ABCDEFGHIJKLMNUVW
1
Short Link for sharing
2
https://bit.ly/4g04SAw
3
Arts & Numbers Framework
 For 2025
4
Simplified Life Math for Planning
5
6
BusinessPersonal
7
In & OutsIn & Outs
8
Income $ - W-2 (Gross) $ 70,000
9
Other Non-Business Income
 $ -
10
Expenses $ - Income from Business $ -
11
Household Expenses $ 48,000
12
13
Net $ - Net $ 22,000
14
TaxesTaxes
15
Entity Type: Sole Proprietor Filing Status: Single
16
SE Taxes15.3% $ - FICA $ 5,355
17
State Taxes New York Income Taxes $ 12,231 Total Taxes
18
City Taxes Medium $ 17,586
19
25.1%
20
Total Tax Estimate* $ - Total Tax Estimate* $ 17,586
(percent of gross income)
21
Strategic ChoicesStrategic Choices
22
What's Left? $ - What's Left? $ 4,414
23
24
 Total Savings
25
Reinvest in Business5.0% $ - Short-term Savings50.0% $ 2,207 $ 4,414
26
Pre-Tax Retirement0.0% $ - 6.3%
27
Owner Distribution79.7% $ - Post-Tax Retirement0.0% $ -
(percent of gross income)
28
Other Goals50.0% $ 2,207
29
30
*The tax estimate is just that: a simplified estimate. It is not an exact calculation.
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100