ABCDEFGHIJKLMNOPQRSTUVWXYZ
1
Healing BlessingsFS140581Approved 11/1/2023Modified05/23/24
2
BudgetExpenditureBalanceIncome OutMod OutTrans OutIncome InMod InTrans In
3
Line 1 Contractual Services
4
5
Events$680.00$116.68$563.32
6
Open House
7
Training /Info Session
8
Food
9
Nursing Home-5 stations
10
Possible Guest Event+MS Students+Letter Writing
11
12
13
14
Refreshments for Meetings$100.00$0.00$100.00
15
16
17
18
19
20
21
Duplicating$0.00$0.00$0.00
22
23
24
Advertising and Promotions$0.00$0.00$0.00
25
26
27
Other $0.00$0.00$0.00
28
$0.00$0.00$0.00
29
30
31
Total Contractual Services$780.00$116.68$663.32$0.00$0.00$0.00$0.00$0.00$0.00
32
33
34
Line 2 Equipment
35
36
Computer
37
38
Other eletronic devices
39
40
Furniture$0.00$0.00$0.00
41
42
43
Other
44
45
Total Equipment$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
46
47
48
Line 3 Personnel Services
49
50
Stipends
51
52
53
Honoraria
54
55
56
Bands and Performers$0.00$0.00$0.00
57
58
59
Training/ Trainers
60
61
62
Speakers for events$0.00$0.00$0.00
63
64
65
Advisors
66
67
Employees
68
Total Personnel Cost$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
69
70
71
Line 4 Supplies
72
73
General Supplies/Decorations$0.00$0.00$0.00
74
75
76
Total Supplies$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
77
78
79
Line 5 Travel expenses
80
81
Registration/conference fees$0.00$0.00$0.00
82
83
84
Transportation costs$220.00$0.00$220.00
85
Approx 30 students
86
87
Entry Fees/ tickets(for parks, movies, etc.$0.00$0.00$0.00
88
89
90
Meal Allowance$0.00$0.00$0.00
91
92
93
Other$0.00$0.00$0.00
94
95
96
Total Travel expenses$220.00$0.00$220.00$0.00$0.00$0.00$0.00$0.00$0.00
97
98
99
Grand Total of all Lines$1,000.00$116.68$883.32$0.00$0.00$0.00$0.00$0.00$0.00
100