Fumonisin Loss Caclulator

	A	B	C	D	E	F	G	H
1	Base Price ($/bu)	3.96
2	Harvest Price ($/bu)	3.54	<--This is correct for only TX High Plains and Oklahoma, can change if you are in Kansas or other state setting the average in October, currently $3.49.
3	Unit Structure	OU	<--Enter OU or EU
4	Coverage Level	70%	<--Enter coverage level
5
6	Estimated Total Indemnity	121,100
7	Estimated Average Per Acre	159.64
8
9	Unit Number/Field	APH	Acres	Share	Estimated Yield/Ac	Discount Factor	Estimated Indmenity	Esimated Indemnity/Ac
10	1	193	338.6	100.0%	240	0.500	37,312	110.19
11	2	220	120.0	66.7%	205	0.500	19,769	164.74
12	3	243	300.0	100.0%	260	0.500	64,019	213.40
13							0	0.00
14							0	0.00
15							0	0.00
16							0	0.00
17							0	0.00
18							0	0.00
19							0	0.00
20							0	0.00
21							0	0.00
22							0	0.00
23							0	0.00
24							0	0.00
25							0	0.00
26							0	0.00
27							0	0.00
28							0	0.00
29							0	0.00
30							0	0.00
31							0	0.00
32							0	0.00
33							0	0.00
34							0	0.00
35							0	0.00
36							0	0.00
37							0	0.00
38							0	0.00
39							0	0.00
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100