MRCIL MRC-STTRONG Budget Proposal Form-Example for Website.xlsx

	A	B	E	F
1	MRCIL MRC-STTRONG Sub Award
2	Budget Proposal
3
4	Total Alloted	$ 10,000.00
5	Total Budgeted	$ 5,000.00
6
7	Personnel	Amount	Equipment	Amount
8	MRC Coordinator Salary (3% of $42k)	$ 1,260.00	MRC Training Laptop (for travel training and MRC Training)	$ 380.00
9			MRC Projector (for training)	$ 256.00
10
11
12
13
14
15
16
17
18	Total	$ 1,260.00	Total	$ 636.00
19
20	Fringe Benefits	Amount	Supplies	Amount
21	25% of above salary percentage	$ 315.00	Office Supplies- (Ex.Binders, Ink Cartridges, Folders, Paper, mailing labels, carstock)	$ 800.00
22			MRC Logo Uniforms	$ 300.00
23			MRC Tablecloth	$ 189.00
24
25
26
27
28
29
30			Total	$ 1,289.00
31	Total	$ 315.00
32			Contracts/Consultants	Amount
33	Travel	Amount	Stop the Bleed/CPR/First Aid- Train the Trainer Course Contractor	$ 1,500.00
34
35
36
37
38
39
40
41
42
43			Total	$ 1,500.00
44	Total	$ -
45			Other Expenses	Amount
46
47
48
49
50
51
52
53
54
55
56			Total	$ -
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100