2 Hour CEA Positive Education Classes

	A	B	D	E
1	$ per SWLS total	50.62
2	$ per SWLS intervention	38.46
3
4	Total SWLS per year of treatment	58815	Total intervention cost	2977381
5
6	Completion rate	80%	Fixed costs	150000
7	Treated per year	25000	Co-founder salaries	50000
8			Operational costs	10000
9			Staff	90000
10
11	SWLS per year of treatment	2.9	Intervention costs	113
12	6-12 month after treatment effects	1.3	Classes per year	20
13	0-6 month/active effect	1.5	Discount for marginal cost	75%
14	SD of SWLS	6	Cost per hour of schooling	8
15	Effect size 6-12 months	0.22	Hours of school per year	1260
16	Effect size 0-6 months	0.26	Hours of school per day	7
17			Days of school per year	180
18			Cost per year of schooling	9500
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100