Kalkulasi biaya impor undername.xlsx
 Share
The version of the browser you are using is no longer supported. Please upgrade to a supported browser.Dismiss

View only
 
ABCDEFGHIJKLMNOPQRSTUVWXYZ
1
2
KALKULASI UNDERNAME IMPOR LCL
3
4
SHIPPER/CNEE
TBACONSIGNEE
5
S/I No. R.O
LOADING
6
MB/L & HB/L
DESTINATIONJAKARTA
7
PARTYLCLVESSEL
8
INVOICE
ETD HEKOU
9
FREIGHT STATUS
FOB PortETA TG.PRIO JKT
10
5
11
No.DESCRIPTION LclTOTAL
12
RUPIAH
13
A
FOB CHARGE DAN BIAYA D/O JAKARTA
14
1OCEAN FREIGHT Rp 1,012,500
15
2CFS Rp 1,687,500
16
3DO CHARGES Rp 1,687,500
17
4MECHANIC Rp 2,250,000
18
5ADM Rp 100,000
19
6STORAGE Rp 450,000
20
7GRAND TOTAL Rp 7,187,500
21
8PPN 10% Rp 718,500
22
TOTAL AMOUNT
Rp 7,906,250
23
B
BIAYA UNDERNAME
24
1EDI/PPJK FEE
25
2
Asuransi Impor No Claim
26
3
Undername Fee import LCL
27
4QQ Fee Jika di minta
28
5
Customs Clearance 1-3 CBM
29
5ADDITIONAL 2 CBM Rp 75,000
30
6
Customs Bahandle ( Jika kena jalur merah - random system
31
7
Trucking charge jakarta area
32
Rp -
33
C
HITUNGAN BEA MASUK
34
NILAI BARANG FOBFasilitas FORM E0%
35
NILAI BARANG CNFNormal Non FORM E10%
36
1NILAI BARANG CIF USD 7,500 Rp 100,500,000
37
2BM0%AsumsiFORM E 0% Rp -
38
3PPN10% Rp 10,050,000
39
4PPH2,5%#VALUE!
40
Total Pajak#VALUE!
41
Total Estimasi Biaya A+B+C untuk impor#VALUE!
42
43
PS :
PREPARE J.O BY
44
1. Perhitungan pajak akurat berdasarkan data PIB dan akan berubah sesuai kurs bea cukai
14-Jan-17
45
46
Ferry
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
Loading...