ABCDEFHIJKLMNOPQRSTUVWXY
1
2
Vaults details
3
4
ProjectCARV
5
SectorDePIN & AI
6
Asset typeValidator node that generate rewards in $CARV token
7
Reward Distribution PeriodQuarterly distribution over 48 Month from $CARV TGE
8
VaultBronze (USDC)Silver (USDC)Gold (USDC)Diamond (USDC)
9
Borger Journey CampCamp 100 - 15MCamp 500 - 2kCamp 7k - 50kCamp 200k - 15M
10
Release Date16th May 202416th May 202416th May 202416th May 2024
11
Release Time 2:00 PM CEST2:30 PM CEST3:00 PM CEST3:30 PM CEST
12
Price (USD)920$890$870$860$
13
Implied FDV with 50% Projected Participation Rate ($M)184$M178$M174$M172$M
14
Min Investment50 USDC50 USDC50 USDC50 USDC
Implied FDV in function of token price
15
Max investment500 USDC2000 USDC3000 USDC5000 USDC
https://docs.google.com/spreadsheets/d/1WKO2UAZAzRadESjGv3mk2TRePFXxroqb80AOPAMIL2k/edit#gid=169417372
16
17
Valuation & Scenario Analysis
18
19
LONG TERM PROJECTION
To estimate the potential return on investment of node operators, it is important to understand that the reward for each node is influenced by the portion of nodes that is effectively running and performs correct validation. Therefore to estimate the potential return for this investment we have to simulate a range of different scenarios.

With that in mind, here is a potential return simulation over the whole period:
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100