| A | B | C | D | E | F | G | H | I | J | K | L | M | N | O | P | Q | R | S | T | U | V | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
1 | In order to use, "make a copy in my drive" so you can adjust the yellow values for your own needs. Nights left = 28 - current day of season Thanks for downloading, /u/Raynosaurus | |||||||||||||||||||||
2 | ||||||||||||||||||||||
3 | ||||||||||||||||||||||
4 | Creator: | Raynosaurus | Version | 1.1 | ||||||||||||||||||
5 | SEASON CROP CALCULATOR CHANGE YELLOW VALUES | All values below assume the crop is planted on day 1 of the season, Corn assumes planted day 1 of Summer | ||||||||||||||||||||
6 | (I will work on Artisan Goods later this week) | |||||||||||||||||||||
7 | Known Issue: Mature crops (beans, ect) with time for just 1 harvest do not show properly | |||||||||||||||||||||
8 | Plots Avail.: | 20 | Cash: | 4700 | Nights Left: | 18 | ||||||||||||||||
9 | Crop | Plots Needed | Total Seeds Needed | Harvests | Estimate Profit | Land Usage | Excess Days | Tiller Bonus | 1 | |||||||||||||
10 | ||||||||||||||||||||||
11 | Parsnip | 20 | 80 | 4 | 1200 | 97.9% | 2 | Spring Crops | ||||||||||||||
12 | Green Bean | 20 | 20 | 3 | 1200 | 99.2% | 2 | Crop | Seed Cost | Growing Time | Season Harvests | Yield | Sell Price | Season Revenue | Season Costs | Season Profit | ROI | Notes | Comments | |||
13 | Cauliflower | 20 | 20 | 1 | 1900 | 97.9% | 6 | Mature | Harvest | |||||||||||||
14 | Potato | 20 | 60 | 3 | 1800 | 97.9% | 0 | Parsnip | 20 | 0 | 4 | 6 | 1 | 35 | 210 | 120 | 90 | 75% | ||||
15 | Tulip | 20 | 60 | 3 | 600 | 99.6% | 0 | Green Bean | 60 | 10 | 3 | 6 | 1 | 40 | 240 | 60 | 180 | 300% | multi-harvest, cannot walk over crop | |||
16 | Kale | 20 | 60 | 3 | 2400 | 98.7% | 0 | Cauliflower | 80 | 0 | 12 | 2 | 1 | 175 | 350 | 160 | 190 | 119% | ||||
17 | Garlic | 20 | 80 | 4 | 1600 | 97.9% | 2 | Potato | 50 | 0 | 6 | 4 | 1.25 | 80 | 400 | 200 | 200 | 100% | Estimate 25% chance of extra potato | |||
18 | Rhubarb | 20 | 20 | 1 | 2400 | 97.9% | 5 | Tulip | 20 | 0 | 6 | 4 | 1 | 30 | 120 | 80 | 40 | 50% | Can increase price of surrounding honey | |||
19 | Jazz | 20 | 40 | 2 | 800 | 98.5% | 4 | Kale | 70 | 0 | 6 | 4 | 1 | 110 | 440 | 280 | 160 | 57% | ||||
20 | Strawberry | 20 | 20 | 3 | 5200 | 100.0% | 2 | Garlic | 40 | 0 | 4 | 6 | 1 | 60 | 360 | 240 | 120 | 50% | Unlocked Year 2 | |||
21 | Rhubarb | 100 | 0 | 13 | 2 | 1 | 220 | 440 | 200 | 240 | 120% | Sold at desert store | ||||||||||
22 | Wheat | 20 | 80 | 4 | 1200 | 99.2% | 2 | Jazz | 30 | 0 | 7 | 3 | 1 | 50 | 150 | 90 | 60 | 67% | ||||
23 | Hot Pepper | 20 | 20 | 5 | 3200 | 99.6% | 1 | Strawberry | 100 | 8 | 4 | 5 | 1 | 120 | 600 | 100 | 500 | 500% | 140 | Multi-harvest, Best seed purchased and planted on egg day festival | ||
24 | Radish | 20 | 60 | 3 | 3000 | 97.9% | 0 | |||||||||||||||
25 | Poppy | 20 | 40 | 2 | 1600 | 97.9% | 4 | |||||||||||||||
26 | Spangle | 20 | 40 | 2 | 1600 | 97.9% | 2 | Summer Crops | ||||||||||||||
27 | Red Cabbage | 20 | 40 | 2 | 6400 | 97.9% | 0 | Crop | Seed Cost | Growing Time | Season Harvests | Yield | Sell Price | Season Revenue | Season Costs | Season Profit | ROI | Notes | Comments | |||
28 | Hops | 20 | 20 | 8 | 2800 | 99.2% | 0 | Mature | Harvest | |||||||||||||
29 | Tomato | 20 | 20 | 2 | 1400 | 100.0% | 3 | Wheat | 10 | 0 | 4 | 6 | 1 | 25 | 150 | 60 | 90 | 150% | ||||
30 | Melon | 20 | 20 | 1 | 3400 | 97.9% | 6 | Hot Pepper | 40 | 5 | 3 | 8 | 1 | 40 | 320 | 40 | 280 | 700% | Multi-harvest | |||
31 | Starfruit | 11 | 11 | 1 | 4400 | 97.9% | 5 | Radish | 40 | 0 | 6 | 4 | 1 | 90 | 360 | 160 | 200 | 125% | ||||
32 | Blueberry | 20 | 20 | 2 | 4400 | 99.6% | 1 | Poppy | 100 | 0 | 7 | 3 | 1 | 140 | 420 | 300 | 120 | 40% | ||||
33 | Corn | 20 | 20 | 6 | 750 | 97.9% | 0 | Spangle | 50 | 0 | 8 | 3 | 1 | 90 | 270 | 150 | 120 | 80% | ||||
34 | Red Cabbage | 100 | 0 | 9 | 3 | 1 | 260 | 780 | 300 | 480 | 160% | Unlocked Year 2 | ||||||||||
35 | Bok Choy | 20 | 80 | 4 | 2400 | 97.9% | 2 | Hops | 60 | 11 | 1 | 17 | 1 | 25 | 425 | 60 | 365 | 608% | Multi-harvest, cannot walk over crop | |||
36 | Eggplant | 20 | 20 | 3 | 3200 | 100.0% | 3 | Tomato | 50 | 11 | 4 | 5 | 1 | 60 | 300 | 50 | 250 | 500% | Multi-harvest | |||
37 | Beet | 20 | 60 | 3 | 4800 | 99.6% | 0 | Melon | 80 | 0 | 12 | 2 | 1 | 250 | 500 | 160 | 340 | 213% | ||||
38 | Amaranth | 20 | 40 | 2 | 3200 | 97.3% | 4 | Starfruit | 400 | 0 | 13 | 2 | 1 | 800 | 1600 | 800 | 800 | 100% | ||||
39 | Cranberry | 19 | 19 | 3 | 3990 | 97.9% | 1 | Blueberry | 80 | 13 | 4 | 4 | 3 | 50 | 600 | 80 | 520 | 650% | Multi-harvest, 3 crops per harvest | |||
40 | Artichoke | 20 | 40 | 2 | 5200 | 98.5% | 2 | Corn | 150 | 14 | 4 | 11 | 1 | 50 | 275 | 75 | 100 | 133% | 55 | 200 if continuous Summer + Fall, cell L37 is days | ||
41 | Sunflower | 12 | 23 | 2 | -2760 | 97.9% | 2 | |||||||||||||||
42 | Yam | 20 | 20 | 1 | 2000 | 97.9% | 8 | |||||||||||||||
43 | Grape | 20 | 20 | 3 | 3600 | 99.2% | 2 | Fall Crops | ||||||||||||||
44 | Fairy Rose | 20 | 20 | 1 | 1800 | 97.9% | 6 | Crop | Seed Cost | Growing Time | Season Harvests | Yield | Sell Price | Season Revenue | Season Costs | Season Profit | ROI | Notes | Comments | |||
45 | Pumpkin | 20 | 20 | 1 | 4400 | 97.9% | 5 | Mature | Harvest | |||||||||||||
46 | Corn | 20 | 20 | 6 | 750 | 97.9% | 0 | Bok Choy | 50 | 0 | 4 | 6 | 1 | 80 | 480 | 300 | 180 | 60% | ||||
47 | Eggplant | 20 | 5 | 5 | 5 | 1 | 60 | 300 | 20 | 280 | 1400% | Multi-harvest, *verify seed cost | ||||||||||
48 | Beet | 20 | 0 | 6 | 4 | 1 | 100 | 400 | 80 | 320 | 400% | |||||||||||
49 | Amaranth | 70 | 0 | 7 | 3 | 1 | 150 | 450 | 210 | 240 | 114% | |||||||||||
50 | Cranberry | 240 | 7 | 5 | 5 | 2 | 75 | 750 | 240 | 510 | 213% | 2 crops per harvest | ||||||||||
51 | Artichoke | 30 | 0 | 8 | 3 | 1 | 160 | 480 | 90 | 390 | 433% | |||||||||||
52 | Sunflower | 200 | 0 | 8 | 3 | 1 | 80 | 240 | 600 | -360 | -60% | 40 | Seeds at harvest, L49 is 100% return rate profit | |||||||||
53 | Yam | 60 | 0 | 10 | 2 | 1 | 160 | 320 | 120 | 200 | 167% | |||||||||||
54 | Grape | 60 | 10 | 3 | 6 | 1 | 80 | 480 | 60 | 420 | 700% | Multi-harvest, cannot walk over crop | ||||||||||
55 | Fairy Rose | 200 | 0 | 12 | 2 | 1 | 290 | 580 | 400 | 180 | 45% | Can increase price of surrounding honey | ||||||||||
56 | Pumpkin | 100 | 0 | 13 | 2 | 1 | 320 | 640 | 200 | 440 | 220% | |||||||||||
57 | Corn | 150 | 14 | 4 | 11 | 1 | 50 | 275 | 75 | 100 | 133% | 55 | 200 if continious Summer + Fall, cell L54 is days | |||||||||
58 | ||||||||||||||||||||||
59 | ||||||||||||||||||||||
60 | Other Crops | |||||||||||||||||||||
61 | Crop | Seed Cost | Growing Time | Season Harvests | Yield | Sell Price | Season Revenue | Season Costs | Season Profit | ROI | Notes | Other | ||||||||||
62 | Mature | Harvest | ||||||||||||||||||||
63 | Ancient Fruit | 375 | 28 | 8 | 7 | 1 | 750 | 5250 | 375 | 1625 | 1300% | 83 | *more info needed, do not plant in Fall | |||||||||
64 | Sweet Gem | 1000 | 0 | 24 | 1 | 1 | 3000 | 3000 | 1000 | 2000 | 200% | *more info needed, Fall season | ||||||||||
65 | ||||||||||||||||||||||
66 | Grow Days | 27 | ||||||||||||||||||||