esea money etc

	A	B	C	D	E	F
1
2
3
4	division	teams / div	players/team	league fee/player	league fees / div	premium ($21)
5	invite	9	6.5	60	3510	0
6	main	10	6.5	20	1300	1365
7	im	16	6.5	14	1456	2184
8	open	50	6.5	10	3250	6825
9
10				subtotals	9516	10374
11
12				total player fees	19890
13
14
15
16
17
18
19
20		# articles	cost/article
21	small articles	1	5	5
22	normal articles	39	25	975
23
24			writer salary	980
25
26			admin salary	2100
27
28
29
30			prize pot	20390
31
32			total esea payout	23470
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100