ABCDEFGHIJKLMNOPQRSTUVWXYZAAABACADAEAFAGAHAIAJAKALAMANAOAPAQARASATAUAVAWAXAYAZBABBBCBDBEBFBGBHBIBJBKBLBMBNBOBPBQBRBSBTBUBVBWBXBYBZCACBCCCDCECFCGCHCICJCKCLCMCNCOCPCQCRCSCTCUCV
1
2
BALTIMORE
Projected 40-man Year-End Payrolls (salary+pro-rated bonus)Projected 40-man CB Tax Payrolls (average annual value)
3
2024202520262027202820242025202620272028
4
ORIOLES$96,364,785$2.000$0.000$0.000$0.000$114,381,452$20.167$19.667$20.167$20.667
5
Projected 2024 CB tax:$0
6
7
PlayerPos.YearRdPickAgeMLSOptsAgentLength / Total ValueProjected 40-man Year-End Payrolls (salary+pro-rated bonus)Projected 40-man CB Tax Payrolls (average annual value)
8
7/1/241/241/242024202520262027202820242025202620272028
9
10
Burnes, Corbinrhp-s20164111295.0492 / 3Boras Corp.1 yr/$15,637,500 (24)$15,637,500FA$15,637,500
11
McCann, Jamesc2011276349.0283 / 3Ballengee4 yr/$40.6M (21-24)$12,150,000FA$12,000,000
12
Kimbrel, Craigrhp-c20083963612.1612 / 3SportsMeter1 yr/$13M (24)+25 cl opt$12,000,000$1.000$13,000,000
13
Santander, Anthony
rf2011VEN295.1621 / 3GSE1 yr/$11.7M (24)$11,700,000FA$11,700,000
14
Mullins, Cedriccf201513403294.0782 / 3Cope Spts Mgt1 yr/$6.325M (24)$6,325,000A3FA$6,325,000
15
Hays, Austinlf2016391284.0571 / 3MAS+1 yr/$6.3M (24)$6,300,000A3FA$6,300,000
16
Mountcastle, Ryan1b20151s36273.1053 / 3Apex1 yr/$4,137,500 (24)$4,137,500A2A3FA$4,137,500
17
O'Hearn, Ryan1b-of20148243304.1701 / 3Republik Spts1 yr/$3.5M (24)+25 cl opt$3,500,000optFA$3,500,000opt
18
Means, Johnlhp-s201411331285.0073 / 3Wasserman1 yr/$3.325M (24)$3,325,000FA$3,325,000
19
Mateo, Jorgess2012DOM294.0000 / 3Movement Mgt Gp1 yr/$2.7M (24)$2,700,000A3FA$2,700,000
20
Coulombe, Daniellhp201225776345.0080 / 3Elite Spts Gp1 yr/$2.3M (24)+25 cl opt$2,300,000opt$2,300,000opt
21
Urías, Ramón2b2010MEX303.0250 / 31 yr/$2.1M (24)$2,100,000A2A3FA$2,100,000
22
Irvin, Colelhp-s20165137303.0830 / 3Boras Corp.1 yr/$2M (24)$2,000,000A2A3FA$2,000,000
23
Wells, Tylerrhp-s201615453292.1322 / 31 yr/$1,962,500 (24)$1,962,500A2A3A4FA$1,962,500
24
Tate, Dillonrhp201514304.0482 / 3CAA Sports1 yr/$1.5M (24)$1,500,000A3FA$1,500,000
25
Pérez, Cionellhp2016CUB283.0850 / 31 yr/$1.2M (24)+25 cl opt$1,200,000optA3FA$1,200,000opt
26
Bautista, Félixrhp-c2012DOM292.0003 / 32 yr/$2M (24-25)$1,000,000$1.000A2A3$1,000,000$1.000
27
Webb, Jacobrhp201418553303.0460 / 3KHG Spts1 yr/$1M (24)$1,000,000A2A3FA$1,000,000
28
Akin, Keeganlhp2016254293.0792 / 31 yr/$825,000 (24)$825,000A2A3FA$825,000
29
McKenna, Ryanof20154133272.1230 / 31 yr/$800,000 (24)$800,000A2A3FA$800,000
30
Ramirez, Yohanrhp2016DOM292.1020 / 31 yr/$768,750 (24)$710,887A1A2A3FA$710,887
31
Rutschman, Adleyc201911262.0003 / 3Wasserman1 yr/$760,300 (24)$760,300A1A2A3FA$760,300
32
Kremer, Deanrhp-s201614431282.1122 / 31 yr/$756,600 (24)$756,600A1A2A3FA$756,600
33
Henderson, Gunnarss2019242231.0363 / 3Boras Corp.1 yr/$756,200 (24)$756,200A1A2A3$756,200
34
Bradish, Kylerhp-s20184121271.1602 / 31 yr/$754,500 (24)$754,500A1A2A3A4$754,500
35
Cano, Yennierrhp2019CUB301.0642 / 31 yr/$752,300 (24)$752,300A1A2A3$752,300
36
Baumann, Mikerhp2017398281.0720 / 31 yr/$748,900 (24)$748,900A1A2A3$748,900
37
Rodriguez, Graysonrhp2018111240.1292 / 3Boras Corp.1 yr/$748,300 (24)$748,300$748,300
38
Westburg, Jordanss20201s30250.0983 / 31 yr/$745,800 (24)$745,800$745,800
39
Cowser, Coltonof202115240.0432 / 31 yr/$742,800 (24)$742,800$742,800
40
Vespi, Nicklhp201518553280.1261 / 31 yr/$742,700 (24)$742,700$742,700
41
Baker, Bryanrhp201611320291.1521 / 31 yr (24)$180,900A1A2A3A4$180,900
42
Heasley, Jonathanrhp201813392261.0141 / 31 yr (24)$220,676A1A2A3$220,676
43
Holliday, Jackson2b202211200.0003 / 3Boras Corp.1 yr (24)$118,209$118,209
44
Johnson, Sethrhp20191s40250.0002 / 31 yr (24)$120,600$120,600
45
Kjerstad, Hestonof202012240.0183 / 31 yr (24)$653,417$653,417
46
Krook, Mattlhp20164125290.0452 / 31 yr (24)$120,600$120,600
47
Ort, Kalebrhp2016USA321.0401 / 31 yr (24)$180,900A1A2A3$180,900
48
Stowers, Kyledh-of20192s71260.0771 / 31 yr (24)$120,600$120,600
49
Suarez, Albertrhp-s2006VEN341.0250 / 3Peter Greenberg1 yr (24)$713,978A1A2A3$713,978
50
Zimmermann, Bruce
lhp-s20175140291.1290 / 31 yr (24)$180,900A1A2A3$180,900
51
Banuelos, Davidoutrighted 4/27/24$21,513$21,513
52
Burdick, Peytonpaid before 4/24/24 Cincinnati claim off waivers$17,506$17,506
53
Soto, Livan4/11-4/18. claimed by Cincinnati 4/19$5,187$5,187
54
Kemp, Tonyoutrighted 4/13/24, elected FA$1,000,000$1,000,000
55
Nevin, Tylerclaimed by Oakland 3/31/24$12,097$12,097
56
McCann, Jamesportion paid by NY Mets($8,000,000)($9,500,000)
57
0- to 3-year bonus pool
$1,666,667$1.667$1.667$1.667$1.667
58
Estimated Player Benefits
$17,000,000$17.500$18.000$18.500$19.000
59
2024202520262027202820242025202620272028
60
Projected 26-man Opening Day Payroll$92,970,900$2.000$0.000$0.000$0.000
61
Projected 40-man Year-End Payroll$96,364,785$2.000$0.000$0.000$0.000
62
Projected 40-man CBT Payroll$114,381,452$20.167$19.667$20.167$20.667
63
CB Tax Threshold$237,000,000$241.000$244.000$244.000$244.000
64
Amount under threshold$122,618,548$220.833$224.333$223.833$223.33
65
66
Orioles CBT History
67
The Orioles payroll has never exceeded the threshold for MLB's competitive balance tax.
68
69
Notes on Competitive Balance Tax
70
* Projected payroll for purposes of the Competitive Balance Tax under Article XXIII of MLB collective bargaining agreement. Estimated figures in italics.
71
* Figures include the average annual values of contracts for players on the 40-man roster, plus about $17M for benefits and $1.667M for 0- to 3-year player bonus pool.
72
* Tax Thresholds: 2022: $230M $250/$270/$290. 2023: $233M $253/$273/$293. 2024: $237M $257/$277/$297. 2025: $241M $261/$281/$301. 2026: $244M $264/$284/$304.
73
* Tax rate based on number of consecutive seasons a club has exceeded the base tax threshold. Rate resets if club payroll falls below tax threshold for one season.
74
* First-Time Payor tax rates: 20% for exceeding threshold by $20M or less, 32% for exceeding by $20-$40M, 62.5% for exceeding by $40M-$60M, 80% for exceeding by $60M or more.
75
* Second-Time Payor tax rates: 30% for exceeding threshold by $20M or less, 42% for exceeding by $20-$40M, 75% for exceeding by $40M or more, 90% for exceeding by $60M or more.
76
* Third-Time Payor tax rates: 50% for exceeding threshold by $20M or less, 62% for exceeding by $20-$40M, 95% for exceeding by $40M or more, 110% for exceeding by $60M or more.
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100