ABCDEFGHIJKLMNOPQR
1
Disney World Annual Pass Upgrade Cost Estimator
2
If you bought from a reseller, this sheet assumes that their value will be bridged to the GATE Disney price.
3
4
Enter the Price You Paid for Your Tickets, Starting Date, Number of Park Days and Ticket Type.Summary For
Phone Screen Capture
Wondering if upgrade is even worth it?
5
Enter Tickets Needed, select an AP type and Memory Maker choice (if you already purchased MM.)
6
Click Here to try my Worth It To Upgrade? Sheet
7
Enter or Select Info in these Top Cells To See Your Calculations. Prices should include tax!Disney World Annual Pass
Bridged Upgrade Quick Reference
8
I retired the "Did you Already Purchase Memory Maker box - that was added by request, but honestly, how often do people do that before upgrading? Not even sure how often a CM will credit that.
9
Ticket Price Per Person
10
Tickets NeededAmount PaidDisney (Online)Start DatePark DaysTicket TypeStart DateFull AP Cost
11
Adult1$719$61812/26/217 Base 12/26/2021 $ 1,383
12
Child0(The 3 cells above are just for reference
and do not influence any calculations.)
Number of Days
Disney Tickets
13
Totals1$719$6187
Gate Price Value
14
You entered an Amount Paid HIGHER than the Disney price. You might want to double check your numbers.
Type of Tickets
$ 639
15
Base
16
Annual Pass CostAP Bridge InfoCHECK FOR ERRORS IN FORM
17
Incredi-Pass Cost to Upgrade To
18
EachFamily of 1
Disney GATE Price
This is how much Disney would charge you directly at the GATE for the ticket amounts you entered above. The reseller ticket price you paid saved -12.47 % over the GATE price.Incredi-Pass
19
$ 1,383 $ 1,383 $ 639 $744 Purchasing Disney Gift Cards At A Discount to Save More Moola
20
21
Add-On Cost
AP Upgrade Cost
This is how much it should cost you to UPGRADE to APs at Guest Services.The Math
22
PhotoPass
Water Parks
$ 744 $1383 - $639 = $744If you purchase discounted Disney Gift Cards to pay for the AP upgrade, you'll save more money!
You can change the red Discount % below.
23
24
00Net AP CostThis is how much your Annual Passes
ended up costing you
This includes Tickets for:
25
$0 $ 1,463 1 Adult at $639Gift Cards to Purchase taken from Cost to Upgrade field and is rounded up to nearest $100.
26
27
Total SavedThis is how much you saved by bridging your discount tickets
to Annual Passes. It is -5.8% of the normal AP Cost.
Gift Cards to Purchase$800
28
$ (80)Discount (Percent)5
29
Gift Card Savings$40
30
Note: You Should Use After Tax Amounts in ALL Numbers Entered!Your discount tickets saved you:Total Savings (GC+Tix)-$40
31
I Hope This Helps You Have Many More Awesome Trips To Disney World! $-80 or -5.8% Total AP Savings-2.87%
32
33
You can print the above table or screen capture the small one at right to have for reference when upgrading tickets to AP at Guest Services.
34
35
Please Note: You will only gain savings when Bridging DISCOUNT Tickets to an AP and/or using Discounted Gift Cards
If you bought your tickets directly from Disney your upgrade will be the (Current AP cost) - (Gate Price)
This sheet assumes you will be credited the Disney GATE price when upgrading, as has usually been reported to be the case in the past. If the CM does not use the Gate price, your upgrade will cost $21.30 MORE PER PERSON.
36
37
38
39
40
For much more info on the many variables involved in upgrading tickets see this Mousesavers Page:
41
https://www.mousesavers.com/advice-tips-and-tricks-for-walt-disney-world-tickets-and-passes/#upgrade
42