How much is enough?
 Share
The version of the browser you are using is no longer supported. Please upgrade to a supported browser.Dismiss

 
View only
 
 
ABCDEFGHIJKLMNOPQRSTUVWXYZ
1
Absolute dividend calculation
2
edit green fields
3
Avg. initial yield3,50%Invest per year€15.000,00
Expenses per month
€1.400,00
4
Avg. growth rate
7%Happens atyear: 15, month: okt
5
With portfolio size of
€411.945,28
6
yearmonthbuydividend bindividendportfolio sizeavg annual yield
7
1jan€1.250,00€0,00€0,00€1.250,00
8
1feb€1.250,00€0,00€0,00€2.500,00
9
1mrt€1.250,00€0,00€0,00€3.750,00
10
1apr€1.250,00€1.250,00€10,94€5.010,94
11
1may€1.260,94€1.250,00€10,94€6.282,81
12
1jun€1.260,94€1.250,00€10,94€7.554,69
13
1jul€1.260,94€2.500,00€21,88€8.837,50
14
1aug€1.271,88€2.510,94€21,97€10.131,35
15
1sept€1.271,97€2.510,94€21,97€11.425,29
16
1okt€1.271,97€3.760,94€32,91€12.730,17
17
1nov€1.282,91€3.782,81€33,10€14.046,17
18
1dec€1.283,10€3.782,91€33,10€15.362,37
19
2jan€1.283,10€5.032,91€44,04€16.689,51
20
2feb€1.294,04€5.065,72€44,33€18.027,88
21
2mrt€1.294,33€5.066,01€44,33€19.366,53
22
2apr€1.294,33€6.316,01€56,03€20.716,89
23
2may€1.306,03€6.359,76€56,41€22.079,33
24
2jun€1.306,41€6.360,33€56,42€23.442,16
25
2jul€1.306,42€7.610,34€68,12€24.816,70
26
2aug€1.318,12€7.665,79€68,61€26.203,44
27
2sept€1.318,61€7.666,75€68,62€27.590,67
28
2okt€1.318,62€8.916,75€80,33€28.989,62
29
2nov€1.330,33€8.983,91€80,93€30.400,87
30
2dec€1.330,93€8.985,36€80,94€31.812,743,42%
31
3jan€1.330,94€10.235,38€92,64€33.236,32
32
3feb€1.342,64€10.314,24€93,35€34.672,31
33
3mrt€1.343,35€10.316,29€93,37€36.109,04
34
3apr€1.343,37€11.566,32€105,89€37.558,30
35
3may€1.355,89€11.656,88€106,71€39.020,90
36
3jun€1.356,71€11.659,64€106,74€40.484,35
37
3jul€1.356,74€12.909,69€119,26€41.960,35
38
3aug€1.369,26€13.012,77€120,20€43.449,81
39
3sept€1.370,20€13.016,35€120,23€44.940,25
40
3okt€1.370,23€14.266,42€132,76€46.443,24
41
3nov€1.382,76€14.382,03€133,82€47.959,82
42
3dec€1.383,82€14.386,55€133,87€49.477,513,42%
43
4jan€1.383,87€15.636,66€146,39€51.007,77
44
4feb€1.396,39€15.764,79€147,58€52.551,73
45
4mrt€1.397,58€15.770,38€147,63€54.096,94
46
4apr€1.397,63€17.020,52€161,03€55.655,60
47
4may€1.411,03€17.161,18€162,34€57.228,98
48
4jun€1.412,34€17.167,96€162,41€58.803,73
49
4jul€1.412,41€18.418,15€175,81€60.391,94
50
4aug€1.425,81€18.572,21€177,26€61.995,01
51
4sept€1.427,26€18.580,30€177,34€63.599,61
52
4okt€1.427,34€19.830,56€190,74€65.217,68
53
4nov€1.440,74€19.998,01€192,33€66.850,75
54
4dec€1.442,33€20.007,56€192,42€68.485,503,48%
55
5jan€1.442,42€21.257,89€205,82€70.133,74
56
5feb€1.455,82€21.438,75€207,56€71.797,12
57
5mrt€1.457,56€21.449,90€207,66€73.462,34
58
5apr€1.457,66€22.700,31€222,00€75.142,00
59
5may€1.472,00€22.894,57€223,88€76.837,87
60
5jun€1.473,88€22.907,45€224,00€78.535,74
61
5jul€1.474,00€24.157,97€238,34€80.248,07
62
5aug€1.488,34€24.366,57€240,37€81.976,78
63
5sept€1.490,37€24.381,33€240,51€83.707,66
64
5okt€1.490,51€25.631,97€254,85€85.453,02
65
5nov€1.504,85€25.854,91€257,04€87.214,91
66
5dec€1.507,04€25.871,70€257,20€88.979,163,54%
67
6jan€1.507,20€27.122,48€271,54€90.757,90
68
6feb€1.521,54€27.359,76€273,89€92.553,34
69
6mrt€1.523,89€27.378,74€274,07€94.351,31
70
6apr€1.524,07€28.629,68€289,42€96.164,80
71
6may€1.539,42€28.881,30€291,93€97.996,16
72
6jun€1.541,93€28.902,64€292,13€99.830,22
73
6jul€1.542,13€30.153,75€307,48€101.679,84
74
6aug€1.557,48€30.420,73€310,17€103.547,49
75
6sept€1.560,17€30.444,57€310,40€105.418,06
76
6okt€1.560,40€31.695,88€325,75€107.304,20
77
6nov€1.575,75€31.978,21€328,62€109.208,57
78
6dec€1.578,62€32.004,74€328,87€111.116,053,61%
79
7jan€1.578,87€33.256,28€344,22€113.039,14
80
7feb€1.594,22€33.553,96€347,27€114.980,63
81
7mrt€1.597,27€33.583,36€347,55€116.925,45
82
7apr€1.597,55€34.835,15€363,98€118.886,98
83
7may€1.613,98€35.148,18€367,20€120.868,16
84
7jun€1.617,20€35.180,62€367,51€122.852,87
85
7jul€1.617,51€36.432,70€383,95€124.854,34
86
7aug€1.633,95€36.762,16€387,37€126.875,65
87
7sept€1.637,37€36.797,82€387,72€128.900,74
88
7okt€1.637,72€38.050,21€404,15€130.942,61
89
7nov€1.654,15€38.396,11€407,77€133.004,53
90
7dec€1.657,77€38.435,19€408,16€135.070,463,67%
91
8jan€1.658,16€39.687,93€424,60€137.153,22
92
8feb€1.674,60€40.050,26€428,42€139.256,23
93
8mrt€1.678,42€40.092,97€428,84€141.363,48
94
8apr€1.678,84€41.346,08€446,43€143.488,75
95
8may€1.696,43€41.724,86€450,45€145.635,63
96
8jun€1.700,45€41.771,39€450,91€147.786,99
97
8jul€1.700,91€43.024,92€468,51€149.956,40
98
8aug€1.718,51€43.421,28€472,75€152.147,66
99
8sept€1.722,75€43.471,84€473,25€154.343,67
100
8okt€1.723,25€44.725,83€490,85€156.557,78
Loading...
 
 
 
Calculation
yield calc
 
 
Main menu