| A | B | C | D | E | F | G | H | I | J | K | L | M | N | O | P | Q | R | S | T | U | V | W | X | Y | Z | AA | AB | AC | AD | AE | AF | AG | AH | AI | AJ | AK | AL | AM | AN | AO | AP | AQ | AR | AS | AT | AU | AV | AW | AX | AY | AZ | BA | BB | BC | BD | BE | BF | BG | BH | BI | BJ | BK | BL | BM | BN | BO | BP | BQ | BR | BS | BT | BU | BV | BW | BX | BY | BZ | CA | CB | CC | CD | CE | CF | CG | CH | CI | CJ | CK | CL | CM | CN | CO | CP | CQ | CR | CS | CT | CU | CV | |||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
1 | 株式会社セブンコード | 2016年度 | 社畜が来る！ 「社畜る」絶賛稼働中です☆ | http://www.syachi9.black/ | 内情をさらけ出すので、御社の参考の足しになれば嬉しいです！！ | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2 | (単位：円) | 8月 | 9月 | 10月 | 11月 | 12月 | 1月 | 2月 | 3月 | 4月 | 5月 | 6月 | 7月 | 8月 | 9月 | 10月 | 2017年7月 | 2017年8月 | 2017年9月 | 2017年10月 | 2017年12月 | 2018年1月 | 2018年2月 | 2018年3月 | 2018年4月 | 2018年5月 | 2018年6月 | 2018年7月 | 2018年8月 | 2018年9月 | 2018年10月 | 2018年11月 | 2018年12月 | 2019年1月 | 2019年2月 | 2019年3月 | 2019年4月 | 2019年5月 | 2019年6月 | 2019年7月 | 2019年8月 | 2019年9月 | 2019年10月 | 2019年11月 | 2019年12月 | 2020年1月 | 2020年2月 | 2020年3月 | 2020年4月 | 2020年5月 | 2020年6月 | |||||||||||||||||||||||||||||||||||||||||||||||||||
3 | CF | 金額 | 比率 | 金額 | 比率 | 金額 | 比率 | 金額 | 比率 | 金額 | 比率 | 金額 | 比率 | 金額 | 比率 | 金額 | 比率 | 金額 | 比率 | 金額 | 比率 | 金額 | 比率 | 金額 | 比率 | 金額 | 比率 | 金額 | 比率 | 金額 | 比率 | 金額 | 比率 | 金額 | 比率 | 金額 | 比率 | 金額 | 比率 | 金額 | 比率 | 金額 | 比率 | 金額 | 比率 | 金額 | 比率 | 金額 | 比率 | 金額 | 比率 | 金額 | 比率 | 金額 | 比率 | 金額 | 比率 | 金額 | 比率 | 金額 | 比率 | 金額 | 比率 | 金額 | 比率 | 金額 | 比率 | 金額 | 比率 | 金額 | 比率 | 金額 | 比率 | 金額 | 比率 | 金額 | 比率 | 金額 | 比率 | 金額 | 比率 | 金額 | 比率 | 金額 | 比率 | 金額 | 比率 | 金額 | 比率 | 金額 | 比率 | 金額 | 比率 | 金額 | 比率 | 金額 | 比率 | 金額 | 比率 | 金額 | ||
4 | 総売上高 | 9,492,000 | 100.00% | 10,030,000 | 100.00% | 9,058,000 | 100.00% | 9,647,000 | 100.00% | 9,519,000 | 100.00% | 7,216,000 | 100.00% | 9,649,000 | 100.00% | 10,601,000 | 100.00% | 8,166,000 | 100.00% | 9,325,000 | 100.00% | ¥10,839,000 | 100.00% | ¥8,335,000 | 100.00% | 9,023,000 | 100.00% | ¥8,433,000 | 13498000 | ¥8,335,000 | 100.00% | 9,023,000 | 100.00% | ¥8,433,000 | 13498000 | 11349000 | 11,371,365 | 11,459,000 | 13,570,000 | 12,550,000 | 10,182,000 | 11,629,000 | 15,408,000 | 11,053,000 | 11,556,000 | 12,848,000 | 9,881,000 | 11,305,000 | 10,787,000 | 10,154,000 | 18,116,000 | 12,271,000 | 11,601,000 | 11,657,000 | 12,024,000 | 14,069,000 | 13,279,000 | 13,203,000 | 10,911,000 | 12,202,000 | 14,312,000 | 12,618,000 | 25,881,000 | 15,249,000 | 21,215,000 | 20,504,000 | ||||||||||||||||||||||||||||||||||||
5 | 固定費 | 3,398,000 | 35.80% | 2,835,000 | 28.27% | 3,794,000 | 41.89% | 2,211,000 | 22.92% | 2,638,000 | 27.71% | 2,721,000 | 37.71% | 2,713,000 | 28.12% | 2,926,000 | 27.60% | 1,892,000 | 23.17% | 1,616,000 | 17.33% | ¥1,716,000 | 15.83% | ¥2,214,000 | 26.56% | 1,443,000 | 15.99% | ¥1,375,000 | 16.30% | 1459000 | 10.81% | ¥2,214,000 | 26.56% | 1,443,000 | 15.99% | ¥1,375,000 | 16.30% | 1459000 | 10.81% | 1716000 | 15.12% | 1,370,653 | 12.05% | 1,726,000 | 15.06% | 2,066,000 | 15.22% | 2,178,000 | 17.35% | 2,147,000 | 21.09% | 2,075,000 | 17.84% | 2,564,000 | 16.64% | 2,089,000 | 18.90% | 2,001,000 | 17.32% | 1,683,000 | 13.10% | 2,072,000 | 20.97% | 2,005,000 | 17.74% | 1,793,000 | 16.62% | 4,417,000 | 43.50% | 1,956,000 | 10.80% | 2,027,000 | 16.52% | 2,117,000 | 18.25% | 1,889,000 | 16.20% | 2,111,000 | 17.56% | 4,187,000 | 29.76% | 1,885,000 | 14.20% | 2,251,000 | 17.05% | 2,064,000 | 18.92% | 2,164,000 | 17.73% | 1,939,000 | 13.55% | 4,818,000 | 38.18% | 2,051,000 | 7.92% | 2,043,000 | 13.40% | 1,921,000 | 9.05% | 2,350,000 | ||
6 | 人件費 | 4,014,000 | 42.29% | 3,828,000 | 38.17% | 3,833,000 | 42.32% | 4,039,000 | 41.87% | 3,785,000 | 39.76% | 5,136,000 | 71.18% | 5,971,000 | 61.88% | 6,392,000 | 60.30% | 6,318,000 | 77.37% | 6,004,000 | 64.39% | ¥6,210,000 | 57.29% | ¥5,916,000 | 70.98% | 7,758,000 | 85.98% | ¥5,939,000 | 70.43% | 5607000 | 41.54% | ¥5,916,000 | 70.98% | 7,758,000 | 85.98% | ¥5,939,000 | 70.43% | 5607000 | 41.54% | 6603000 | 58.18% | 6,802,321 | 59.82% | 6,796,000 | 59.31% | 5,435,000 | 40.05% | 6,745,000 | 53.75% | 7,484,000 | 73.50% | 5,775,000 | 49.66% | 10,085,000 | 65.45% | 7,977,000 | 72.17% | 8,868,000 | 76.74% | 7,004,000 | 54.51% | 6,307,000 | 63.83% | 6,394,000 | 56.56% | 7,833,000 | 72.62% | 8,076,000 | 79.54% | 9,529,000 | 52.60% | 7,233,000 | 58.94% | 7,118,000 | 61.36% | 7,738,000 | 66.38% | 8,530,000 | 70.94% | 9,742,000 | 69.24% | 11,007,000 | 82.89% | 7,528,000 | 57.02% | 7,494,000 | 68.68% | 6,983,000 | 57.23% | 10,110,000 | 70.64% | 9,035,000 | 71.60% | 8,200,000 | 31.68% | 8,908,000 | 58.42% | 9,640,000 | 45.44% | 11,126,000 | ||
7 | 売上原価 | 1,229,000 | 12.95% | 629,000 | 6.27% | 598,000 | 6.60% | 529,000 | 5.48% | 812,000 | 8.53% | 153,000 | 2.12% | 304,000 | 3.15% | 302,000 | 2.85% | 314,000 | 3.85% | 150,000 | 1.61% | ¥71,000 | 0.66% | ¥33,000 | 0.40% | 0 | 0.00% | ¥0 | 0.00% | 0 | 0.00% | ¥33,000 | 0.40% | 0 | 0.00% | ¥0 | 0.00% | 0 | 0.00% | 0 | 0.00% | 0 | 0.00% | 0 | 0.00% | 0 | 0.00% | 0 | 0.00% | 0 | 0.00% | 0 | 0.00% | 0 | 0.00% | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | ||
8 | その他 | 2,578,000 | 27.16% | 1,625,000 | 16.20% | 2,706,000 | 29.87% | 1,635,000 | 16.95% | 2,184,000 | 22.94% | 901,000 | 12.49% | 1,964,000 | 20.35% | 1,587,000 | 14.97% | 1,650,000 | 20.21% | 2,518,000 | 27.00% | ¥2,744,000 | 25.32% | ¥2,951,000 | 35.40% | 2,511,000 | 27.83% | ¥2,617,000 | 31.03% | 2751000 | 20.38% | ¥2,951,000 | 35.40% | 2,511,000 | 27.83% | ¥2,617,000 | 31.03% | 2751000 | 20.38% | 3824000 | 33.69% | 3,507,627 | 30.85% | 6,272,000 | 54.73% | 2,875,000 | 21.19% | 3,454,000 | 27.52% | 2,981,000 | 29.28% | 2,265,000 | 19.48% | 2,040,000 | 13.24% | 3,165,000 | 28.63% | 2,140,000 | 18.52% | 2,284,000 | 17.78% | 2,166,000 | 21.92% | 3,564,000 | 31.53% | 2,456,000 | 22.77% | 2,404,000 | 23.68% | 2,817,000 | 15.55% | 2,883,000 | 23.49% | 2,710,000 | 23.36% | 2,961,000 | 25.40% | 3,247,000 | 27.00% | 2,971,000 | 21.12% | 3,031,000 | 22.83% | 2,556,000 | 19.36% | 2,556,000 | 23.43% | 3,504,000 | 28.72% | 1,138,000 | 7.95% | 2,331,000 | 18.47% | 6,018,000 | 23.25% | 3,318,000 | 21.76% | 1,779,000 | 8.39% | 5,310,000 | ||
9 | 支出合計 | 11,219,000 | 118.19% | 8,917,000 | 88.90% | 10,931,000 | 120.68% | 8,414,000 | 87.22% | 9,419,000 | 98.95% | 8,911,000 | 123.49% | 10,952,000 | 113.50% | 11,207,000 | 105.72% | 10,174,000 | 124.59% | 10,288,000 | 110.33% | 10,741,000 | 99.10% | ¥11,114,000 | 133.34% | ¥11,712,000 | 129.80% | ¥9,931,000 | 117.76% | ¥9,817,000 | 72.73% | ¥11,114,000 | 133.34% | ¥11,712,000 | 129.80% | ¥9,931,000 | 117.76% | ¥9,817,000 | 72.73% | ¥12,143,000 | 107.00% | ¥11,680,601 | 102.72% | ¥14,794,000 | 129.10% | ¥10,376,000 | 76.46% | ¥12,377,000 | 98.62% | ¥12,612,000 | 123.87% | ¥10,115,000 | 86.98% | ¥14,689,000 | 95.33% | ¥13,231,000 | 119.71% | ¥13,009,000 | 112.57% | ¥10,971,000 | 85.39% | ¥10,545,000 | 106.72% | ¥11,963,000 | 105.82% | ¥12,082,000 | 112.01% | ¥14,897,000 | 146.71% | ¥14,302,000 | 78.95% | ¥12,143,000 | 98.96% | ¥11,945,000 | 102.97% | ¥12,588,000 | 107.99% | ¥13,888,000 | 115.50% | ¥16,900,000 | 120.12% | ¥15,923,000 | 119.91% | ¥12,335,000 | 93.43% | ¥12,114,000 | 111.03% | ¥12,651,000 | 103.68% | ¥13,187,000 | 92.14% | ¥16,184,000 | 128.26% | ¥16,269,000 | 62.86% | ¥14,269,000 | 93.57% | ¥13,340,000 | 62.88% | ¥18,786,000 | ||
10 | 収支 | (1,727,000) | -18.19% | 1,113,000 | 11.10% | (1,873,000) | -20.68% | 1,233,000 | 12.78% | 100,000 | 1.05% | (1,695,000) | -23.49% | (1,303,000) | -13.50% | (606,000) | -5.72% | (2,008,000) | -24.59% | (963,000) | -10.33% | 98,000 | 0.90% | (2,779,000) | -33.34% | (2,689,000) | -29.80% | (1,498,000) | -17.76% | 3,681,000 | 27.27% | (2,779,000) | -33.34% | (2,689,000) | -29.80% | (1,498,000) | -17.76% | 3,681,000 | 27.27% | (794,000) | -7.00% | (309,236) | -2.72% | (3,335,000) | -29.10% | 3,194,000 | 23.54% | 173,000 | 1.38% | (2,430,000) | -23.87% | 1,514,000 | 13.02% | 719,000 | 4.67% | (2,178,000) | -19.71% | (1,453,000) | -12.57% | 1,877,000 | 14.61% | (664,000) | -6.72% | (658,000) | -5.82% | (1,295,000) | -12.01% | (4,743,000) | -46.71% | 3,814,000 | 21.05% | 128,000 | 1.04% | (344,000) | -2.97% | (931,000) | -7.99% | (1,864,000) | -15.50% | (2,831,000) | -20.12% | (2,644,000) | -19.91% | 868,000 | 6.57% | (1,203,000) | -11.03% | (449,000) | -3.68% | 1,125,000 | 7.86% | (3,566,000) | -28.26% | 9,612,000 | 37.14% | 980,000 | 6.43% | 7,875,000 | 37.12% | 1,718,000 | ||
11 | 前月比 | - | - | 2,840,000 | - | (2,986,000) | 3,106,000 | - | (1,133,000) | - | (1,795,000) | 392,000 | 697,000 | (1,402,000) | 1,045,000 | 1,061,000 | (2,877,000) | 90,000 | 1,191,000 | 5,179,000 | (6,460,000) | 90,000 | 1,191,000 | 5,179,000 | (4,475,000) | 484,764 | (3,025,764) | 6,529,000 | (3,021,000) | (2,603,000) | 3,944,000 | (795,000) | (2,897,000) | 725,000 | 3,330,000 | (2,541,000) | 6,000 | (637,000) | (3,448,000) | 8,557,000 | (3,686,000) | (472,000) | (587,000) | (933,000) | (967,000) | 187,000 | 3,512,000 | (2,071,000) | 754,000 | 1,574,000 | (4,691,000) | 13,178,000 | (8,632,000) | 6,895,000 | (6,157,000) | |||||||||||||||||||||||||||||||||||||||||||||||
12 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
13 | 本部費内訳 | 2,842,751 | 31.38% | 2,142,895 | 22.21% | 2,213,954 | 23.26% | 2,322,135 | 32.18% | 2,310,519 | 23.95% | 2,723,542 | 25.69% | 2,663,556 | 32.62% | 2,395,536 | 25.69% | 3,215,344 | 29.66% | 2,284,794 | (350,000) | 1,729,520 | 19.17% | 2,281,847 | 27.06% | 1,599,285 | 2,284,794 | (350,000) | 1,729,520 | 19.17% | 2,281,847 | 27.06% | 1,599,285 | 1,599,285 | 1,599,285 | 1,599,285 | 1,599,285 | 1,599,285 | 1,599,285 | 1,599,285 | 1,599,285 | 1,599,285 | 1,599,285 | 1,599,285 | 1,599,285 | 1,599,285 | 1,599,285 | 1,599,285 | 1,599,285 | 1,599,285 | 1,599,285 | 1,599,285 | 1,599,285 | 1,599,285 | 1,599,285 | 1,599,285 | 1,599,285 | 1,599,285 | 1,599,285 | 1,599,285 | 1,599,285 | 1,599,285 | 1,599,285 | 1,599,285 | ||||||||||||||||||||||||||||||||||||||
14 | 管理費 | - | - | - | - | 1,328,980 | 14.67% | 0.00% | 929,805 | 9.77% | 761,619 | 10.55% | 1,219,567 | 12.64% | 823,466 | 7.77% | 1,273,631 | 15.60% | 1,213,697 | 13.02% | 1,653,452 | 15.25% | 0.00% | 0.00% | 0.00% | 0.00% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
15 | 広報・人事 | - | - | - | - | 272,015 | 3.00% | 0.00% | 595,684 | 6.26% | 757,714 | 10.50% | 555,134 | 5.75% | 1,001,298 | 9.45% | 752,684 | 9.22% | 771,419 | 8.27% | 1,088,058 | 10.04% | 0.00% | 0.00% | 0.00% | 0.00% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
16 | 新規事業開発 | - | - | - | - | 1,241,756 | 13.71% | 0.00% | 688,465 | 7.23% | 802,802 | 11.13% | 535,819 | 5.55% | 898,778 | 8.48% | 637,241 | 7.80% | 410,420 | 4.40% | 473,834 | 4.37% | 0.00% | 0.00% | 0.00% | 0.00% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
17 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
18 | B/S | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
19 | 資産合計 | 81,772,000 | 100.00% | 81,514,000 | 100.00% | 79,088,143 | 100.00% | 80,456,668 | 100.00% | 80,411,000 | 100.00% | 76,622,000 | 100.00% | 80,015,000 | 100.00% | 75,230,000 | 100.00% | 69,705,000 | 100.00% | 68,525,000 | 100.00% | 70,458,000 | 100.00% | 65,625,000 | 61,032,000 | 59,860,000 | 57,967,000 | 65,625,000 | 61,032,000 | 59,860,000 | 57,967,000 | 51,453,000 | 48,618,000 | 36,664,000 | 46,047,000 | 44,372,000 | 42,330,000 | 42,835,000 | 42,505,000 | 39,093,000 | 38,927,000 | 40,385,000 | 41,562,000 | 40,789,000 | 37,861,000 | 34,525,000 | 35,223,000 | 32,545,000 | 36,086,000 | 37,841,000 | 36,046,000 | 35,711,000 | 33,107,000 | 35,512,000 | 34,898,000 | 39,401,000 | 39,401,000 | 33,140,000 | 34,296,000 | 35,864,000 | 46,842,000 | 49,506,000 | ||||||||||||||||||||||||||||||||||||||||
20 | 負債合計 | 35,046,000 | 42.86% | 34,265,000 | 42.04% | 33,484,000 | 42.34% | 32,703,000 | 40.65% | 31,922,000 | 39.70% | 31,141,000 | 40.64% | 30,360,000 | 37.94% | 29,579,000 | 39.32% | 28,798,000 | 41.31% | 28,017,000 | 40.89% | 27,236,000 | 38.66% | 26,455,000 | 25,674,000 | 42.07% | 24,893,000 | 41.59% | 24,112,000 | 26,455,000 | 25,674,000 | 42.07% | 24,893,000 | 41.59% | 24,112,000 | 11,339,000 | 10,558,000 | 9,777,000 | 26.67% | 8,996,000 | 19.54% | 8,215,000 | 18.51% | 7,414,000 | 17.51% | 7,305,000 | 17.05% | 7,088,000 | 16.68% | 6,871,000 | 17.58% | 6,654,000 | 17.09% | 6,437,000 | 15.94% | 6,220,000 | 14.97% | 6,003,000 | 14.72% | 5,231,000 | 13.82% | 4,459,000 | 12.92% | 3,687,000 | 10.47% | 5,135,000 | 15.78% | 4,918,000 | 13.63% | 4,701,000 | 12.42% | 4,484,000 | 12.44% | 4,267,000 | 11.95% | 4,050,000 | 12.23% | 3,833,000 | 10.79% | 3,616,000 | 10.36% | 3,454,000 | 8.77% | 3,336,000 | 8.47% | 3,217,000 | 9.71% | 3,098,000 | 9.03% | 2,979,000 | 8.31% | 2,860,000 | 6.11% | 2,741,000 | ||||||||
21 | 借入指標 | - | 123.07% | - | 113.88% | - | 123.22% | 339.00% | 113.00% | 335.35% | 111.78% | 431.55% | 143.85% | 314.64% | 104.88% | 279.02% | 93.01% | 352.66% | 117.55% | 300.45% | 100.15% | 251.28% | 83.76% | 317.40% | 105.80% | 284.54% | 94.85% | 295.19% | 98.40% | 178.63% | 59.54% | 317.40% | 105.80% | 284.54% | 94.85% | 295.19% | 98.40% | 178.63% | 59.54% | 99.91% | 33.30% | 92.85% | 30.95% | 85.32% | 28.44% | 66.29% | 22.10% | 65.46% | 21.82% | 72.81% | 24.27% | 62.82% | 20.94% | 46.00% | 15.33% | 62.16% | 20.72% | 57.58% | 19.19% | 50.10% | 16.70% | 62.95% | 20.98% | 53.10% | 17.70% | 48.49% | 16.16% | 43.91% | 14.64% | 20.35% | 6.78% | 41.85% | 13.95% | 42.39% | 14.13% | 40.33% | 13.44% | 37.29% | 12.43% | 30.33% | 10.11% | 30.50% | 10.17% | 29.03% | 9.68% | 33.14% | 11.05% | 28.31% | 9.44% | 23.31% | 7.77% | 25.50% | 8.50% | 11.97% | 3.99% | 19.54% | 6.51% | 13.48% | 4.49% | 13.37% | ||
22 | 手元現金比率 | 58,627,000 | 256.23% | 59,995,668 | 319.98% | 59,950,000 | 311.12% | 56,362,000 | 239.12% | 60,015,000 | 230.37% | 55,230,000 | 197.57% | 49,705,000 | 201.81% | 48,525,000 | 212.27% | 50,458,000 | 212.20% | 45,625,000 | 187.06% | 41,032,000 | 148.65% | 39,860,000 | 181.66% | 37,967,000 | 179.11% | 45,625,000 | 187.06% | 41,032,000 | 148.65% | 39,860,000 | 181.66% | 37,967,000 | 179.11% | 31,293,000 | 125.39% | 28,458,000 | 116.07% | 16,504,000 | 64.55% | 25,887,000 | 115.04% | 24,212,000 | 90.45% | 22,170,000 | 76.73% | 22,675,000 | 96.28% | 22,345,000 | 58.88% | 18,933,000 | 62.70% | 18,767,000 | 57.56% | 40,385,000 | 154.96% | 41,562,000 | 165.34% | 40,789,000 | 161.88% | 37,861,000 | 131.11% | 34,525,000 | 92.12% | 31,536,000 | 91.53% | 27,410,000 | 98.67% | 31,168,000 | 112.50% | 33,140,000 | 114.75% | 31,562,000 | 98.87% | 31,444,000 | 75.25% | 29,057,000 | 75.13% | 31,679,000 | 107.98% | 31,282,000 | 109.10% | 35,946,000 | 130.99% | 36,065,000 | 99.77% | 29,923,000 | 72.00% | 31,198,000 | 101.45% | 32,885,000 | 100.10% | 43,982,000 | 126.81% | 46,765,000 | ||||||
23 | 資産 | 20,000,000 | 20,000,000 | 20,000,000 | 20,000,000 | 20,000,000 | 20,000,000 | 20,000,000 | 20,000,000 | 20,000,000 | 20,000,000 | 20,000,000 | 20,000,000 | 20,000,000 | 20,000,000 | 20,000,000 | 20,000,000 | 20,000,000 | 20,160,000 | 20,160,000 | 20,160,000 | 20,160,000 | 20,160,000 | 20,160,000 | 20,160,000 | 20,160,000 | 20,160,000 | 20,160,000 | 20,669,000 | 20,669,000 | 20,669,000 | 20,669,000 | 20,669,000 | 20,669,000 | 20,669,000 | 20,669,000 | 20,669,000 | 20,669,000 | 20,669,000 | 20,669,000 | 20,669,000 | 20,669,000 | 20,669,000 | 20,669,000 | 20,669,000 | 20,669,000 | 20,669,000 | 20,669,000 | 20,669,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
24 | 純資産 | 46,726,000 | 57.14% | 47,249,000 | 57.96% | 45,604,143 | 57.66% | 47,753,668 | 59.35% | 48,489,000 | 60.30% | 45,481,000 | 59.36% | 49,655,000 | 62.06% | 45,651,000 | 60.68% | 40,907,000 | 58.69% | 40,508,000 | 59.11% | 43,222,000 | 61.34% | 39,170,000 | 59.69% | 35,358,000 | 57.93% | 34,967,000 | 58.41% | 33,855,000 | 58.40% | 39,170,000 | 59.69% | 35,358,000 | 57.93% | 34,967,000 | 58.41% | 33,855,000 | 58.40% | 40,114,000 | 77.96% | 38,060,000 | 78.28% | 26,887,000 | 73.33% | 37,051,000 | 80.46% | 36,157,000 | 81.49% | 34,916,000 | 82.49% | 35,530,000 | 82.95% | 35,417,000 | 83.32% | 32,222,000 | 82.42% | 32,840,000 | 84.36% | 33,066,000 | 81.88% | 35,342,000 | 85.03% | 34,786,000 | 85.28% | 32,630,000 | 86.18% | 30,066,000 | 87.08% | 31,536,000 | 89.53% | 27,410,000 | 84.22% | 31,168,000 | 86.37% | 33,140,000 | 87.58% | 31,562,000 | 87.56% | 31,444,000 | 88.05% | 29,057,000 | 87.77% | 31,679,000 | 89.21% | 31,282,000 | 89.64% | 35,946,000 | 91.23% | 36,065,000 | 91.53% | 29,923,000 | 90.29% | 31,198,000 | 90.97% | 32,885,000 | 91.69% | 43,982,000 | 93.89% | 46,765,000 | ||
25 | 純資産前月比 | 523,000 | 1.12% | (1,644,857) | -3.48% | 2,149,525 | 4.71% | 735,332 | 1.54% | (3,008,000) | -6.20% | 4,174,000 | 9.18% | (4,004,000) | -8.06% | (4,744,000) | -10.39% | (399,000) | -0.98% | 2,714,000 | 6.70% | (4,052,000) | -9.37% | (3,812,000) | -9.73% | (391,000) | -1.11% | (1,112,000) | -3.18% | 5,315,000 | 15.70% | (3,812,000) | -9.73% | (391,000) | -1.11% | (1,112,000) | -3.18% | 6,259,000 | 18.49% | (2,054,000) | -5.12% | (11,173,000) | -29.36% | 10,164,000 | 37.80% | (894,000) | -2.41% | (1,241,000) | -3.43% | 614,000 | 1.76% | (113,000) | -0.32% | (3,195,000) | -9.02% | 618,000 | 1.92% | 226,000 | 0.69% | 2,276,000 | 6.88% | (556,000) | -1.57% | (2,156,000) | -6.20% | (2,564,000) | -7.86% | 1,470,000 | 4.89% | (4,126,000) | -13.08% | 3,758,000 | 13.71% | 1,972,000 | 6.33% | (1,578,000) | -4.76% | (118,000) | -0.37% | (2,387,000) | -7.59% | 2,622,000 | 9.02% | (397,000) | -1.25% | 4,664,000 | 14.91% | 119,000 | 0.33% | (6,142,000) | -17.03% | 1,275,000 | 4.26% | 1,687,000 | 5.41% | 11,097,000 | 33.74% | 2,783,000 | ||||
26 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
27 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||