RUMUS HARGA.xlsx

	A	B	C	D	E	F	G
1	Informasi produk = busa filter CVT mio (14D-E5407-00) / Harga asli 23.000 Harga Diskon Yamaha (HDY) = harga asli - 20% (diskon per produk yamaha) Harga Final = HDY x 10% (keuntungan bersih) + 1250 (admin) / 0.8175 (admin shopee) - admin shopee : 20,25% (0,7975) + 1250 - admin tiktok : 19,25% (0,8075) + 1250
2
3
4
5
6
7	Kode Produk	Kode Variasi	Nama Produk	Kode Barang	Harga Yamaha	Harga Diskon Yamaha	Harga Final (Admin+Laba)
8	24186393530	187831504024	Busa Filter Element Saringan Filter CVT Mio Soul Sporty ORIGINAL YAMAHA 14D-E5407-00	14DE54070000	Rp188.000	Rp150.400	Rp209.016
9			YAMAHA CUSTOM		Rp188.000	Rp150.400	Rp215.235
10			NON-YAMAHA		Rp25.500	Rp25.500	Rp34.796
11						Rp0	Rp1.567
12						Rp0	Rp1.567
13						Rp0	Rp1.567
14						Rp0	Rp1.567
15						Rp0	Rp1.567
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100