Durability simulation with non constant point price

	A	B	C	D	E	F	G	H	I	J	K	L	M	N	O	P	Q	R	S	T	U	V	W	X	Y	Z	AA	AB	AC
1					Kinship	Fud base	Fomo	Alpha	Kek
2		Enter kinship here =>			1200	97.97958971	48.98979486	24.49489743	9.797958971
3		Do not touch that row plz			50	20	10	5	2
4
5	Base data					FUD						FOMO						ALPHA						KEK
6	Lvl	Spillover %	Durability	Days before reward decrease	Channeling per 24h	24h max profit	cost of last upgrade *	Days before affording update	Days in profit before losing durability	Cost of first durability point	Cost of first durability point in % of 24h max profit	24h max profit	cost of last upgrade	Ceil days before affording update	Days in profit before losing durability	Cost of first durability point	Cost of first durability point in % of 24h max profit	24h max profit	cost of last upgrade	Ceil days before affording update	Days in profit before losing durability	Cost of first durability point	Cost of first durability point in % of 24h max profit	24h max profit	cost of last upgrade	Ceil days before affording update	Days in profit before losing durability	Cost of first durability point	Cost of first durability point in % of 24h max profit
7	1	50	109	9	1	48.99	150	6.12	2.88	2	4.08	24.49	75	6.12	2.88	1	4.08	12.25	37,5	6.12	2.88	0.5	4.08	4.9	5	2.04	6.96	0.2	4.08
8	2	45	118	18	1.5	80.83	300	7.42	10.58	3.08	3.81	40.42	150	7.42	10.58	1.54	3.81	20.21	75	7.42	10.58	0.77	3.81	8.08	10	2.48	15.52	0.308	3.81
9	3	40	127	27	2	117.58	600	8.5	18.5	4.16	3.54	58.79	300	12.76	14.24	2.08	3.54	29.39	150	12.76	14.24	1.04	3.54	11.76	20	8.5	18.5	0.416	3.54
10	4	35	136	36	3	191.06	1000	10.47	25.53	6.24	3.27	95.53	750	15.7	20.3	3.12	3.27	47.77	375	15.7	20.3	1.56	3.27	19.11	100	10.47	25.53	0.624	3.27
11	5	30	145	45	4	274.34	2000	14.58	30.42	8.213	2.99	137.17	1500	21.87	23.13	4.107	2.99	68.59	750	21.87	23.13	2.053	2.99	27.43	200	14.58	30.42	0.821	2.99
12	6	25	154	54	6	440.91	4000	11.34	42.66	12	2.72	220.45	3000	34.02	19.98	6	2.72	110.23	1500	34.02	19.98	3	2.72	44.09	400	34.02	19.98	1.2	2.72
13	7	20	163	63	8	627.07	5000	15.95	47.05	15.36	2.45	313.53	7500	47.84	15.16	7.68	2.45	156.77	3750	47.84	15.16	3.84	2.45	62.71	1500	47.84	15.16	1.536	2.45
14	8	15	172	72	12	999.39	10000	20.01	51.99	21.76	2.18	499.7	15000	60.04	11.96	10.88	2.18	249.85	7500	60.04	11.96	5.44	2.18	99.94	3000	60.04	11.96	2.176	2.18
15	9	10	181	81	24	2116.36	20000	0	81	40.32	1.91	1058.18	30000		81	20.16	1.91	529.09	15000		81	10.08	1.91	211.64	6000		81	4.032	1.91
16
17	* value for level 1 should be 0 but i use level2 / 2 as a reference as i need a real value
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100