ABCDEFGHIJKLMNOPQRSTUVWXYZ
1
2
Desired liquidity$5,000,000
3
Blocks per day6000
4
DFI price$1.00
5
Pays per block, initially1DFI
(0.5 for DFI-ETH, 0.25 for DFI-USDC, 0.25 for DFI-USDT)
6
Reduction every (days)7
7
Reduction by4%
8
9
10
11
Week
Reduction multiplier
DFI reward for the week
APR at target liquidity
Cumulative DFI required
12
11.000042,000.0043.68%42,000.00
13
20.960040,320.0041.93%82,320.00
14
30.921638,707.2040.26%121,027.20
15
40.884737,158.9138.65%158,186.11
16
50.849335,672.5637.10%193,858.67
17
60.815434,245.6535.62%228,104.32
18
70.782832,875.8334.19%260,980.15
19
80.751431,560.7932.82%292,540.94
20
90.721430,298.3631.51%322,839.30
21
100.692529,086.4330.25%351,925.73
22
110.664827,922.9729.04%379,848.70
23
120.638226,806.0527.88%406,654.75
24
130.612725,733.8126.76%432,388.56
25
140.588224,704.4625.69%457,093.02
26
150.564723,716.2824.66%480,809.30
27
160.542122,767.6323.68%503,576.93
28
170.520421,856.9222.73%525,433.85
29
180.499620,982.6521.82%546,416.50
30
190.479620,143.3420.95%566,559.84
31
200.460419,337.6120.11%585,897.44
32
210.442018,564.1019.31%604,461.55
33
220.424317,821.5418.53%622,283.08
34
230.407317,108.6817.79%639,391.76
35
240.391116,424.3317.08%655,816.09
36
250.375415,767.3616.40%671,583.45
37
260.360415,136.6615.74%686,720.11
38
270.346014,531.2015.11%701,251.31
39
280.332113,949.9514.51%715,201.25
40
290.318913,391.9513.93%728,593.20
41
300.306112,856.2713.37%741,449.47
42
310.293912,342.0212.84%753,791.50
43
320.282111,848.3412.32%765,639.84
44
330.270811,374.4111.83%777,014.24
45
340.260010,919.4311.36%787,933.67
46
350.249610,482.6510.90%798,416.33
47
360.239610,063.3510.47%808,479.67
48
370.23009,660.8110.05%818,140.49
49
380.22089,274.389.65%827,414.87
50
390.21208,903.419.26%836,318.27
51
400.20358,547.278.89%844,865.54
52
410.19548,205.388.53%853,070.92
53
420.18767,877.168.19%860,948.08
54
430.18007,562.087.86%868,510.16
55
440.17287,259.597.55%875,769.75
56
450.16596,969.217.25%882,738.96
57
460.15936,690.446.96%889,429.40
58
470.15296,422.826.68%895,852.23
59
480.14686,165.916.41%902,018.14
60
490.14095,919.276.16%907,937.41
61
500.13535,682.505.91%913,619.92
62
510.12995,455.205.67%919,075.12
63
520.12475,237.005.45%924,312.12
64
530.11975,027.525.23%929,339.63
65
540.11494,826.415.02%934,166.05
66
550.11034,633.364.82%938,799.40
67
560.10594,448.024.63%943,247.43
68
570.10174,270.104.44%947,517.53
69
580.09764,099.304.26%951,616.83
70
590.09373,935.334.09%955,552.16
71
600.09003,777.913.93%959,330.07
72
610.08643,626.803.77%962,956.87
73
620.08293,481.733.62%966,438.59
74
630.07963,342.463.48%969,781.05
75
640.07643,208.763.34%972,989.81
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100