weekly budget sheet
Comments
 Share
The version of the browser you are using is no longer supported. Please upgrade to a supported browser.Dismiss

 
£
%
123
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
|
 
Still loading...
ABCDEFGHIJKLMNOPQRSTUVWXYZAAABACADAEAFAGAHAIAJAKALAMANAOAPAQARASATAUAVAWAXAYAZBABBBCBDBEBFBGBHBIBJBKBLBMBNBO
1
The Household budget sheet
2
3
Date postedAnnualJanuaryFebruaryMarchAprilMayJuneJulyAugustSeptemberOctoberNovemberDecember
4
01/01/1408/01/1415/01/1422/01/1429/01/1405/02/1412/02/1419/02/1426/02/1405/03/1412/03/1419/03/1426/03/1402/04/1409/04/1416/04/1423/04/1430/04/1407/05/1414/05/1421/05/1428/05/1404/06/1411/06/1418/06/1425/06/1402/07/1409/07/1416/07/1423/07/1430/07/1406/08/1413/08/1420/08/1427/08/1403/09/1410/09/1417/09/1424/09/1401/10/1408/10/1415/10/1422/10/1429/10/1405/11/1412/11/1419/11/1426/11/1403/12/1410/12/1417/12/1424/12/1431/12/14
5
6
Income£85.00£85.00£42.50£42.50£127.50£40.00£42.50£40.00£50.00£40.00£85.00£45.00
7
His salary / freelance earning (after tax)£53,616.001742.611777.421742.611955.191718.291648.451683.371753.011717.931683.21
8
Her salary / freelance earnings (after tax)£23,748.00
9
Ebay£1,000.00
10
Other£0.00
11
Savings / investment income (after tax)£0.00
12
Total income£78,364.00£0.00£1,742.61£0.00£0.00£1,777.42£85.00£0.00£0.00£1,827.61£42.50£0.00£0.00£1,955.19£0.00£42.50£0.00£1,718.29£0.00£127.50£0.00£1,688.45£0.00£42.50£0.00£1,683.37£0.00£0.00£40.00£1,753.01£0.00£0.00£50.00£1,717.93£40.00£85.00£0.00£1,683.21£45.00£0.00£0.00£0.00£0.00£0.00£0.00£0.00£0.00£0.00£0.00£0.00£0.00£0.00£0.00£0.00£0.00
13
14
Outgoings: Unavoidable ...
15
Mortgage£21,000.00729.14729.14729.14729.14729.14729.14729.14729.14729.14729.14
16
Life insurance£600.0021.2515.4321.258.7127.978.7127.9715.4321.258.7127.978.7127.978.7121.258.7121.258.7121.25
17
Mortgage protection£300.0045.1845.1845.1845.1845.1845.1845.1845.1845.18
18
House insurance£208.0017.86
19
Council tax£1,876.75
20
Loans and credit card£7,562.00194.21123.65194.21123.65194.21123.65194.21123.65194.21123.65194.21123.65194.21123.65194.21123.65194.21123.65
21
Car tax£136.0096.2599.00
22
Car insurance£720.0035.8035.8035.8035.8035.8035.9635.9635.96
23
AA membership£138.8519.0319.0319.0520.2620.2620.9620.26
24
Total unavoidable£32,541.600804.05194.21168.8315.43846.6435.80239.39132.36757.1135.80239.39132.36757.1135.80239.39123.6515.43786.19194.2145.18132.36757.110239.39132.36757.1135.96239.39123.658.71849.3935.96239.39132.36750.3935.96239.39123.658.71750.390000000000000
25
Running total : net income£45,822.40£0.00£938.56-£194.21-£168.83£1,761.99-£761.64-£35.80-£239.39£1,695.25-£714.61-£35.80-£239.39£1,822.83-£757.11£6.70-£239.39£1,594.64-£15.43-£658.69-£194.21£1,643.27-£132.36-£714.61£0.00£1,443.98-£132.36-£757.11£4.04£1,513.62-£123.65-£8.71-£799.39£1,681.97-£199.39-£47.36-£750.39£1,647.25-£194.39-£123.65-£8.71-£750.39£0.00£0.00£0.00£0.00£0.00£0.00£0.00£0.00£0.00£0.00£0.00£0.00£0.00
26
27
Outgoings : Adjustable
28
Water bill£202.63202.63
29
Gas bill£615.68225.83278.61111.24
30
Electric bill£356.39108.45138.41109.53
31
Landline phone bill£520.00
32
Mobile phone bill£228.1525.0924.6924.6924.6928.6925.6224.6924.6925.30
33
Food shopping£6,200.00
34
Maintenance£960.00
35
Days out£1,220.00
36
Childrens' activities and treats£259.3575.6084.0028.0011.2560.50
37
Basic toiletries and cleaning products£232.00
38
Car fuel£1,265.0070.1440.6853.9617.2628.3310.0169.3226.9470.6020.1530.2110.4742.5073.1019.9920.9321.63
39
Total adjustable£12,059.20070.14025.0975.60124.68334.2824.6953.960024.6945.2639.5870.5124.69069.320417.0228.6926.9470.60025.62020.1530.2124.690433.8742.5073.1024.6919.9920.9321.6325.30000000000000000
40
Running total : net income£33,763.20£0.00£868.42-£194.21-£193.92£1,686.39-£886.32-£370.08-£264.08£1,641.29-£714.61-£35.80-£264.08£1,777.57-£796.69-£63.81-£264.08£1,594.64-£84.75-£658.69-£611.23£1,614.58-£159.30-£785.21£0.00£1,418.36-£132.36-£777.26-£26.17£1,488.93-£123.65-£442.58-£841.89£1,608.87-£224.08-£67.35-£771.32£1,625.62-£219.69-£123.65-£8.71-£750.39£0.00£0.00£0.00£0.00£0.00£0.00£0.00£0.00£0.00£0.00£0.00£0.00£0.00
41
42
Outgoings : Capital spend
43
House maintenance£1,200.00
44
House decorating£1,200.00
45
Cars£1,500.0015.0027.96
46
2 weeks of UK holiday per year£2,000.00
47
Total capital spend£5,900.000000000000000000000000000000000015.0027.9600000000000000000000
48
Running total : net income£27,863.20£0.00£868.42-£194.21-£193.92£1,686.39-£886.32-£370.08-£264.08£1,641.29-£714.61-£35.80-£264.08£1,777.57-£796.69-£63.81-£264.08£1,594.64-£84.75-£658.69-£611.23£1,614.58-£159.30-£785.21£0.00£1,418.36-£132.36-£777.26-£26.17£1,488.93-£123.65-£442.58-£841.89£1,593.87-£252.04-£67.35-£771.32£1,625.62-£219.69-£123.65-£8.71-£750.39£0.00£0.00£0.00£0.00£0.00£0.00£0.00£0.00£0.00£0.00£0.00£0.00£0.00
49
50
Outgoings : Optional
51
Adult clothes£0.00
52
Trips out£0.00
53
Monthly meal out£0.00
54
Pet food and medicines£0.00
55
Total optional£0.00000000000000000000000000000000000000000000000000000000
56
Running total : net income£27,863.20£0.00£868.42-£194.21-£193.92£1,686.39-£886.32-£370.08-£264.08£1,641.29-£714.61-£35.80-£264.08£1,777.57-£796.69-£63.81-£264.08£1,594.64-£84.75-£658.69-£611.23£1,614.58-£159.30-£785.21£0.00£1,418.36-£132.36-£777.26-£26.17£1,488.93-£123.65-£442.58-£841.89£1,593.87-£252.04-£67.35-£771.32£1,625.62-£219.69-£123.65-£8.71-£750.39£0.00£0.00£0.00£0.00£0.00£0.00£0.00£0.00£0.00£0.00£0.00£0.00£0.00
57
58
Outgoings : Luxuries
59
Takeaway / delivery food£0.00
65
Total luxuries£0.00000000000000000000000000000000000000000000000000000000
66
Overseas travel / property£0.00
67
Cleaners or domestic staff (including ironing)£0.00
68
Meals and coffees out£0.00
69
Running total : net income£27,863.20£0.00£868.42-£194.21-£193.92£1,686.39-£886.32-£370.08-£264.08£1,641.29-£714.61-£35.80-£264.08£1,777.57-£796.69-£63.81-£264.08£1,594.64-£84.75-£658.69-£611.23£1,614.58-£159.30-£785.21£0.00£1,418.36-£132.36-£777.26-£26.17£1,488.93-£123.65-£442.58-£841.89£1,593.87-£252.04-£67.35-£771.32£1,625.62-£219.69-£123.65-£8.71-£750.39£0.00£0.00£0.00£0.00£0.00£0.00£0.00£0.00£0.00£0.00£0.00£0.00£0.00
70
Loading...
 
 
 
Sheet1
Sheet4
Sheet2
Sheet3