Budget GRASS Community Sprint Berlin 2019

	A	B	C	D
1	GRASS Community Sprint Bonn 2019 - Budget Estimation (in Euro) - May 2019
2	https://grasswiki.osgeo.org/wiki/GRASS_GIS_Community_Sprint_Berlin_2019
3
4	INCOME: DONATIONS	Euro	Notes
5	remaining from previous sprint	887.46	https://grasswiki.osgeo.org/wiki/GRASS_GIS_Budget_2019
6	FOSSGIS request (up to...)	2,000.00	https://www.fossgis.de/wiki/GRASS_GIS_Community_Sprint_2019
7
8
9
10
11
12
13
14	TOTAL DONATIONS+Surplus from past events	2,887.46
15
16
17	Community Sprint cost summary	Euro		Photo filename bills
18	Reimbursements for participants (accomodation and travel)	398.22		See sheet "Particip. + travel reimbursements"
19	Local Transport	52.80
20	Promo	17.70		See sheet "Bills and more"
21	Office stuff
22	Small food + Drinks	133.77		See sheet "Bills and more"
23	Lunch/Dinner	489.10
24	TOTAL COST	1,091.59
25	Mean number of participants	5.5
26	Peak number of participants	7
27	Overall costs per day	136.45
28
29	REMAINING (Costs - Budget)	1,795.87
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78