ABCDEFGHIJKLMNOPQRSTUVWXYZ
1
Existing$277,579,683
2
Spirit River$332,023,309
3
Cardium$0
4
Strachan sale$33,000,000
5
Total$642,602,992
6
7
8
Net Debt$435,000,000
9
NAV$207,602,992
10
NAV/share#N/A
11
Current share price
#N/A
12
Undervalued by#N/A
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100