Our Monthly Tracker
Comments
 Share
The version of the browser you are using is no longer supported. Please upgrade to a supported browser.Dismiss

 
£
%
123
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Still loading...
ABCDEFGHIJKLMNOPQRSTUVWXYZAAABACADAEAFAGAHAIAJAKALAMANAOAPAQARASATAUAVAWAXAYAZBABBBCBDBEBFBGBHBIBJBKBLBMBNBO
1
Budget
2
3
TotalAprilMayJuneJulyAugustSeptemberOctoberNovemberDecemberJanuaryFebruaryMarch
4
5
6
Income
7
Carles£8,060.04671.67671.67671.67671.67671.67671.67671.67671.67671.67671.67671.67671.67
8
Sonia£7,061.64588.47588.47588.47588.47588.47588.47588.47588.47588.47588.47588.47588.47
9
Chilcare vouchers£5,832.00486486486486486486486486486486486486
10
25 Hastings£10,326.00860.5860.5860.5860.5860.5860.5860.5860.5860.5860.5860.5860.5
11
3 Queensmere£16,200.00135013501350135013501350135013501350135013501350
12
Child benefit£1,789.00149.0833333149.0833333149.0833333149.0833333149.0833333149.0833333149.0833333149.0833333149.0833333149.0833333149.0833333149.0833333
13
Dividends/ extras£50,688.0050000688
14
Total income£99,956.68£54,105.72£4,105.72£4,105.72£4,105.72£4,105.72£4,105.72£4,105.72£4,105.72£4,105.72£4,105.72£4,105.72£4,793.72
15
16
Outgoings: Unavoidable ...
17
Mortgage 10 collingwood£17,976.00149814981498149814981498149814981498149814981498
18
Mortgage 3 queensmere£6,264.00522522522522522522522522522522522522
19
Mortgage 25 Hastings£2,282.00326326326326326326326
20
Gastos BTL£263.00263
21
Mortgage overpayment£0.00
22
Life insurance - Aviva/Life Assurance£804.00676767676767676767676767
23
Car Tax£309.9625.8325.8325.8325.8325.8325.8325.8325.8325.8325.8325.8325.83
24
Car Maintenance / MOT£996.00838383838383838383838383
25
Car Insurance£300.00252525252525252525252525
26
Car Parking£60.00555555555555
27
Council tax£1,538.33130.33128128128128128128128128128128128
28
Credit Card Barclaycard£21.8221.82
29
Credit Card Santander£0.00
30
Virgin£399.0033.2533.2533.2533.2533.2533.2533.2533.2533.2533.2533.2533.25
31
EE£240.00202020202020202020202020
32
Gas£456.00383838383838383838383838
33
Electricity£540.00454545454545454545454545
34
TV Licence£145.4412.1212.1212.1212.1212.1212.1212.1212.1212.1212.1212.1212.12
35
Water£228.00191919191919191919191919
36
Teddies£5,745.91873.75873.75873.75446.38446.38446.38446.38446.38446.38446.38
37
SHS£5,356.56446.38446.38446.38446.38446.38446.38446.38446.38446.38446.38446.38446.38
38
Travel£1,666.80138.9138.9138.9138.9138.9138.9138.9138.9138.9138.9138.9138.9
39
SA Carles£2,440.002440
40
SA Sonia£725.00725
41
£0.00
42
£0.00
43
£0.00
44
£0.00
45
£0.00
46
47
Total unavoidable£31,214.112703.982942.832679.832679.832679.832679.832679.832353.832353.832353.832353.832353.83
48
49
Running total : net income£68,742.57£51,401.74£1,162.89£1,425.89£1,425.89£1,425.89£1,425.89£1,425.89£1,751.89£1,751.89£1,751.89£1,751.89£2,439.89
50
51
Outgoings : Adjustable
52
Food shopping£0.00
53
£0.00
54
Days out£0.00
55
Ari Ballet£240.008080.0080
56
Extras SHS£30.0030
57
Petrol£1,200.00100100100100100100100100100100100100
58
£0.00
59
£0.00
60
£0.00
61
£0.00
62
£0.00
63
£0.00
64
Total adjustable£1,470.00£210.00£100.00£100.00£100.00£100.00£180.00£100.00£100.00£100.00£180.00£100.00£100.00
65
Running total : net income£67,272.57£51,191.74£1,062.89£1,325.89£1,325.89£1,325.89£1,245.89£1,325.89£1,651.89£1,651.89£1,571.89£1,651.89£2,339.8900000000000.000000000
66
67
Outgoings : Annual Expenses
68
TV License£0.00
69
House decorating£0.00
70
Car Service£0.00
71
House insurance Dial Direct£135.67135.67
72
2 weeks of UK holiday per year£0.00
73
Total capital spend£135.6700000000000135.6700000000
74
Running total : net income£67,136.90£51,191.74£1,062.89£1,325.89£1,325.89£1,325.89£1,245.89£1,325.89£1,651.89£1,651.89£1,571.89£1,651.89£2,204.2200000000
75
76
Outgoings : Optional
77
Adult clothes£0.00
78
Trips out£0.00
79
Monthly meal out£0.00
80
Total optional£0.000000000000000000
81
Running total : net income£67,136.90£51,191.74£1,062.89£1,325.89£1,325.89£1,325.89£1,325.89£1,651.89£1,571.89£1,651.890000000
82
83
84
£100.00100
85
£0.00
86
£0.00
87
£0.00
88
£0.00
89
£0.00
90
£100.0000000£0.00£0.00£0.00£100.00£0.00£0.00£0.00£0.00£0.000000000
91
£67,036.90£51,191.74£1,062.89£1,325.89£1,325.89£1,325.89£0.00£1,325.89£0.00£1,551.89£1,571.89£1,651.89£0.00£0.00£0.000000000
92
Loading...
 
 
 
Sheet1
Sheet2
Sheet4
Sheet3