ABCDEFGHIJKLMNOPQRSTUVWXYZ
1
@@123
2
SUMMARY OF TREATMENT UNIT COST
3
PROVINSI:
4
Cost Coefficient
1.000
5
FLEXIBLE PAVEMENT
6
Treatment CategoryTreatment IDTreatment NameBudget CategorySatuanHarga Satuan Awal
Usulan Harga Satuan
Harga Per/ Km
7
(RP)(RP)
8
Routine Maintenance2917 Pemeliharaan Rutin Routine MaintenanceM² 4,118 28,823,529.41
9
2918 Rutin Kondisi Rutin KondisiM² 7,647 53,529,411.76
10
6680 Pemeliharaan Rutin + Monitoring Routine MaintenanceM² 5,490 38,431,372.55
11
Preventive 2922 Thin Preventive (Slurry Seal) PreventiveM² 80,392 562,745,098.04
12
2923 Medium Preventive (LTBA) PreventiveM² 110,784 775,490,196.08
13
Rehabilitation2940 Functional Overlay - 50 mm Minor RehabilitationM² 313,725 2,196,078,431.37
14
2932 Structural Overlay - 40 mm Minor RehabilitationM² 269,608 1,887,254,901.96
15
2933 Structural Overlay - 60 mm Minor RehabilitationM² 354,902 2,484,313,725.49
16
2934 Structural Overlay - 80 mm Major RehabilitationM² 440,196 3,081,372,549.02
17
2935 Structural Overlay - 100 mm Major RehabilitationM² 527,451 3,692,156,862.75
18
2936 Structural Overlay - 120 mm Major RehabilitationM² 607,843 4,254,901,960.78
19
2938 Structural Overlay - 150 mm Major RehabilitationM² 728,431 5,099,019,607.84
20
6580 Staged Construction Overlay - 40 mm HoldingM² 269,608 1,887,254,901.96
21
6581 Staged Construction Overlay - 80 mm HoldingM² 440,196 3,081,372,549.02
22
Reconstruction2924 Recontruction 1 (Flexible) ReconstructionM² 1,779,412 12,455,882,352.94
23
2925 Recontruction 2 (Flexible) ReconstructionM² 1,805,882 12,641,176,470.59
24
2926 Recontruction 3 (Flexible) ReconstructionM² 1,863,725 13,046,078,431.37
25
2927 Recontruction 4 (Flexible) ReconstructionM² 2,064,706 14,452,941,176.47
26
2928 Recontruction 5 (Flexible) ReconstructionM² 2,103,922 14,727,450,980.39
27
2929 Recontruction 6 (Flexible) ReconstructionM² 2,181,373 15,269,607,843.14
28
2930 Recontruction 7 (Flexible) ReconstructionM² 2,285,294 15,997,058,823.53
29
2931 Recontruction 8 (Flexible) ReconstructionM² 2,419,608 16,937,254,901.96
30
2921 HRM Rekon HoldingM² 50,000 350,000,000.00
31
32
33
RIGID PAVEMENT
34
Treatment CategoryTreatment IDTreatment NameSatuanHarga Satuan Awal
Usulan Harga Satuan
35
(RP)(RP)
36
Routine Maitenance2946 Routine Maintenance (Rigid) Routine MaintenanceM² 4,510 31,570,000.00
37
Preventive6182 Preventive Works (Rigid) PreventiveM² 23,529 164,705,882.35
38
Rehabilitation6184 Minor Rehabilitation Works (Rigid) Minor RehabilitationM² 426,471 2,985,294,117.65
39
7282 Asphalt Functional Overlay for Rigid-40mm Minor RehabilitationM² 313,725 2,196,078,431.37
40
6183
Asphalt Structural Overlay for Rigid-100mm
 Major RehabilitationM² 561,765 3,932,352,941.18
41
Reconstruction6187 Reconstruction (Rigid) ReconstructionM² 2,015,686 14,109,803,921.57
42
43
UNPAVED
44
Treatment CategoryTreatment IDTreatment NameSatuanHarga Satuan Awal
Usulan Harga Satuan
45
(RP)(RP)
46
Routine Maintenance Routine Maintenance (Earth) Routine MaintenanceM² 4,118 28,823,529.41
47
6781 Routine Maintenance (Gravel) Routine MaintenanceM² 8,824 61,764,705.88
48
7281 Routine Works (Gavel) IRI Reset to 10 Routine MaintenanceM² 10,784 75,490,196.08
49
2944 Routine Works (Gavel) IRI Reset to 8 Routine MaintenanceM² 12,745 89,215,686.27
50
6280 Routine Works (Gavel) IRI Reset to 6 Routine MaintenanceM² 14,706 102,941,176.47
51
Rehabilitation6281 Gravel Resheet IRI = 6 (Gravel) Major RehabilitationM² 55,882 391,176,470.59
52
6282 Gravel Resheet IRI = 8 (Gravel) Minor RehabilitationM² 50,980 356,862,745.10
53
Re-Classification6284 Downgrade to Earth (Gravel) PreventiveM² 46,078 322,549,019.61
54
6283 Downgrade to Medium (Gravel) PreventiveM² 76,471 535,294,117.65
55
6381 Upgrade to Gravel Road IRI=8 (Gravel) Minor RehabilitationM² 79,412 555,882,352.94
56
6285
Upgrade to High Quality Gravel Road IRI=6 (Gravel)
 Major RehabilitationM² 88,235 617,647,058.82
57
6286
Upgrade to Paved Flexible Asphalt Road (Gravel)
 ReconstructionM² 1,423,529 9,964,705,882.35
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100