Our Monthly Tracker
Comments
 Share
The version of the browser you are using is no longer supported. Please upgrade to a supported browser.Dismiss

 
£
%
123
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Still loading...
ABCDEFGHIJKLMNOPQRSTUVWXYZAAABACADAEAFAGAHAIAJAKALAMANAOAPAQARASATAUAVAWAXAYAZBABBBCBDBEBFBGBHBIBJBKBLBMBNBO
1
Budget
2
3
TotalAprilMayJuneJulyAugustSeptemberOctoberNovemberDecemberJanuaryFebruaryMarch
4
5
6
Income
7
Carles£8,163.96680.33680.33680.33680.33680.33680.33680.33680.33680.33680.33680.33680.33
8
Sonia£7,240.80603.4603.4603.4603.4603.4603.4603.4603.4603.4603.4603.4603.4
9
Chilcare vouchers£5,832.00486486486486486486486486486486486486
10
25 Hastings£10,326.00860.5860.5860.5860.5860.5860.5860.5860.5860.5860.5860.5860.5
11
3 Queensmere£16,200.00135013501350135013501350135013501350135013501350
12
Child benefit£1,789.00149.0833333149.0833333149.0833333149.0833333149.0833333149.0833333149.0833333149.0833333149.0833333149.0833333149.0833333149.0833333
13
Dividends/ extras£59,388.0058700688
14
Total income£108,939.76£62,829.31£4,129.31£4,129.31£4,129.31£4,129.31£4,129.31£4,129.31£4,129.31£4,129.31£4,129.31£4,129.31£4,817.31
15
16
Outgoings: Unavoidable ...
17
Mortgage 10 collingwood£16,953.7514981498149814981498149814981293.551293.551293.551293.551293.55
18
Mortgage 3 queensmere£6,630.72793.09608.83522.88522.88522.88522.88522.88522.88522.88522.88522.88522.88
19
Mortgage 25 Hastings£3,304.67326.06326.06326.06326.06326.06326.06326.06204.45204.45204.45204.45204.45
20
Gastos BTL£287.00287
21
Mortgage overpayment£0.00
22
Life insurance - Aviva/Life Assurance£804.00676767676767676767676767
23
Car Tax£309.9625.8325.8325.8325.8325.8325.8325.8325.8325.8325.8325.8325.83
24
Car Maintenance / MOT£996.00838383838383838383838383
25
Car Insurance£300.00252525252525252525252525
26
Car Parking£60.00555555555555
27
Council tax£1,538.33130.33128128128128128128128128128128128
28
Credit Card Barclaycard£0.00
29
Credit Card Santander£0.00
30
Virgin£399.0033.2533.2533.2533.2533.2533.2533.2533.2533.2533.2533.2533.25
31
Virgin mobile£240.00202020202020202020202020
32
Gas£456.00383838383838383838383838
33
Electricity£540.00454545454545454545454545
34
TV Licence£145.4412.1212.1212.1212.1212.1212.1212.1212.1212.1212.1212.1212.12
35
Water£168.00191913131313131313131313
36
Teddies/SHS - claudia£6,655.51873.75873.75841841460.8583333460.8583333460.8583333460.8583333460.8583333460.8583333460.8583333
37
SHS - Ariadan£6,354.90446.38446.38446.38446.38446.38589589589589589589589
38
Travel£1,666.80138.9138.9138.9138.9138.9138.9138.9138.9138.9138.9138.9138.9
39
SA Carles - Income tax£2,440.002440
40
SA Sonia - Income tax£725.00725
41
£0.00
42
£0.00
43
£0.00
44
£0.00
45
£0.00
46
47
Total unavoidable£50,975.084579.714680.123427.424268.424268.424030.8983334030.8983333704.8383333704.8383336869.8383333704.8383333704.838333
48
49
Running total : net income£57,964.68£58,249.60-£550.81£701.89-£139.11-£139.11£98.42£98.42£424.48£424.48-£2,740.53£424.48£1,112.48
50
51
Outgoings : Adjustable
52
Food shopping£3,600.00300300300300300300300300300300300300
53
£0.00
54
Days out£0.00
55
Ari Ballet£400.0080160.00160.00
56
Extras SHS£30.0030
57
Petrol£1,200.00100100100100100100100100100100100100
58
£0.00
59
£0.00
60
£0.00
61
£0.00
62
£0.00
63
£0.00
64
Total adjustable£5,230.00£510.00£400.00£400.00£400.00£400.00£560.00£400.00£400.00£400.00£560.00£400.00£400.00
65
Running total : net income£52,734.68£57,739.60-£950.81£301.89-£539.11-£539.11-£461.59-£301.59£24.47£24.47-£3,300.53£24.47£712.4800000000000.000000000
66
67
Outgoings : Annual Expenses
68
TV License£0.00
69
House decorating£0.00
70
Car Service£0.00
71
House insurance Dial Direct£135.67135.67
72
2 weeks of UK holiday per year£0.00
73
Total capital spend£135.6700000000000135.6700000000
74
Running total : net income£52,599.01£57,739.60-£950.81£301.89-£539.11-£539.11-£461.59-£301.59£24.47£24.47-£3,300.53£24.47£576.8100000000
75
76
Outgoings : Optional
77
Adult clothes£0.00
78
Trips out£0.00
79
Monthly meal out£0.00
80
Total optional£0.000000000000000000
81
Running total : net income£52,599.01£57,739.60-£950.81£301.89-£539.11-£539.11-£301.59£24.47-£3,300.53£24.470000000
82
83
84
£100.00100
85
£0.00
86
£0.00
87
£0.00
88
£0.00
89
£0.00
90
£100.0000000£0.00£0.00£0.00£100.00£0.00£0.00£0.00£0.00£0.000000000
91
£52,499.01£57,739.60-£950.81£301.89-£539.11-£539.11£0.00-£301.59£0.00-£75.53-£3,300.53£24.47£0.00£0.00£0.000000000
92
Loading...
 
 
 
Sheet1
Sheet2
Sheet4
Sheet3