Town Tax Burden.xlsx

	A	B	C	D	E
1
2		Town$	Inc/Dec	Budget	Inc/Dec
3	FY18	12,570,753		17,199,140
4	FY19	12,891,255	320,502	18,851,510	1,652,370
5	FY20	13,321,089	429,834	20,763,236	1,911,726
6	FY21	13,020,428	-300,661	21,445,159	681,923
7	FY22	12,850,702	-169,726	20,956,355	-488,804
8	FY23	12,711,100	-139,602	21,729,644	773,289
9	FY24	13,065,470	354,370	22,068,479	338,835
10	FY25	13,753,953	688,483	23,351,674	1,283,195
11				Full Bond Payment
12
13		9.41%		35.77%
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100