Fall2017.xlsx
 Share
The version of the browser you are using is no longer supported. Please upgrade to a supported browser.Dismiss

 
View only
 
 
ABCDEFGHIJKLMNOPQRSTUVWXYZ
1
Expenses Allocated Acutal Notes AllocatedRevenues
Projected
Actual Notes
2
PRESIDENTConcessions (x6) $ 4,500.00
3
ASUCASUC Correspondance $ 10.00 $ 10.00
Active Dues ($50x40)
$ 2,000.00 $ 2,000.00
https://docs.google.com/spreadsheets/d/1NRO_612nKJpG1FTXULQUgnEBv2UlTNaICSlT5DVT2hk/edit#gid=1830244510
4
NonAwards $ 100.00 $ 100.00 Misc Fundraisers $ 300.00
5
NonDiscretionary Fund $ 100.00 $ -
6
NonFall Fellowship $ 200.00 $ 200.00
7
Non
Insurance Layaway + AAMD (16x50)
$ 800.00 $ 800.00
8
NonNational Layaway $ 400.00 $ 400.00 Revenues $ 6,800.00
9
ADMINCosts $ 6,525.00
10
ASUCASUC Cheg $ 105.00 $ 105.00
11
ASUCASUC Course Hero $ 120.00 $ 120.00
12
ASUCASUC Funpack $ 200.00 $ 125.00 ASUC Funding $ 1,750.00
3500 for '17-18 academic year
13
ASUCASUC Stylus $ 100.00 $ 100.00 ASUC Costs $ 1,750.00
14
NonCaption Contest $ 35.00 $ 35.00
15
MEMBERSHIP
16
ASUCASUC Rush $ 300.00 $ 300.00
70 Info Pamp, 230 Rush Flyers
17
NonDynasty Competition $ 180.00 $ 160.00 60 each D
18
NonDynasty Gift $ 75.00 $ 75.00 25 each D
19
NonDynasty Retreat $ 300.00 $ 300.00 2 Retreats
20
NonDynasty Social $ 210.00 $ 210.00
70 each D (1-2 socials)
21
NonDynasy Sib Social $ 50.00 $ 50.00
22
NonGear $ 600.00 $ 600.00
23
NonLFS Week $ 150.00 $ 150.00
70 Casino, 30 Movie, 30 Cards, 20 Board
24
NonMeet the Chapter BBQ $ 300.00 $ 300.00
25
NonSunshine $ 140.00 $ 40.00 ic tradables fevp
26
SERVICE
27
ASUCASUC IC/GG Sewing $ 100.00 $ 80.00
28
ASUCASUC HallCarn $ 450.00 $ 450.00 HallCarn School Rental
29
NonService Buddies Award $ 50.00 $ 50.00
30
NonService Attendance Award $ 25.00 $ 25.00
31
NonHallCarn $ 250.00 $ 200.00 HallCarn Supplies
32
Non
Campus Initiated Service Project
$ 100.00 $ 80.00
33
FINANCE
34
ASUC
ASUC Driver Reimbursements
$ 400.00 $ 125.00
35
NonDiscretionary Funds $ 250.00 $ 250.00
36
NonOther Fundraiser $ 75.00 $ 50.00
37
FELLOWSHIP
38
ASUCASUC Banquet $ 250.00 $ 175.00 Rides for banquet
39
ASUCASUC GG Sports $ 40.00 $ 25.00
40
NonGG Events $ 400.00 $ 350.00 Other Events
41
NonBanquet $ 1,250.00 $ 1,250.00 R: 3450 C: 4950
42
NonGG Events $ 160.00 $ 150.00 Food Event
43
NonRoll Call $ 150.00 $ 150.00
50 roll call costumes 100 ic trade
44
HISTORIAN
45
ASUCASUC Alumni Picnic $ 15.00 $ 15.00 Alum ty cards
46
ASUCASUC Scrapbook $ 70.00 $ 70.00
47
ASUCASUC Visual Arts $ 80.00 $ 50.00
48
NonGG Alumni Dinner $ 250.00 $ 250.00
49
NonGG Alumni Gifts $ 50.00 $ 25.00
50
NonGG Alumni Picnic $ 200.00 $ 200.00
60 Rev from 3 fee; 260 food gypsies
51
NonGG Maniac $ 75.00 $ 75.00
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
Loading...
 
 
 
Sheet1
Sheet2