DARPA Value Creation

	A	B	D	E	F
1	Company Name	Market Cap ($M)	Calculations	Value	Unit

2	Apple	2.24E+06	Total	1.12E+07	$M
3	Microsoft	1,838,040	Total w/out Internet	2.27E+06	$M
4	Amazon.com	1,646,130	DARPA ownership @0.2%	2.25E+04	$M
5	Alphabet	1,427,450	DARPA ownership @1%	1.12E+05	$M
6	Facebook	780,175
7	Tesla	764,254	DARPA budget per year	5.00E+03	$M
8	NVIDIA	379,576	DARPA years in existence	6.40E+01	years
9	PayPal Holdings	356,962	DARPA total cost	3.20E+05	$M
10	Intel	255,354	DARPA net profit @1%	-2.08E+05	$M
11	Netflix	246,817
12	Adobe	240,134
13	Salesforce.com	228,139
14	Cisco Systems	196,528
15	Honeywell International	141,493
16	Boeing	126,615
17	Raytheon Technologies	110,314
18	Lockheed Martin	93,842
19	Intuitive Surgical	93,097
20	Autodesk	67,774
21	(There are more companies but values drop exponentially)
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100