ABCDEFGHKLMNOPQRSTUVWXYZ
1
Unami Lodge, One
2
Budget - Annual Lodge Dinner
3
January 8, 2022 - VE Club
4
5
INCOME:
QuantityPrice EachAmount
6
Registration
7
8
Youth90$40.00$3,600.00
9
Adult 155$45.00$6,975.00
10
11
12
Special Guests
13
Special Guests (paid by lodge)5 $ 45.00 $225.00
14
15
16
17
18
TOTAL INCOME:250$10,800.00
19
20
EXPENSES:
QuantityPrice EachAmount
21
Event Patches300$1.11$333.00
22
23
Program$387.00
24
25
Food
26
Dinner 250$29.00$7,250.00
27
Soda Bar$0.00
28
bartender/sodatender
29
Sheet Cake250$3.00$750.00
33
Food Total$40.32$10,080.00
34
35
Audio Visual$0.00
36
37
38
Weekend Adjustments
39
Special Guests$0.00
40
$0.00
41
42
43
TOTAL EXPENSES:$41.43 $10,800.00
44
45
BALANCE$0.00
46
47
SUMMARY OF AFFECT ON GENERAL ACCOUNT
48
TOTAL INCOME:
$10,800.00
49
TOTAL EXPENSES:
($10,800.00)
50
$0.00
51
52
$0.00
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103