Account Options>

  1. Sign in
Nats 2013 Payroll Worksheet
 Share
The version of the browser you are using is no longer supported. Please upgrade to a supported browser.Dismiss

 
$
%
123
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
|
 
Still loading...
ABCDEFGH
1
2013 Offseason Washington Nationals 40 man Roster
arb estimates:
http://www.mlbtraderumors.com/2012/10/projected-arbitration-salaries-for-2013.html
2
Created 11/30/12Cots main page for Nats
http://mlbcontracts.blogspot.com/2005/01/washington-nationals_01.html
3
Updated 12/5/12 for Duke, Haren signings
Cots Xls for Nats
https://docs.google.com/spreadsheet/pub?key=0Ah4PW47PiAi-dFd1a3ktaTZFLUZDZm5oUzhLa3BoM3c&output=html
4
Updated 1/18/13 with signings, arb cases
40-man roster
http://www.baseball-reference.com/teams/WSN/2012-roster.shtml
5
6
Player25-man prediction?Current or 2013 Contract201120122013
7
8
Under Contract for 2013 (12)
9
Werth, Jaysonx7 yr/$126M (11-17)$10,571,429 $13,571,000 $16,571,000
10
Zimmerman, Ryanx5 yr/$45M (09-13)$9,025,000 $12,100,000 $14,100,000
11
Soriano, Rafaelx2yr/$28M (13-14) with $14M deferred$14,000,000
<-- should this be $7M/year?
12
Haren, Danx1yr/$13M (13)$13,000,000
13
LaRoche, Adamx2yr/$24M (13-14) with $15M 2015 opt/$2M buyout$10,000,000
14
Suzuki, Kurtx4 years/$16.25M (2010-13), plus 2014 option$5,000,000 $6,450,000
15
Gonzalez, Giox5yr/$42M (12-16)+17,18 options$420,000 $3,250,000 $6,350,000
16
Span, Denardx5 years/$16.5M (2010-14), plus 2015 club option$4,750,000
17
Strasburg, Stephenx4 yr/$15.1M (09-12) + 3.9M for 2013$4,375,000 $4,875,000 $3,900,000
18
Maya, Yunesky4 yr/$8M (10-13)$2,000,000 $2,000,000 $2,000,000
19
Harper, Brycex5 yr/$9.9M (11-15)$1,750,000 $1,750,000 $2,000,000
20
Rendon, Anthony4yr/$7.2M ($6M bonus) (12-16 w/ 17 opt)$1,800,000 $1,800,000
21
Duke, Zachx1yr/$1.5M (2013) Dec12 estimate$1,500,000
22
Purke, Matthew4yr/$4.15M (2.75M bonus) (12-16) with 2 club opts$1,037,500 $1,037,500
23
Tracy, Chadx1yr/$1M (2013)$750,000 $1,000,000 $98,458,500
<-- guaranteed $$ right now
24
25
Arbitration Eligible Players for 2013 (7)
26
Clippard, Tylerx1yr, $4M (13)$443,000 $1,650,000 $4,000,000
red == estimates
27
Zimmermann, Jordanx1yr, ? Money (13)$415,000 $2,300,000 $4,900,000 $5.8 vs $4.6M
28
Desmond, Ianx1yr, $3.8M (13)$441,500 $512,000 $3,800,000
29
Storen, Drewx1yr, $2.5M (13)$418,000 $498,750 $2,500,000
30
Stammen, Craigx2yr, $2.25M (13-14)$415,000 $485,000 $1,125,000
31
Detwiler, Rossx1yr, $2.3M (13)$415,000 $485,000 $2,337,500
32
Bernadina, Rogerx1yr, $1.2M (13) with 130k incentives$415,000 $493,500 $1,212,500 $19,875,000
<-- Sum of all 7 arb cases
33
34
Pre Arbitration MLB players (7)
35
Espinosa, Dannyx1yr/mlb min or close to it (13)$418,000 $506,000 $525,000
36
Ramos, Wilsonx1yr/mlb min or close to it (13)$418,000 $491,250 $505,000
37
Rodriguez, Henryx1yr/mlb min or close to it (13)$415,000 $491,000 $500,000
38
Lombardozzi, Stevex1yr/mlb min or close to it (13)$415,000 $481,000 $490,000
39
Marrero, Chris1yr/mlb min or close to it (13)$415,000 $481,000 $490,000
40
Mattheus, Ryanx1yr/mlb min or close to it (13)$415,000 $481,000 $490,000
41
Moore, Tylerx1yr/mlb min or close to it (13)$490,000 $3,490,000
<-- Sum of pre-arb min/close to min salaries
42
43
Other 40-man Players pre MLB service (10)
44
Davis, Erik1yr Minor League deal
45
Garcia, Christian1yr Minor League deal
46
Karns, Nathan1yr Minor League deal
47
Kimball, Cole1yr Minor League deal
48
Perry, Ryan1yr Minor League deal
49
Leon, Sandy1yr Minor League deal
50
Solano, Jhonatan1yr Minor League deal
51
Rivero, Carlos1yr Minor League deal
52
Brown, Corey1yr Minor League deal
53
Perez, Eury1yr Minor League deal
54
$121,823,500
<-- Current projected 2013 Salary for Team
55
56
57
58
59
60
Non-Tendered, Traded, out
61
Flores, Jesus1yr, ? Money (13)$750,000 $815,000 $1,200,000
62
Gorzelanny, Tom1yr, ? Money (13)$2,100,000 $3,000,000 $2,800,000
63
Lannan, John1yr, ? Money (13)$2,750,000 $5,000,000 $5,000,000
64
Morse, Michael2yr/$10.5M (12-13)$1,050,000 $3,250,000 $6,750,000
65
66
67
68
69
70
71
72
73
Loading...
 
 
 
2013 Players
2012 Players
2011 Opening Day Lineup
Sheet1