ABCDEHNOPQRSTUVWXYZ
1
TIMBER PARK HOMEOWNERS ASSOCIATION, INC.
2
2026 PROPOSED BUDGET
3
4
5
INCOME
6
4000
DUES OCCUPIED HOMES
 $ 28,324.00
7
8
TOTAL REVENUE
 $ 28,324.00
9
10
EXPENSE
11
6100
ELECTRICITY FOR STREET LIGHTS
 $ 6,537.00
12
6150
MOWING PARK & COMMON AREAS
 $ 12,600.00
13
6151
PARK WEED CONTROL
 $ 250.00
14
6160
COMMON AREA IMPROVEMENTS
 $ 804.00
15
6165
PINEY PARK MAINTENANCE
 $ 600.00
16
6170
ENTRY MAINTENANCE
 $ 200.00
17
6350
LIABILITY INSURANCE
 $ 3,300.00
18
6400
LEGAL/ACCOUNTING
 $ 500.00
19
6500POSTAGE $ 200.00
20
6550
POST OFFICE BOX
 $ 188.00
21
6552
SAFETY DEPOSIT BOX
 $ 40.00
22
6655
SOFTWARE
 $ 1,479.50
23
6746
HOME OF MONTH
 $ 200.00
24
6747
MISC. ADMINISTRATIVE
 $ 225.50
25
6748
DUMPSTER RENTAL
 $ 1,200.00
26
27
TOTAL EXPENSE
 $ 28,324.00
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100