1 | Bank 10% DP ( Pre-selling Units ) as June 2017 | |||||
|---|---|---|---|---|---|---|
2 | Chessa Model - Inner | Bank Financing | In-house Financing | |||
3 | @ 7% to 8% P.A. | @ 18% to 21% P.A. | ||||
4 | Selling Price - Inner | 2,815,000.00 | 2,815,000.00 | |||
5 | Processing Fee | 8% | 225,200.00 | 4.50% | 126,675.00 | |
6 | Total Contract Price | 3,040,200.00 | 2,941,675.00 | |||
7 | Down Payment | 35.00% | 1,064,070.00 | 20% | 588,335.00 | |
8 | Less: Reservation Fee | 20,000.00 | 20,000.00 | |||
9 | Net Down Payment | 1,044,070.00 | 568,335.00 | |||
10 | Monthly DP | 12 mos. | 87,005.83 | 12 mos. | 94,722.50 | |
11 | Loan Amount | 65.00% | 1,976,130.00 | 80% | 2,353,340.00 | |
12 | Monthly Amortization: | |||||
13 | 5 yrs. | 41,349.49 | 59,759.37 | |||
14 | 10 yrs. | 25,083.13 | 47,050.72 | |||
15 | 15 yrs. | 19,970.85 | n/a | |||
16 | 20 yrs. | 17,593.40 | n/a | |||
17 | ||||||
18 | Chessa Model - End | Bank Financing | In-house Financing | |||
19 | @ 7% to 8% P.A. | @ 18% to 21% P.A. | ||||
20 | Selling Price - End | 3,912,000.00 | 3,912,000.00 | |||
21 | Processing Fee | 8% | 312,960.00 | 4.50% | 176,040.00 | |
22 | Total Contract Price | 4,224,960.00 | 4,088,040.00 | |||
23 | Down Payment | 10.00% | 422,496.00 | 20% | 817,608.00 | |
24 | Less: Reservation Fee | 20,000.00 | 20,000.00 | |||
25 | Net Down Payment | 402,496.00 | 797,608.00 | |||
26 | Monthly DP | 12 mos. | 33,541.33 | 12 mos. | 132,934.67 | |
27 | Loan Amount | 90.00% | 3,802,464.00 | 80% | 3,270,432.00 | |
28 | Monthly Amortization: | |||||
29 | 5 yrs. | 79,564.57 | 83,047.48 | |||
30 | 10 yrs. | 48,264.89 | 65,386.29 | |||
31 | 15 yrs. | 38,427.85 | n/a | |||
32 | 20 yrs. | 33,853.17 | n/a | |||
33 | ||||||
34 | Chessa Model - Corner | Bank Financing | In-house Financing | |||
35 | @ 7% to 8% P.A. | @ 18% to 21% P.A. | ||||
36 | Selling Price - Corner | 3,809,000.00 | 3,809,000.00 | |||
37 | Processing Fee | 8% | 304,720.00 | 4.50% | 171,405.00 | |
38 | Total Contract Price | 4,113,720.00 | 3,980,405.00 | |||
39 | Down Payment | 10.00% | 411,372.00 | 20% | 796,081.00 | |
40 | Less: Reservation Fee | 20,000.00 | 20,000.00 | |||
41 | Net Down Payment | 391,372.00 | 776,081.00 | |||
42 | Monthly DP | 12 mos. | 32,614.33 | 12 mos. | 129,346.83 | |
43 | Loan Amount | 90.00% | 3,702,348.00 | 80% | 3,184,324.00 | |
44 | Monthly Amortization: | |||||
45 | 5 yrs. | 77,469.70 | 80,860.90 | |||
46 | 10 yrs. | 46,994.11 | 63,664.72 | |||
47 | 15 yrs. | 37,416.08 | n/a | |||
48 | 20 yrs. | 32,961.84 | n/a | |||
49 | ||||||
50 | NOTE: Prices are subject to change without prior notice | |||||
51 | Please call/message us for udpated prices to 0949-198-06-99 or 0905-390-0983 | |||||
52 |