Recalled Byron Froese from Laval (after 5 PM, effective 11/8) |
12 | November 7 | Assigned Michael McCarron to Laval (after 5 PM, effective 11/8) |
13 | November 10 | Recalled Zach Fucale from Laval on an emergency basis |
14 | November 14 | Claimed Antti Niemi off waivers from Florida |
15 | November 14 | Assigned Zach Fucale to Laval (after 5 PM, effective 11/15) |
16 | November 15 | Recalled Nicolas Deslauriers from Laval (after 5 PM, effective 11/16) |
17 | November 22 | Recalled Jakub Jerabek from Laval |
18 | November 23 | Traded Torrey Mitchell to Los Angeles (after 5 PM, effective 11/24) |
19 | November 24 | Assigned Charlie Lindgren to Laval |
20 | November 29 | Recalled Daniel Carr from Laval (after 5 PM, effective 11/30) |
21 | November 30 | Acquired Adam Cracknell from NY Rangers, assigned him to Laval |
22 | December 3 | Brandon Davidson claimed off waivers by Oilers |
23 | December 3 | Assigned Daniel Carr to Laval |
24 | December 4 | Recalled Daniel Carr from Laval |
25 | December 10 | Assigned Nikita Scherbak to Laval |
26 | December 11 | Loaned Victor Mete to Canada World Junior camp |
27 | December 20 | Recalled Brett Lernout from Laval (after 5 PM, effective 12/21) |
28 | December 23 | Assigned Brett Lernout to Laval (after 5 PM, effective 12/24) |
29 | December 27 | Recalled Brett Lernout from Laval |
30 | January 3 | Assigned Brett Lernout to Laval |
31 | January 4 | Traded Al Montoya to Edmonton (after 5 PM, effective 1/5) |
32 | January 7 | Recalled Victor Mete from Canada World Junior team |
33 | January 15 | Claimed Logan Shaw off waivers from Anaheim |
34 | February 2 | Recalled Nikita Scherbak from Laval (after 5 PM, effective 2/3) |
35 | February 19 | Assigned Nikita Scherbak to Laval |
36 | February 21 | Traded Jakub Jerabek to Washington |
37 | February 21 | Recalled Charlie Lindgren from Laval (after 5 PM, effective 2/22) |
38 | February 21 | Recalled Noah Juulsen from Laval (after 5 PM, effective 2/22) |
39 | February 25 | Traded Tomas Plekanec and Kyle Baun to Toronto for Rinat Valiev and Kerby Rychel |
40 | February 25 | Assigned Rinat Valiev to Laval |
41 | February 25 | Assigned Kerby Rychel to Laval |
42 | February 26 | Recalled Nikita Scherbak from Laval |
43 | February 26 | Activated Jeremiah Addison off SOIR, assigned him to Laval |
44 | February 26 | Traded Joe Morrow to Winnipeg |
45 | February 26 | Acquired Mike Reilly from Minnesota |
46 | March 2 | Recalled Rinat Valiev from Laval (after 5 PM, effective 3/3) |
47 | March 5 | Recalled Zach Fucale from Laval on an emergency basis (after 5 PM, effective 3/6) |
48 | March 6 | Assigned Zach Fucale to Laval |
49 | March 8 | Recalled Brett Lernout from Laval on an emergency basis (after 5 PM), effective 3/9 |
50 | March 14 | Recalled Michael McCarron from Laval (after 5 PM, effective 3/15) |
51 | March 19 | Assigned Charlie Lindgren to Laval |
52 | March 30 | Recalled Kerby Rychel from Laval (after 5 PM, effective 3/31) |
53 | April 3 | Assigned Rinat Valiev to Laval |
1 | Date | Daily Limit | Daily Spending | Savings/(Overage) | Banked Space | Daily LTIR |
---|---|---|---|---|---|---|
2 | October 4 | $403,225.81 | $361,888.76 | $41,337.05 | $41,337.05 | $0.00 |
3 | October 5 | 403,225.81 | 361,888.76 | 41,337.05 | 82,674.09 | 0.00 |
4 | October 6 | 403,225.81 | 361,888.76 | 41,337.05 | 124,011.14 | 0.00 |
5 | October 7 | 403,225.81 | 361,888.76 | 41,337.05 | 165,348.18 | 0.00 |
6 | October 8 | 403,225.81 | 361,888.76 | 41,337.05 | 206,685.23 | 0.00 |
7 | October 9 | 403,225.81 | 361,888.76 | 41,337.05 | 248,022.27 | 0.00 |
8 | October 10 | 403,225.81 | 361,888.76 | 41,337.05 | 289,359.32 | 0.00 |
9 | October 11 | 403,225.81 | 361,888.76 | 41,337.05 | 330,696.37 | 0.00 |
10 | October 12 | 403,225.81 | 361,888.76 | 41,337.05 | 372,033.41 | 0.00 |
11 | October 13 | 403,225.81 | 358,125.32 | 45,100.49 | 417,133.90 | 0.00 |
12 | October 14 | 403,225.81 | 358,125.32 | 45,100.49 | 462,234.38 | 0.00 |
13 | October 15 | 403,225.81 | 358,125.32 | 45,100.49 | 507,334.87 | 0.00 |
14 | October 16 | 403,225.81 | 358,125.32 | 45,100.49 | 552,435.36 | 0.00 |
15 | October 17 | 403,225.81 | 358,125.32 | 45,100.49 | 597,535.84 | 0.00 |
16 | October 18 | 403,225.81 | 358,125.32 | 45,100.49 | 642,636.33 | 0.00 |
17 | October 19 | 403,225.81 | 358,125.32 | 45,100.49 | 687,736.82 | 0.00 |
18 | October 20 | 403,225.81 | 358,125.32 | 45,100.49 | 732,837.30 | 0.00 |
19 | October 21 | 403,225.81 | 358,125.32 | 45,100.49 | 777,937.79 | 0.00 |
20 | October 22 | 403,225.81 | 358,125.32 | 45,100.49 | 823,038.28 | 0.00 |
21 | October 23 | 403,225.81 | 367,408.47 | 35,817.33 | 858,855.61 | 0.00 |
22 | October 24 | 403,225.81 | 367,408.47 | 35,817.33 | 894,672.94 | 0.00 |
23 | October 25 | 403,225.81 | 367,408.47 | 35,817.33 | 930,490.27 | 0.00 |
24 | October 26 | 403,225.81 | 367,408.47 | 35,817.33 | 966,307.61 | 0.00 |
25 | October 27 | 403,225.81 | 367,408.47 | 35,817.33 | 1,002,124.94 | 0.00 |
26 | October 28 | 403,225.81 | 367,408.47 | 35,817.33 | 1,037,942.27 | 0.00 |
27 | October 29 | 403,225.81 | 367,408.47 | 35,817.33 | 1,073,759.60 | 0.00 |
28 | October 30 | 403,225.81 | 367,408.47 | 35,817.33 | 1,109,576.94 | 0.00 |
29 | October 31 | 403,225.81 | 367,408.47 | 35,817.33 | 1,145,394.27 | 0.00 |
30 | November 1 | 403,225.81 | 367,408.47 | 35,817.33 | 1,181,211.60 | 0.00 |
31 | November 2 | 403,225.81 | 367,408.47 | 35,817.33 | 1,217,028.93 | 0.00 |
32 | November 3 | 403,225.81 | 367,408.47 | 35,817.33 | 1,252,846.27 | 0.00 |
33 | November 4 | 403,225.81 | 371,171.91 | 32,053.89 | 1,284,900.16 | 0.00 |
34 | November 5 | 403,225.81 | 371,171.91 | 32,053.89 | 1,316,954.05 | 0.00 |
35 | November 6 | 403,225.81 | 371,171.91 | 32,053.89 | 1,349,007.94 | 0.00 |
36 | November 7 | 403,225.81 | 371,171.91 | 32,053.89 | 1,381,061.83 | 0.00 |
37 | November 8 | 403,225.81 | 370,024.96 | 33,200.85 | 1,414,262.68 | 0.00 |
38 | November 9 | 403,225.81 | 370,024.96 | 33,200.85 | 1,447,463.52 | 0.00 |
39 | November 10 | 403,225.81 | 373,864.57 | 29,361.24 | 1,476,824.76 | 0.00 |
40 | November 11 | 403,225.81 | 373,864.57 | 29,361.24 | 1,506,186.00 | 0.00 |
41 | November 12 | 403,225.81 | 373,864.57 | 29,361.24 | 1,535,547.24 | 0.00 |
42 | November 13 | 403,225.81 | 373,864.57 | 29,361.24 | 1,564,908.48 | 0.00 |
43 | November 14 | 403,225.81 | 377,628.01 | 25,597.80 | 1,590,506.28 | 0.00 |
44 | November 15 | 403,225.81 | 373,788.40 | 29,437.40 | 1,619,943.68 | 0.00 |
45 | November 16 | 403,225.81 | 377,955.07 | 25,270.74 | 1,645,214.42 | 0.00 |
46 | November 17 | 403,225.81 | 377,955.07 | 25,270.74 | 1,670,485.16 | 0.00 |
47 | November 18 | 403,225.81 | 377,955.07 | 25,270.74 | 1,695,755.89 | 0.00 |
48 | November 19 | 403,225.81 | 377,955.07 | 25,270.74 | 1,721,026.63 | 0.00 |
49 | November 20 | 403,225.81 | 377,955.07 | 25,270.74 | 1,746,297.37 | 0.00 |
50 | November 21 | 403,225.81 | 377,955.07 | 25,270.74 | 1,771,568.11 | 0.00 |
51 | November 22 | 403,225.81 | 382,928.19 | 20,297.62 | 1,791,865.73 | 0.00 |
52 | November 23 | 403,225.81 | 382,928.19 | 20,297.62 | 1,812,163.35 | 0.00 |
53 | November 24 | 403,225.81 | 372,713.13 | 30,512.67 | 1,842,676.02 | 0.00 |
54 | November 25 | 403,225.81 | 372,713.13 | 30,512.67 | 1,873,188.69 | 0.00 |
55 | November 26 | 403,225.81 | 372,713.13 | 30,512.67 | 1,903,701.36 | 0.00 |
56 | November 27 | 403,225.81 | 372,713.13 | 30,512.67 | 1,934,214.04 | 0.00 |
57 | November 28 | 403,225.81 | 372,713.13 | 30,512.67 | 1,964,726.71 | 0.00 |
58 | November 29 | 403,225.81 | 372,713.13 | 30,512.67 | 1,995,239.38 | 0.00 |
59 | November 30 | 403,225.81 | 376,610.98 | 26,614.82 | 2,021,854.21 | 0.00 |
60 | December 1 | 403,225.81 | 376,610.98 | 26,614.82 | 2,048,469.03 | 0.00 |
61 | December 2 | 403,225.81 | 376,610.98 | 26,614.82 | 2,075,083.85 | 0.00 |
62 | December 3 | 403,225.81 | 365,051.84 | 38,173.96 | 2,113,257.82 | 0.00 |
63 | December 4 | 403,225.81 | 368,949.69 | 34,276.11 | 2,147,533.93 | 0.00 |
64 | December 5 | 403,225.81 | 368,949.69 | 34,276.11 | 2,181,810.04 | 0.00 |
65 | December 6 | 403,225.81 | 368,949.69 | 34,276.11 | 2,216,086.16 | 0.00 |
66 | December 7 | 403,225.81 | 368,949.69 | 34,276.11 | 2,250,362.27 | 0.00 |
67 | December 8 | 403,225.81 | 368,949.69 | 34,276.11 | 2,284,638.39 | 0.00 |
68 | December 9 | 403,225.81 | 368,949.69 | 34,276.11 | 2,318,914.50 | 0.00 |
69 | December 10 | 403,225.81 | 364,308.12 | 38,917.69 | 2,357,832.19 | 0.00 |
70 | December 11 | 403,225.81 | 360,284.82 | 42,940.99 | 2,400,773.18 | 0.00 |
71 | December 12 | 403,225.81 | 360,284.82 | 42,940.99 | 2,443,714.17 | 0.00 |
72 | December 13 | 403,225.81 | 360,284.82 | 42,940.99 | 2,486,655.16 | 0.00 |
73 | December 14 | 403,225.81 | 360,284.82 | 42,940.99 | 2,529,596.14 | 0.00 |
74 | December 15 | 403,225.81 | 360,284.82 | 42,940.99 | 2,572,537.13 | 0.00 |
75 | December 16 | 403,225.81 | 360,284.82 | 42,940.99 | 2,615,478.12 | 0.00 |
76 | December 17 | 403,225.81 | 360,284.82 | 42,940.99 | 2,658,419.11 | 0.00 |
77 | December 18 | 403,225.81 | 360,284.82 | 42,940.99 | 2,701,360.10 | 0.00 |
78 | December 19 | 403,225.81 | 360,284.82 | 42,940.99 | 2,744,301.09 | 0.00 |
79 | December 20 | 403,225.81 | 360,284.82 | 42,940.99 | 2,787,242.07 | 0.00 |
80 | December 21 | 403,225.81 | 363,797.36 | 39,428.45 | 2,826,670.52 | 0.00 |
81 | December 22 | 403,225.81 | 363,797.36 | 39,428.45 | 2,866,098.97 | 0.00 |
82 | December 23 | 403,225.81 | 363,797.36 | 39,428.45 | 2,905,527.41 | 0.00 |
83 | December 24 | 403,225.81 | 360,284.82 | 42,940.99 | 2,948,468.40 | 0.00 |
84 | December 25 | 403,225.81 | 360,284.82 | 42,940.99 | 2,991,409.39 | 0.00 |
85 | December 26 | 403,225.81 | 360,284.82 | 42,940.99 | 3,034,350.38 | 0.00 |
86 | December 27 | 403,225.81 | 363,797.36 | 39,428.45 | 3,073,778.82 | 0.00 |
87 | December 28 | 403,225.81 | 363,797.36 | 39,428.45 | 3,113,207.27 | 0.00 |
88 | December 29 | 403,225.81 | 363,797.36 | 39,428.45 | 3,152,635.71 | 0.00 |
89 | December 30 | 403,225.81 | 363,797.36 | 39,428.45 | 3,192,064.16 | 0.00 |
90 | December 31 | 403,225.81 | 363,797.36 | 39,428.45 | 3,231,492.60 | 0.00 |
91 | January 1 | 403,225.81 | 363,797.36 | 39,428.45 | 3,270,921.05 | 0.00 |
92 | January 2 | 403,225.81 | 363,797.36 | 39,428.45 | 3,310,349.49 | 0.00 |
93 | January 3 | 403,225.81 | 360,284.82 | 42,940.99 | 3,353,290.48 | 0.00 |
94 | January 4 | 403,225.81 | 360,284.82 | 42,940.99 | 3,396,231.47 | 0.00 |
95 | January 5 | 403,225.81 | 354,572.45 | 48,653.35 | 3,444,884.82 | 0.00 |
96 | January 6 | 403,225.81 | 354,572.45 | 48,653.35 | 3,493,538.18 | 0.00 |
97 | January 7 | 403,225.81 | 358,595.75 | 44,630.06 | 3,538,168.23 | 0.00 |
98 | January 8 | 403,225.81 | 358,595.75 | 44,630.06 | 3,582,798.29 | 0.00 |
99 | January 9 | 403,225.81 | 358,595.75 | 44,630.06 | 3,627,428.35 | 0.00 |
100 | January 10 | 403,225.81 | 358,595.75 | 44,630.06 | 3,672,058.40 | 0.00 |
101 | January 11 | 403,225.81 | 358,595.75 | 44,630.06 | 3,716,688.46 | 0.00 |
102 | January 12 | 403,225.81 | 358,595.75 | 44,630.06 | 3,761,318.52 | 0.00 |
103 | January 13 | 403,225.81 | 358,595.75 | 44,630.06 | 3,805,948.57 | 0.00 |
104 | January 14 | 403,225.81 | 358,595.75 | 44,630.06 | 3,850,578.63 | 0.00 |
105 | January 15 | 403,225.81 | 362,090.37 | 41,135.43 | 3,891,714.06 | 0.00 |
106 | January 16 | 403,225.81 | 362,090.37 | 41,135.43 | 3,932,849.49 | 0.00 |
107 | January 17 | 403,225.81 | 362,090.37 | 41,135.43 | 3,973,984.93 | 0.00 |
108 | January 18 | 403,225.81 | 362,090.37 | 41,135.43 | 4,015,120.36 | 0.00 |
109 | January 19 | 403,225.81 | 362,090.37 | 41,135.43 | 4,056,255.79 | 0.00 |
110 | January 20 | 403,225.81 | 362,090.37 | 41,135.43 | 4,097,391.23 | 0.00 |
111 | January 21 | 403,225.81 | 362,090.37 | 41,135.43 | 4,138,526.66 | 0.00 |
112 | January 22 | 403,225.81 | 362,090.37 | 41,135.43 | 4,179,662.09 | 0.00 |
113 | January 23 | 403,225.81 | 362,090.37 | 41,135.43 | 4,220,797.52 | 0.00 |
114 | January 24 | 403,225.81 | 362,090.37 | 41,135.43 | 4,261,932.96 | 0.00 |
115 | January 25 | 403,225.81 | 362,090.37 | 41,135.43 | 4,303,068.39 | 0.00 |
116 | January 26 | 403,225.81 | 362,090.37 | 41,135.43 | 4,344,203.82 | 0.00 |
117 | January 27 | 403,225.81 | 362,090.37 | 41,135.43 | 4,385,339.26 | 0.00 |
118 | January 28 | 403,225.81 | 362,090.37 | 41,135.43 | 4,426,474.69 | 0.00 |
119 | January 29 | 403,225.81 | 362,090.37 | 41,135.43 | 4,467,610.12 | 0.00 |
120 | January 30 | 403,225.81 | 362,090.37 | 41,135.43 | 4,508,745.55 | 0.00 |
121 | January 31 | 403,225.81 | 362,090.37 | 41,135.43 | 4,549,880.99 | 0.00 |
122 | February 1 | 403,225.81 | 362,090.37 | 41,135.43 | 4,591,016.42 | 0.00 |
123 | February 2 | 403,225.81 | 362,090.37 | 41,135.43 | 4,632,151.85 | 0.00 |
124 | February 3 | 403,225.81 | 366,731.95 | 36,493.86 | 4,668,645.71 | 0.00 |
125 | February 4 | 403,225.81 | 366,731.95 | 36,493.86 | 4,705,139.56 | 0.00 |
126 | February 5 | 403,225.81 | 366,731.95 | 36,493.86 | 4,741,633.42 | 0.00 |
127 | February 6 | 403,225.81 | 366,731.95 | 36,493.86 | 4,778,127.27 | 0.00 |
128 | February 7 | 403,225.81 | 366,731.95 | 36,493.86 | 4,814,621.13 | 0.00 |
129 | February 8 | 403,225.81 | 366,731.95 | 36,493.86 | 4,851,114.99 | 0.00 |
130 | February 9 | 403,225.81 | 366,731.95 | 36,493.86 | 4,887,608.84 | 0.00 |
131 | February 10 | 403,225.81 | 366,731.95 | 36,493.86 | 4,924,102.70 | 0.00 |
132 | February 11 | 403,225.81 | 366,731.95 | 36,493.86 | 4,960,596.55 | 0.00 |
133 | February 12 | 403,225.81 | 366,731.95 | 36,493.86 | 4,997,090.41 | 0.00 |
134 | February 13 | 403,225.81 | 366,731.95 | 36,493.86 | 5,033,584.27 | 0.00 |
135 | February 14 | 403,225.81 | 366,731.95 | 36,493.86 | 5,070,078.12 | 0.00 |
136 | February 15 | 403,225.81 | 366,731.95 | 36,493.86 | 5,106,571.98 | 0.00 |
137 | February 16 | 403,225.81 | 366,731.95 | 36,493.86 | 5,143,065.83 | 0.00 |
138 | February 17 | 403,225.81 | 366,731.95 | 36,493.86 | 5,179,559.69 | 0.00 |
139 | February 18 | 403,225.81 | 366,731.95 | 36,493.86 | 5,216,053.54 | 0.00 |
140 | February 19 | 403,225.81 | 362,090.37 | 41,135.43 | 5,257,188.98 | 0.00 |
141 | February 20 | 403,225.81 | 362,090.37 | 41,135.43 | 5,298,324.41 | 0.00 |
142 | February 21 | 403,225.81 | 357,117.26 | 46,108.55 | 5,344,432.96 | 0.00 |
143 | February 22 | 403,225.81 | 365,522.27 | 37,703.53 | 5,382,136.50 | 0.00 |
144 | February 23 | 403,225.81 | 365,522.27 | 37,703.53 | 5,419,840.03 | 0.00 |
145 | February 24 | 403,225.81 | 365,522.27 | 37,703.53 | 5,457,543.57 | 0.00 |
146 | February 25 | 403,225.81 | 349,393.24 | 53,832.57 | 5,511,376.13 | 0.00 |
147 | February 26 | 403,225.81 | 354,438.04 | 48,787.76 | 5,560,163.90 | 0.00 |
148 | February 27 | 403,225.81 | 354,438.04 | 48,787.76 | 5,608,951.66 | 0.00 |
149 | February 28 | 403,225.81 | 354,438.04 | 48,787.76 | 5,657,739.43 | 0.00 |
150 | March 1 | 403,225.81 | 354,438.04 | 48,787.76 | 5,706,527.19 | 0.00 |
151 | March 2 | 403,225.81 | 354,438.04 | 48,787.76 | 5,755,314.95 | 0.00 |
152 | March 3 | 403,225.81 | 358,622.63 | 44,603.18 | 5,799,918.13 | 0.00 |
153 | March 4 | 403,225.81 | 358,622.63 | 44,603.18 | 5,844,521.31 | 0.00 |
154 | March 5 | 403,225.81 | 358,622.63 | 44,603.18 | 5,889,124.49 | 0.00 |
155 | March 6 | 403,225.81 | 362,462.23 | 40,763.57 | 5,929,888.06 | 0.00 |
156 | March 7 | 403,225.81 | 358,622.63 | 44,603.18 | 5,974,491.24 | 0.00 |
157 | March 8 | 403,225.81 | 358,622.63 | 44,603.18 | 6,019,094.42 | 0.00 |
158 | March 9 | 403,225.81 | 362,135.17 | 41,090.64 | 6,060,185.05 | 0.00 |
159 | March 10 | 403,225.81 | 362,135.17 | 41,090.64 | 6,101,275.69 | 0.00 |
160 | March 11 | 403,225.81 | 362,135.17 | 41,090.64 | 6,142,366.32 | 0.00 |
161 | March 12 | 403,225.81 | 362,135.17 | 41,090.64 | 6,183,456.96 | 0.00 |
162 | March 13 | 403,225.81 | 362,135.17 | 41,090.64 | 6,224,547.60 | 0.00 |
163 | March 14 | 403,225.81 | 362,135.17 | 41,090.64 | 6,265,638.23 | 0.00 |
164 | March 15 | 403,225.81 | 362,135.17 | 41,090.64 | 6,306,728.87 | 0.00 |
165 | March 16 | 403,225.81 | 366,776.75 | 36,449.06 | 6,343,177.92 | 0.00 |
166 | March 17 | 403,225.81 | 366,776.75 | 36,449.06 | 6,379,626.98 | 0.00 |
167 | March 18 | 403,225.81 | 366,776.75 | 36,449.06 | 6,416,076.04 | 0.00 |
168 | March 19 | 403,225.81 | 363,013.31 | 40,212.50 | 6,456,288.54 | 0.00 |
169 | March 20 | 403,225.81 | 363,013.31 | 40,212.50 | 6,496,501.04 | 0.00 |
170 | March 21 | 403,225.81 | 363,013.31 | 40,212.50 | 6,536,713.54 | 0.00 |
171 | March 22 | 403,225.81 | 363,013.31 | 40,212.50 | 6,576,926.04 | 0.00 |
172 | March 23 | 403,225.81 | 363,013.31 | 40,212.50 | 6,617,138.54 | 0.00 |
173 | March 24 | 403,225.81 | 363,013.31 | 40,212.50 | 6,657,351.04 | 0.00 |
174 | March 25 | 403,225.81 | 363,013.31 | 40,212.50 | 6,697,563.53 | 0.00 |
175 | March 26 | 403,225.81 | 363,013.31 | 40,212.50 | 6,737,776.03 | 0.00 |
176 | March 27 | 403,225.81 | 363,013.31 | 40,212.50 | 6,777,988.53 | 0.00 |
177 | March 28 | 403,225.81 | 363,013.31 | 40,212.50 | 6,818,201.03 | 0.00 |
178 | March 29 | 403,225.81 | 363,013.31 | 40,212.50 | 6,858,413.53 | 0.00 |
179 | March 30 | 403,225.81 | 363,013.31 | 40,212.50 | 6,898,626.03 | 0.00 |
180 | March 31 | 403,225.81 | 367,654.88 | 35,570.92 | 6,934,196.95 | 0.00 |
181 | April 1 | 403,225.81 | 367,654.88 | 35,570.92 | 6,969,767.87 | 0.00 |
182 | April 2 | 403,225.81 | 367,654.88 | 35,570.92 | 7,005,338.80 | 0.00 |
183 | April 3 | 403,225.81 | 363,470.30 | 39,755.51 | 7,045,094.30 | 0.00 |
184 | April 4 | 403,225.81 | 363,470.30 | 39,755.51 | 7,084,849.81 | 0.00 |
185 | April 5 | 403,225.81 | 363,470.30 | 39,755.51 | 7,124,605.32 | 0.00 |
186 | April 6 | 403,225.81 | 363,470.30 | 39,755.51 | 7,164,360.83 | 0.00 |
187 | April 7 | 403,225.81 | 363,470.30 | 39,755.51 | 7,204,116.34 | 0.00 |
188 | ||||||
189 | Total LTIR Used | $0.00 |