| A | G | H | I | J | K | L | M | N | O | P | Q | R | S | T | U | V | W | X | Y | Z | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
1 | FDP Form 7 - 20% Components of the IRA Utilization | ||||||||||||||||||||
2 | |||||||||||||||||||||
3 | UTILIZATION OF THE 20% OF THE NATIONAL TAX ALLOTMENT | ||||||||||||||||||||
4 | |||||||||||||||||||||
5 | REGION: IV-A CALABARZON | CALENDAR YEAR: | 2026 | ||||||||||||||||||
6 | PROVINCE: BATANGAS | QUARTER: | 1 | ||||||||||||||||||
7 | CITY/MUNICIPALITY: | ||||||||||||||||||||
8 | |||||||||||||||||||||
9 | PROGRAM or PROJECT | TOTAL BUDGET | ACTUAL COST | DATE STARTED | TARGET COMPLETION DATE | PROJECT STATUS | NO. OF EXTENSIONS, IF ANY | REMARKS | |||||||||||||
10 | % OF COMPLETION | TOTAL COST INCURRED TO DATE | Actual Cost | OBR number | Contractor | ||||||||||||||||
11 | SOCIAL DEVELOPMENT | ||||||||||||||||||||
12 | 92106 | ||||||||||||||||||||
13 | Emergency Assistance Services | ||||||||||||||||||||
14 | Maintenance & Other Operating Expenses | ||||||||||||||||||||
15 | Welfare Goods Expenses | 100,000,000.00 | 100,000,000.00 | N/A | N/A | 0% | - | ||||||||||||||
16 | Donations | 257,337,522.00 | 257,337,522.00 | N/A | N/A | 7% | 19,259,960.00 | ||||||||||||||
17 | |||||||||||||||||||||
18 | |||||||||||||||||||||
19 | ECONOMIC DEVELOPMENT | 92601 | |||||||||||||||||||
20 | |||||||||||||||||||||
21 | Construction of Multi-Purpose Building at Brgy. Putol, Tuy, Batangas | 150,000,000.00 | 150,000,000.00 | 0% | - | - | |||||||||||||||
22 | Concreting of Farm to Market Road at Brgy. Bambang, Calaca City, Batangas | 2,012,107.14 | 2,012,107.14 | 0% | - | ||||||||||||||||
23 | Concreting of Farm to Market Road at Brgy. Balimbing, Calaca City, Batangas | 2,051,119.35 | 2,051,119.35 | 0% | - | ||||||||||||||||
24 | Construction of Street Lighting System at Purok 4,5,6 and 8, Brgy. Mataas na Bayan, Lemery, Batangas | 3,991,294.34 | 3,991,294.34 | 0% | - | ||||||||||||||||
25 | Concreting of Farm to Market Road at Brgy. Acle, Tuy, Batangas | 2,780,574.16 | 2,780,574.16 | 0% | - | ||||||||||||||||
26 | Construction of Street Lighting System at Brgy. Dalima, Tuy, Batangas | 4,999,477.10 | 4,999,477.10 | 0% | - | ||||||||||||||||
27 | Construction of Perimeter Fence at Panuca ES, Brgy. Butucan, Nasugbu, Batangas | 1,150,000.00 | 1,150,000.00 | 0% | - | ||||||||||||||||
28 | Construction of Perimeter Fence at Multi-Purpose Facilities at Brgy. Balibago, Lobo, Batangas | 705,930.25 | 705,930.25 | 0% | - | ||||||||||||||||
29 | Concreting of Farm to Market Road at Brgy. Lagadlarin, Lobo, Batangas | 7,224,997.44 | 7,224,997.44 | 0% | - | ||||||||||||||||
30 | Construction of Street Lighting System at Brgy. Malimatoc II, Mabini, Batangas | 1,996,326.68 | 1,996,326.68 | 0% | - | ||||||||||||||||
31 | Concreting of Farm to Market Road at Brgy. Papaya, Tingloy, Batangas | 6,729,062.27 | 6,729,062.27 | 0% | - | ||||||||||||||||
32 | Concreting of Farm to Market Road at Brgy. San Juan, Tingloy, Batangas | 4,994,705.80 | 4,994,705.80 | 0% | - | ||||||||||||||||
33 | Construction of Street Lighting System at Brgy. 14, Tingloy, Batangas | 988,757.62 | 988,757.62 | 0% | - | ||||||||||||||||
34 | Construction of Street Lighting System at Brgy. Pook, Agoncillo, Batangas | 2,937,657.96 | 2,937,657.96 | 0% | - | ||||||||||||||||
35 | Concreting of Farm to Market Road at Brgy. Malabanan, Balete, Batangas | 4,986,404.15 | 4,986,404.15 | 0% | - | ||||||||||||||||
36 | Concreting of Farm to Market Road at Purok 7, Brgy. Buso-Buso, Laurel, Batangas | 2,180,359.52 | 2,180,359.52 | 0% | - | ||||||||||||||||
37 | Construction of Slope Protection at Purok 5 (Riprap) and Purok 6 (Gabions), Brgy. J. Leviste, Laurel, Batangas | 7,466,980.44 | 7,466,980.44 | 0% | - | ||||||||||||||||
38 | Concreting of Farm to Market Road at Brgy. Niyugan, Laurel, Batangas | 1,367,228.76 | 1,367,228.76 | 0% | - | ||||||||||||||||
39 | Concreting of Farm to Market Road at Purok 4, Brgy. Sta. Maria, Laurel, Batangas | 2,456,296.91 | 2,456,296.91 | 0% | - | ||||||||||||||||
40 | Construction of Water System at Brgy. Sta. Clara, Sto. Tomas City, Batangas | 4,914,842.88 | 4,914,842.88 | 0% | - | ||||||||||||||||
41 | Construction of Slope Protection (Gabions) along river bank at Brgy. Leynes, Talisay, Batangas | 3,368,856.13 | 3,368,856.13 | 0% | - | ||||||||||||||||
42 | Construction of Slope Protection (Riprap) of river bank at Purok 5, Brgy. BaƱadero, Tanauan City, Batangas | 4,834,836.35 | 4,834,836.35 | 0% | - | - | |||||||||||||||
43 | Construction of Street Lighting System at Brgy. Catandala, Ibaan, Batangas | 1,996,326.68 | 1,996,326.68 | 0% | - | ||||||||||||||||
44 | Concreting of Farm to Market Road at Brgy. Malabor, Ibaan, Batangas | 4,254,768.89 | 4,254,768.89 | 0% | - | ||||||||||||||||
45 | Construction of Street Lighting System at Brgy. Mabalor, Ibaan, Batangas | 1,996,326.68 | 1,996,326.68 | 0% | - | ||||||||||||||||
46 | Construction of Drainage System at Brgy. Mabalor, Ibaan, Batangas | 2,322,393.82 | 2,322,393.82 | 0% | - | ||||||||||||||||
47 | Concreting of Farm to Market Road at Brgy. Balibago, Rosario, Batangas | 2,108,563.94 | 2,108,563.94 | 0% | - | ||||||||||||||||
48 | Concreting of Farm to Market Road at Purok 7 and Purok 12, Brgy. Itlugan, Rosario, Batangas | 5,081,149.55 | 5,081,149.55 | 0% | - | ||||||||||||||||
49 | Rehabilitation and Improvement of Box Culvert at Brgy. Palakpak, Rosario, Batangas | 8,203,000.00 | 8,203,000.00 | 0% | - | ||||||||||||||||
50 | Concreting of Farm to Market Road at Brgy. Catmon, San Juan, Batangas | 1,273,158.01 | 1,273,158.01 | 0% | - | ||||||||||||||||
51 | Construction of Multi-Purpose Hall at Brgy. Catmon, San Juan, Batangas | 6,630,170.50 | 6,630,170.50 | 0% | - | ||||||||||||||||
52 | Construction of Street Lighting System at Brgy. Sto. Domingo, Batangas City | 1,996,326.68 | 1,996,326.68 | 0% | - | ||||||||||||||||
53 | |||||||||||||||||||||
54 | OTHERS | - | |||||||||||||||||||
55 | - | ||||||||||||||||||||
56 | Loan Amortization to DBP | 615,000,000.00 | 615,000,000.00 | N/A | N/A | 23% | 139,439,512.77 | 90105 | - | ||||||||||||
57 | - | ||||||||||||||||||||
58 | Total | 1,232,337,522.00 | 1,232,337,522.00 | 13% | 158,699,472.77 | ||||||||||||||||
59 | |||||||||||||||||||||
60 | We hereby certify that we have reviewed the contents and hereby attest to the veracity and correctness of the data or information contained in this document. | - | |||||||||||||||||||
61 | |||||||||||||||||||||
62 | |||||||||||||||||||||
63 | |||||||||||||||||||||
64 | |||||||||||||||||||||
65 | MARITES S. CASTILLO | VICTORIA B. CULIAT | VILMA SANTOS RECTO | ||||||||||||||||||
66 | Provincial Accountant | Provincial Budget Officer | Governor | ||||||||||||||||||
67 | |||||||||||||||||||||
68 | |||||||||||||||||||||
69 | 1,232,337,522.00 | ||||||||||||||||||||
70 | - | ||||||||||||||||||||
71 | |||||||||||||||||||||
72 | |||||||||||||||||||||
73 | |||||||||||||||||||||
74 | |||||||||||||||||||||
75 | |||||||||||||||||||||
76 | |||||||||||||||||||||
77 | Loan payments | 105,559,134.65 | social | 19,259,960.00 | |||||||||||||||||
78 | Interest and others | 33,880,378.12 | economic | 139,439,512.77 | |||||||||||||||||
79 | |||||||||||||||||||||
80 | |||||||||||||||||||||
81 | |||||||||||||||||||||
82 | |||||||||||||||||||||
83 | |||||||||||||||||||||
84 | |||||||||||||||||||||
85 | |||||||||||||||||||||
86 | |||||||||||||||||||||
87 | |||||||||||||||||||||
88 | |||||||||||||||||||||
89 | |||||||||||||||||||||
90 | |||||||||||||||||||||
91 | |||||||||||||||||||||
92 | |||||||||||||||||||||
93 | |||||||||||||||||||||
94 | |||||||||||||||||||||
95 | |||||||||||||||||||||
96 | |||||||||||||||||||||
97 | |||||||||||||||||||||
98 | |||||||||||||||||||||
99 | |||||||||||||||||||||
100 | |||||||||||||||||||||