| A | B | C | D | E | F | H | I | J | K | L | M | N | O | P | Q | R | S | T | U | V | W | X | Y | Z | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
1 | Cuenta | Categoría | Descripción | Asignado | Modificado | Codificado | Comprometido | Devengado | Pagado | Saldo por comprometer | Saldo por devengar | Saldo por pagar | Porcentaje de ejecución | ||||||||||||
2 | 510105 | EGRESOS EN PERSONAL | REMUNERACIONES UNIFICADAS | 833,184.00 | 833,184.00 | 479,821.68 | 479,821.68 | 479,821.68 | 353,362.32 | 353,362.32 | 353,362.32 | 57.59 | |||||||||||||
3 | 510106 | EGRESOS EN PERSONAL | SALARIOS UNIFICADOS | 70,020.00 | 0.00 | 70,020.00 | 36,197.35 | 36,197.35 | 36,197.35 | 33,822.65 | 33,822.65 | 33,822.65 | 51.70 | ||||||||||||
4 | 510203 | REMUNERACIONES COMPLEMENTARIAS | DECIMOTERCER SUELDO | 76,027.00 | 0.00 | 76,027.00 | 23,047.46 | 23,047.46 | 23,047.46 | 52,979.54 | 52,979.54 | 52,979.54 | 30.31 | ||||||||||||
5 | 510204 | REMUNERACIONES COMPLEMENTARIAS | DECIMOCUARTO SUELDO | 30,380.00 | 500.00 | 30,880.00 | 23,077.94 | 23,077.94 | 23,077.94 | 7,802.06 | 7,802.06 | 7,802.06 | 74.73 | ||||||||||||
6 | 510304 | REMUNERACIONES COMPENSATORIAS | COMPENSACION POR TRANSPORTE | 1,080.00 | 0.00 | 1,080.00 | 516.00 | 516.00 | 516.00 | 564.00 | 564.00 | 564.00 | 47.78 | ||||||||||||
7 | 510304 | REMUNERACIONES COMPENSATORIAS | ALIMENTACION | 8,640.00 | 0.00 | 8,640.00 | 4,128.00 | 4,128.00 | 4,128.00 | 4,512.00 | 4,512.00 | 4,512.00 | 47.78 | ||||||||||||
8 | 510401 | SUBSIDIOS | POR CARGAS FAMILIARES | 858.00 | 0.00 | 858.00 | 322.94 | 322.94 | 322.94 | 535.06 | 535.06 | 535.06 | 37.64 | ||||||||||||
9 | 510408 | SUBSIDIOS | SUBSIDIO DE ANTIGUEDAD | 1,800.00 | 0.00 | 1,800.00 | 766.44 | 766.44 | 766.44 | 1,033.56 | 1,033.56 | 1,033.56 | 42.58 | ||||||||||||
10 | 510510 | REMUNERACIONES TEMPORALES | SERVICIO PERSONALES POR CONTRATO | 21,120.00 | 0.00 | 21,120.00 | 8,565.42 | 8,565.42 | 8,565.42 | 12,554.58 | 12,554.58 | 12,554.58 | 40.56 | ||||||||||||
11 | 510512 | REMUNERACIONES TEMPORALES | SUBROGACION | 10,200.00 | -500.00 | 9,700.00 | 901.59 | 901.59 | 901.59 | 8,798.41 | 8,798.41 | 8,798.41 | 9.29 | ||||||||||||
12 | 510513 | REMUNERACIONES TEMPORALES | ENCARGOS | 5,000.00 | 0.00 | 5,000.00 | 264.00 | 264.00 | 264.00 | 4,736.00 | 4,736.00 | 4,736.00 | 5.28 | ||||||||||||
13 | 510601 | APORTES PATRONALES A LA SEGURIDAD SOCIAL | APORTE PATRONAL | 106,635.85 | 0.00 | 106,635.85 | 61,010.09 | 61,010.09 | 61,010.09 | 45,625.76 | 45,625.76 | 45,625.76 | 57.21 | ||||||||||||
14 | 510602 | APORTES PATRONALES A LA SEGURIDAD SOCIAL | FONDO DE RESERVA | 75,996.58 | 0.00 | 75,996.58 | 39,323.55 | 39,323.55 | 39,323.55 | 36,673.03 | 36,673.03 | 36,673.03 | 51.74 | ||||||||||||
15 | 510704 | INDEMNIZACIONES | COMPENSACION POR DESAHUCIO | 2,000.00 | 0.00 | 2,000.00 | 140.25 | 140.25 | 140.25 | 1,859.75 | 1,859.75 | 1,859.75 | 7.01 | ||||||||||||
16 | 510707 | INDEMNIZACIONES | COMPENSACION POR VACACIONES NO GOZADAS POR CESASION DE FUNCIONES | 8,400.00 | 0.00 | 8,400.00 | 2,602.72 | 2,602.72 | 2,602.72 | 5,797.28 | 5,797.28 | 5,797.28 | 30.98 | ||||||||||||
17 | 530104 | SERVICIOS BASICOS | ENERGIA ELECTRICA | 25,000.00 | 0.00 | 25,000.00 | 18,213.89 | 18,213.89 | 18,213.89 | 6,786.11 | 6,786.11 | 6,786.11 | 72.86 | ||||||||||||
18 | 530105 | SERVICIOS BASICOS | TELECOMUNICACIONES | 25,000.00 | 0.00 | 25,000.00 | 13,175.00 | 13,175.00 | 13,175.00 | 11,825.00 | 11,825.00 | 11,825.00 | 52.70 | ||||||||||||
19 | 530204 | SERVICIOS GENERALES | EDICION, IMPRESION, REPRODUCCION, PUBLICACIONES, SUSCRIPCIONES, | 18,483.00 | -430.50 | 18,052.50 | 5,419.50 | 5,419.50 | 5,419.50 | 12,633.00 | 12,633.00 | 12,633.00 | 30.02 | ||||||||||||
20 | 530207 | SERVICIOS GENERALES | DIFUSION, INFORMACION Y PUBLICIDAD | 5,000.00 | 17,500.00 | 22,500.00 | 9,999.00 | 9,999.00 | 9,999.00 | 12,501.00 | 12,501.00 | 12,501.00 | 44.44 | ||||||||||||
21 | 530209 | SERVICIOS GENERALES | SERVICIOS DE ASEO, LAVADO DE VESTIMENTA DE TRABAJO, FUMIGACION | 10,000.00 | 0.00 | 10,000.00 | 10,000.00 | 10,000.00 | 10,000.00 | 0.00 | |||||||||||||||
22 | 530248 | SERVICIOS GENERALES | EVENTOS OFICIALES | 9,000.00 | -4,000.00 | 5,000.00 | 4,500.00 | 4,500.00 | 4,500.00 | 500.00 | 500.00 | 500.00 | 90.00 | ||||||||||||
23 | 530301 | TRASLADOS, INSTALACIONES, VIATICOS Y SUBSISTENCIAS | PASAJES AL INTERIOR | 600.00 | 0.00 | 600.00 | 0.00 | 0.00 | 0.00 | 600.00 | 600.00 | 600.00 | 0.00 | ||||||||||||
24 | 530303 | TRASLADOS, INSTALACIONES, VIATICOS Y SUBSISTENCIAS | VIATICOS Y SUBSISTENCIAS EN EL INTERIOR | 6,000.00 | 0.00 | 6,000.00 | 130.00 | 130.00 | 130.00 | 5,870.00 | 5,870.00 | 5,870.00 | 2.17 | ||||||||||||
25 | 530403 | INSTALACION, MANTENIMIENTO Y REPARACIONES | MOBILIARIOS (INSTALACION, MANTENIMIENTO Y REPARACION) | 100.00 | 0.00 | 100.00 | 0.00 | 0.00 | 0.00 | 100.00 | 100.00 | 100.00 | 0.00 | ||||||||||||
26 | 530404 | INSTALACION, MANTENIMIENTO Y REPARACIONES | MAQUINARIAS Y EQUIPOS (INSTALACION, MANTENIMIENTO Y REPARACION) | 3,300.00 | 1,800.00 | 5,100.00 | 300.00 | 300.00 | 300.00 | 4,800.00 | 4,800.00 | 4,800.00 | 5.88 | ||||||||||||
27 | 530601 | CONTRATACIONES DE ESTUDIOS, INVESTIGACIONES Y SERVICIOS TECNICOS ESPECIALIZADOS | CONSULTORIA, ASESORIA E INVESTIGACION ESPECIALIZADA | - | 35,000.00 | 35,000.00 | 35,000.00 | 35,000.00 | 35,000.00 | - | - | - | 100.00 | ||||||||||||
28 | 530606 | CONTRATACIONES DE ESTUDIOS, INVESTIGACIONES Y SERVICIOS TECNICOS ESPECIALIZADOS | HONORARIOS POR CONTRATOS CIVILES DE SERVICIOS | 13,500.00 | 7,900.00 | 21,400.00 | 5,185.73 | 5,185.73 | 5,185.73 | 16,214.27 | 16,214.27 | 16,214.27 | 24.23 | ||||||||||||
29 | 530612 | CONTRATACIONES DE ESTUDIOS, INVESTIGACIONES Y SERVICIOS TECNICOS ESPECIALIZADOS | CAPACITACION A SERVIDORES PUBLICOS | 3,700.00 | 0.00 | 3,700.00 | 0.00 | 0.00 | 0.00 | 3,700.00 | 3,700.00 | 3,700.00 | 0.00 | ||||||||||||
30 | 530701 | EGRESOS EN INFORMATICA | DESARROLLO ACTUALIZACION, ASSTENCIA TECNICA Y SOPORTE DE SISTEMAS INFORMATICOS | 60,000.00 | 4,500.00 | 64,500.00 | 4,500.00 | 4,500.00 | 4,500.00 | 60,000.00 | 60,000.00 | 60,000.00 | 6.98 | ||||||||||||
31 | 530702 | EGRESOS EN INFORMATICA | ARRENDAMIENTO Y LICENCIAS DE USO DE PAQUETES INFORMATICOS | 750.00 | 5,100.00 | 5,850.00 | 5,100.00 | 5,100.00 | 5,100.00 | 750.00 | 750.00 | 750.00 | 87.18 | ||||||||||||
32 | 530704 | EGRESOS EN INFORMATICA | MANTENIMIENTO Y REPARACION DE EQUIPOS Y SISTEMAS INFORMATICOS | 6,100.00 | 0.00 | 6,100.00 | 0.00 | 0.00 | 0.00 | 6,100.00 | 6,100.00 | 6,100.00 | 0.00 | ||||||||||||
33 | 530802 | BIENES DE USO Y CONSUMO CORRIENTE | VESTUARIO, LENCERIA, PRENDAS DE PROTECCION Y ACCESORIOS PARA | 7,034.50 | - | 7,034.50 | 5,350.70 | 5,350.70 | 5,350.70 | 1,683.80 | 1,683.80 | 1,683.80 | 76.06 | ||||||||||||
34 | 530804 | BIENES DE USO Y CONSUMO CORRIENTE | MATERIALES DE OFICINA | 16,496.22 | 0.00 | 16,496.22 | 5,553.71 | 5,553.71 | 5,553.71 | 10,942.51 | 10,942.51 | 10,942.51 | 33.67 | ||||||||||||
35 | 530805 | BIENES DE USO Y CONSUMO CORRIENTE | MATERIALES DE ASEO | 2,795.14 | 854.51 | 3,649.65 | 854.51 | 854.51 | 854.51 | 2,795.14 | 2,795.14 | 2,795.14 | 23.41 | ||||||||||||
36 | 530809 | BIENES DE USO Y CONSUMO CORRIENTE | MEDICAMENTOS | 3,046.00 | 0.00 | 3,046.00 | 0.00 | 0.00 | 0.00 | 3,046.00 | 3,046.00 | 3,046.00 | 0.00 | ||||||||||||
37 | 530811 | BIENES DE USO Y CONSUMO CORRIENTE | INSUMOS, MATERIALES Y SUMINISTROS PARA CONSTRUCCION, ELECTRICIDAD | 788.07 | 0.00 | 788.07 | 0.00 | 0.00 | 0.00 | 788.07 | 788.07 | 788.07 | |||||||||||||
38 | 530813 | BIENES DE USO Y CONSUMO CORRIENTE | REPUESTOS Y ACCESORIOS | 800.00 | 0.00 | 800.00 | 0.00 | 0.00 | 0.00 | 800.00 | 800.00 | 800.00 | 0.00 | ||||||||||||
39 | 530819 | BIENES DE USO Y CONSUMO CORRIENTE | ACCESORIOS E INSUMOS QUIMICOS Y ORGANICOS | 0.00 | - | 0.00 | 0.00 | 0.00 | - | - | - | #DIV/0! | |||||||||||||
40 | 531404 | BIENES MUEBLES NO DEPRECIABLES | MAQUINARIAS Y EQUIPOS | 155.00 | 0.00 | 155.00 | 0.00 | 0.00 | 0.00 | 155.00 | 155.00 | 155.00 | 0.00 | ||||||||||||
41 | 531406 | BIENES MUEBLES NO DEPRECIABLES | HERRAMIENTAS Y EQUIPOS MENORES | 1,692.00 | 0.00 | 1,692.00 | 0.00 | 0.00 | 0.00 | 1,692.00 | 1,692.00 | 1,692.00 | 0.00 | ||||||||||||
42 | 531407 | BIENES MUEBLES NO DEPRECIABLES | EQUIPOS SISTEMAS Y PAQUETES INFORMATICOS | 2,085.00 | 0.00 | 2,085.00 | 0.00 | 0.00 | 0.00 | 2,085.00 | 2,085.00 | 2,085.00 | 0.00 | ||||||||||||
43 | 560106 | TITULOS Y VALORES EN CIRCULACION | DESCUENTOS COMISIONES Y OTROS CARGOS EN TITULOS-VALORES | 40,000.00 | 0.00 | 40,000.00 | 28,079.76 | 28,079.76 | 28,079.76 | 11,920.24 | 11,920.24 | 11,920.24 | 70.20 | ||||||||||||
44 | 560201 | INTERESES Y OTROS CARGOS DE LA DEUDA PUBLICA INTERNA | SECTOR PUBLICO FINANCIERO | 770,000.00 | 0.00 | 770,000.00 | 434,484.32 | 434,484.32 | 434,484.32 | 335,515.68 | 335,515.68 | 335,515.68 | 56.43 | ||||||||||||
45 | 560204 | INTERESES Y OTROS CARGOS DE LA DEUDA PUBLICA INTERNA | SECTOR PRIVADO NO FINANCIERO | 40,000.00 | 40,000.00 | - | 0.00 | - | 40,000.00 | 40,000.00 | 40,000.00 | 0.00 | |||||||||||||
46 | 570201 | SEGUROS, COSTOS FINAN -CIEROS Y OTROS GASTOS | SEGUROS | 1,000.00 | 0.00 | 1,000.00 | 0.00 | 0.00 | 0.00 | 1,000.00 | 1,000.00 | 1,000.00 | 0.00 | ||||||||||||
47 | 570203 | SEGUROS, COSTOS FINAN -CIEROS Y OTROS GASTOS | COMISIONES BANCARIAS | 12,000.00 | 0.00 | 12,000.00 | 5,534.29 | 5,534.29 | 5,534.29 | 6,465.71 | 6,465.71 | 6,465.71 | 46.12 | ||||||||||||
48 | 570206 | SEGUROS, COSTOS FINAN -CIEROS Y OTROS GASTOS | COSTAS JUDICIALES, TRAMITES NOTARIALES, LEGALIZACION DE DOCUMENTO | 2,100.00 | 0.00 | 2,100.00 | 153.94 | 153.94 | 153.94 | 1,946.06 | 1,946.06 | 1,946.06 | 7.33 | ||||||||||||
49 | 570215 | SEGUROS, COSTOS FINAN -CIEROS Y OTROS GASTOS | INDEMNIIZACIONES POR SENTENCIAS JUDICIALES | 600.00 | -600.00 | - | 0.00 | 0.00 | 0.00 | - | - | - | 0.00 | ||||||||||||
50 | 580102 | TRANSFERENCIAS CORRIENTES AL SECTOR PUBLICO | A ENTIDADES DESCENTRALIZADAS Y AUTONOMAS | 86,300.00 | 12,000.00 | 98,300.00 | 79,380.41 | 79,380.41 | 79,380.41 | 18,919.59 | 18,919.59 | 18,919.59 | 80.75 | deven | |||||||||||
51 | 580205 | TRANSFERENCIAS O DONACIONES CORRIENTES AL SECTOR PRIVADO INTERNO | INEMNIZACIONES POR AFECTACIONES A LOS DERECHOS HUMANOS | - | 600.00 | 600.00 | 300.00 | 300.00 | 300.00 | 300.00 | 300.00 | 300.00 | 50.00 | 1,341,900.19 | 1,341,900.19 | 1,341,900.19 | 1,163,090.18 | 1,163,090.18 | |||||||
52 | 710105 | REMUNERACIONES BASICAS | REMUNERACIONES UNIFICADAS | 626,160.00 | -1,800.00 | 624,360.00 | 340,702.25 | 340,506.78 | 340,506.78 | 283,657.75 | 283,853.22 | 283,853.22 | 54.54 | ||||||||||||
53 | 710106 | REMUNERACIONES BASICAS | SALARIOS UNIFICADOS | 1,146,672.24 | 0.00 | 1,146,672.24 | 620,627.87 | 620,627.87 | 620,627.87 | 526,044.37 | 526,044.37 | 526,044.37 | 54.12 | 120,224.01 | |||||||||||
54 | 710203 | REMUNERACIONES COMPLEMENTARIAS | DECIMOTERCER SUELDO | 152,566.02 | 0.00 | 152,566.02 | 23,052.62 | 23,036.33 | 23,036.33 | 129,513.40 | 129,529.69 | 129,529.69 | 15.10 | ||||||||||||
55 | 710204 | REMUNERACIONES COMPLEMENTARIAS | DECIMOCUARTO SUELDO | 94,570.00 | 0.00 | 94,570.00 | 82,277.23 | 82,266.52 | 82,266.52 | 12,292.77 | 12,303.48 | 12,303.48 | 86.99 | ||||||||||||
56 | 710304 | REMUNERACIONES COMPENSATORIAS | COMPENSACION POR TRANSPORTE | 17,744.00 | 0.00 | 17,744.00 | 8,819.50 | 8,819.50 | 8,819.50 | 8,924.50 | 8,924.50 | 8,924.50 | 49.70 | ||||||||||||
57 | 710306 | REMUNERACIONES COMPENSATORIAS | ALIMENTACION | 142,152.00 | 0.00 | 142,152.00 | 70,556.00 | 70,556.00 | 70,556.00 | 71,596.00 | 71,596.00 | 71,596.00 | 49.63 | ||||||||||||
58 | 710401 | SUBSIDIOS | POR CARGAS FAMILIARES | 7,466.00 | 0.00 | 7,466.00 | 4,076.67 | 4,076.67 | 4,076.67 | 3,389.33 | 3,389.33 | 3,389.33 | 54.60 | ||||||||||||
59 | 710408 | SUBSIDIOS | SUBSIDIO DE ANTIGUEDAD | 38,988.00 | 0.00 | 38,988.00 | 19,208.25 | 19,208.25 | 19,208.25 | 19,779.75 | 19,779.75 | 19,779.75 | 49.27 | ||||||||||||
60 | 710509 | REMUNERACIONES TEMPORALES | HORAS EXTRAORDINARIAS Y SUPLEMENTARIAS | 45,960.00 | 0.00 | 45,960.00 | 31,747.30 | 31,747.30 | 31,747.30 | 14,212.70 | 14,212.70 | 14,212.70 | 69.08 | ||||||||||||
61 | 710510 | REMUNERACIONES TEMPORALES | SERVICIOS PERSONALES POR CONTRATO | 35,160.00 | 0.00 | 35,160.00 | 16,705.79 | 16,705.79 | 16,705.79 | 18,454.21 | 18,454.21 | 18,454.21 | 47.51 | ||||||||||||
62 | 710512 | REMUNERACIONES TEMPORALES | SUBROGACION | 8,500.00 | -600.00 | 7,900.00 | 0.00 | 0.00 | 0.00 | 7,900.00 | 7,900.00 | 7,900.00 | 0.00 | ||||||||||||
63 | 710513 | REMUNERACIONES TEMPORALES | ENCARGOS | 6,300.00 | 2,400.00 | 8,700.00 | 4,130.00 | 4,130.00 | 4,130.00 | 4,570.00 | 4,570.00 | 4,570.00 | 47.47 | ||||||||||||
64 | 710601 | APORTES PATRONALES A LA SEGURIDAD SOCIAL | APORTE PATRONAL | 221,613.25 | 0.00 | 221,613.25 | 121,339.82 | 121,317.05 | 121,317.05 | 100,273.43 | 100,296.20 | 100,296.20 | 54.74 | ||||||||||||
65 | 710602 | APORTES PATRONALES A LA SEGURIDAD SOCIAL | FONDO DE RESERVA | 154,204.32 | 0.00 | 154,204.32 | 79,952.60 | 79,936.32 | 79,936.32 | 74,251.72 | 74,268.00 | 74,268.00 | 51.84 | ||||||||||||
66 | 710704 | INDEMNIZACIONES | COMPENSACION POR DESAHUCIO | 12,000.00 | 0.00 | 12,000.00 | 2,618.00 | 2,618.00 | 2,618.00 | 9,382.00 | 9,382.00 | 9,382.00 | 21.82 | ||||||||||||
67 | 710706 | INDEMNIZACIONES | BENEFICIO POR JUBILACION | 1,000.00 | 308,000.00 | 309,000.00 | 301,670.20 | 301,670.20 | 141,628.02 | 7,329.80 | 7,329.80 | 7,329.80 | 45.83 | ||||||||||||
68 | 710707 | INDEMNIZACIONES | COMPENSACION POR VACACIONES NO GOZADAS POR CESASION DE FUNCIONES | 13,130.00 | 0.00 | 13,130.00 | 4,289.06 | 4,289.06 | 4,289.06 | 8,840.94 | 8,840.94 | 8,840.94 | 32.67 | ||||||||||||
69 | 730101 | SERVICIOS BASICOS | AGUA POTABLE | 500.00 | 0.00 | 500.00 | - | - | - | 500.00 | 500.00 | 500.00 | 0.00 | ||||||||||||
70 | 730104 | SERVICIOS BASICOS | ENERGIA ELECTRICA | 6,500.00 | 0.00 | 6,500.00 | 1,546.43 | 1,546.43 | 1,546.43 | 4,953.57 | 4,953.57 | 4,953.57 | 23.79 | ||||||||||||
71 | 730105 | SERVICIOS BASICOS | TELECOMUNICACIONES | 21,504.00 | 7,153.20 | 28,657.20 | 7,978.20 | 7,978.20 | 7,978.20 | 20,679.00 | 20,679.00 | 20,679.00 | 27.84 | ||||||||||||
72 | 730204 | SERVICIOS GENERALES | EDICION, IMPRESION, REPRODUCCION, PUBLICACIONES, SUSCRIPCIONES, F | 8,195.50 | 120.00 | 8,315.50 | 120.00 | 120.00 | 120.00 | 8,195.50 | 8,195.50 | 8,195.50 | 1.44 | ||||||||||||
73 | 730205 | SERVICIOS GENERALES | ESPECTACULOS CULTURALES Y SOCIALES | 170,000.00 | 19,800.00 | 189,800.00 | 162,299.00 | 162,299.00 | 162,299.00 | 27,501.00 | 27,501.00 | 27,501.00 | 85.51 | ||||||||||||
74 | 730208 | SERVICIOS GENERALES | SERVICIO DE SEGURIDAD Y VIGILANCIA | 50,000.00 | 30,000.00 | 80,000.00 | 0.00 | 0.00 | 0.00 | 80,000.00 | 80,000.00 | 80,000.00 | 0.00 | ||||||||||||
75 | 730209 | SERVICIOS GENERALES | SERVICIOS DE ASEO, LAVADO DE VESTIMENTA DE TRABAJO, FUMIGACION | 850,000.00 | 70,408.31 | 920,408.31 | 516,121.72 | 516,121.72 | 516,121.72 | 404,286.59 | 404,286.59 | 404,286.59 | 56.08 | ||||||||||||
76 | 730248 | SERVICIOS GENERALES | EVENTOS OFICIALES | 1,000.00 | 0.00 | 1,000.00 | 1,000.00 | 1,000.00 | 1,000.00 | - | - | - | 0.00 | - | |||||||||||
77 | 730255 | SERVICIOS GENERALES | COMBUSTIBLES | 175,150.00 | 42,840.45 | 217,990.45 | 93,083.14 | 93,083.14 | 93,083.14 | 124,907.31 | 124,907.31 | 124,907.31 | 42.70 | ||||||||||||
78 | 730404 | INSTALACION, MANTENIMIENTO Y REPARACION | MAQUINARIAS Y EQUIPOS (Instalación, Mantenimiento y Reparación) | 149,655.46 | 149,833.86 | 299,489.32 | 234,729.34 | 120,042.44 | 120,042.44 | 64,759.98 | 179,446.88 | 179,446.88 | 40.08 | ||||||||||||
79 | 730405 | INSTALACION, MANTENIMIENTO Y REPARACION | VEHICULOS (SERVICIO PARA MANTENIMIENTO Y REPARACION) | 32,538.00 | 14,856.83 | 47,394.83 | 19,731.58 | 10,911.58 | 10,911.58 | 27,663.25 | 36,483.25 | 36,483.25 | 23.02 | ||||||||||||
80 | 730418 | INSTALACION, MANTENIMIENTO Y REPARACION | MANTENIMIENTO DE AREAS VERDES Y ARREGLOS DE VIAS INTERNAS | - | 10,000.00 | 10,000.00 | - | 0.00 | - | 10,000.00 | 10,000.00 | 10,000.00 | 0.00 | ||||||||||||
81 | 730504 | ARRENDAMIENTOS DE BIENES | MAQUINARIAS Y EQUIPOS (ARRENDAMIENTO) | - | 82,421.00 | 82,421.00 | 71,177.00 | 71,177.00 | 71,177.00 | 11,244.00 | 11,244.00 | 11,244.00 | 86.36 | ||||||||||||
82 | 730505 | ARRENDAMIENTOS DE BIENES | VEHICULO (ARRENDAMIENTO) | 23,500.00 | 14,113.07 | 37,613.07 | 0.00 | 0.00 | 0.00 | 37,613.07 | 37,613.07 | 37,613.07 | 0.00 | ||||||||||||
83 | 730601 | CONTRATACIONES DE ESTUDIOS, INVESTIGACIONES Y SERVICIOS TECNICOS ESPECIALIZADOS | CONSULTORIA, ASESORIA E INVESTIGACION ESPECIALIZADA | 0.00 | 53,000.00 | 53,000.00 | 0.00 | 0.00 | 0.00 | 53,000.00 | 53,000.00 | 53,000.00 | 0.00 | ||||||||||||
84 | 730602 | CONTRATACIONES DE ESTUDIOS, INVESTIGACIONES Y SERVICIOS TECNICOS ESPECIALIZADOS | SERVICIO DE AUDITORIA | 0.00 | 11,682.00 | 11,682.00 | 11,682.00 | 11,682.00 | 11,682.00 | - | - | - | 100.00 | ||||||||||||
85 | 730604 | CONTRATACIONES DE ESTUDIOS, INVESTIGACIONES Y SERVICIOS TECNICOS ESPECIALIZADOS | FISCALIZACION E INSPECCIONES TECNICAS | 0.00 | 71,115.60 | 71,115.60 | 21,487.94 | 20,139.38 | 20,139.38 | 49,627.66 | 50,976.22 | 50,976.22 | 28.32 | ||||||||||||
86 | 730605 | CONTRATACIONES DE ESTUDIOS, INVESTIGACIONES Y SERVICIOS TECNICOS ESPECIALIZADOS | ESTUDIO Y DISEÑO DE PROYECTOS | 5,000.00 | 55,048.00 | 60,048.00 | 0.00 | 0.00 | 0.00 | 60,048.00 | 60,048.00 | 60,048.00 | 0.00 | ||||||||||||
87 | 730606 | CONTRATACIONES DE ESTUDIOS, INVESTIGACIONES Y SERVICIOS TECNICOS ESPECIALIZADOS | HONORARIOS POR CONTRATOS CIVILES DE SERVICIOS | 10,000.00 | 0.00 | 10,000.00 | 3,922.00 | 3,922.00 | 3,922.00 | 6,078.00 | 6,078.00 | 6,078.00 | 39.22 | ||||||||||||
88 | 730609 | CONTRATACIONES DE ESTUDIOS, INVESTIGACIONES Y SERVICIOS TECNICOS ESPECIALIZADOS | INVESTIGACIONES PROFESIONALES Y ANALISIS DE LABORATORIO | 3,000.00 | 1,675.00 | 4,675.00 | 1,675.00 | 1,675.00 | 1,675.00 | 3,000.00 | 3,000.00 | 3,000.00 | 35.83 | ||||||||||||
89 | 730612 | CONTRATACIONES DE ESTUDIOS, INVESTIGACIONES Y SERVICIOS TECNICOS ESPECIALIZADOS | CAPACITACION A SERVIDORES PUBLICOS | 1,170.00 | 0.00 | 1,170.00 | 0.00 | 0.00 | 0.00 | 1,170.00 | 1,170.00 | 1,170.00 | 0.00 | ||||||||||||
90 | 730802 | BIENES DE USO Y CONSUMO DE INVERSION | VESTUARIO, LENCERIA, PRENDAS DE PROTECCION Y ACCESORIOS PARA UNIF | 48,179.52 | - | 48,179.52 | 4,845.74 | 4,845.74 | 4,845.74 | 43,333.78 | 43,333.78 | 43,333.78 | 10.06 | ||||||||||||
91 | 730803 | BIENES DE USO Y CONSUMO DE INVERSION | LUBRICANTES | 69,564.20 | -13,623.38 | 55,940.82 | 10,838.94 | 10,838.94 | 10,838.94 | 45,101.88 | 45,101.88 | 45,101.88 | 19.38 | ||||||||||||
92 | 730804 | BIENES DE USO Y CONSUMO DE INVERSION | MATERIALES DE OFICINA | 9,203.79 | 0.00 | 9,203.79 | 2,174.72 | 2,174.72 | 2,174.72 | 7,029.07 | 7,029.07 | 7,029.07 | 23.63 | ||||||||||||
93 | 730805 | BIENES DE USO Y CONSUMO DE INVERSION | MATERIALES DE ASEO | 2,185.30 | - | 2,185.30 | 1,343.71 | 1,343.71 | 1,343.71 | 841.59 | 841.59 | 841.59 | 61.49 | ||||||||||||
94 | 730811 | BIENES DE USO Y CONSUMO DE INVERSION | INSUMOS, MATERIALES Y SUMINISTROS PARA CONSTRUCCION, ELECTRICIDAD | 266,009.46 | 271,365.25 | 537,374.71 | 36,000.00 | 36,000.00 | 36,000.00 | 501,374.71 | 501,374.71 | 501,374.71 | 6.70 | ||||||||||||
95 | 730812 | BIENES DE USO Y CONSUMO DE INVERSION | MATERIALES DIDACTICOS | 10.00 | 0.00 | 10.00 | 0.00 | 0.00 | 0.00 | 10.00 | 10.00 | 10.00 | 0.00 | ||||||||||||
96 | 730813 | BIENES DE USO Y CONSUMO DE INVERSION | REPUESTOS Y ACCESORIOS | 282,213.04 | 66,935.84 | 349,148.88 | 202,129.34 | 37,562.84 | 37,562.84 | 147,019.54 | 311,586.04 | 311,586.04 | 10.76 | ||||||||||||
97 | 730819 | BIENES DE USO Y CONSUMO DE INVERSION | ACCESORIOS E INSUMOS QUIMICOS Y ORGANICOS | 64,214.25 | 33,467.89 | 97,682.14 | 38,967.99 | 0.00 | - | 58,714.15 | 97,682.14 | 97,682.14 | 0.00 | ||||||||||||
98 | 730823 | BIENES DE USO Y CONSUMO DE INVERSION | EGRESOS PARA SANIDAD AGROPECUARIA | 10,000.00 | 10,000.00 | 0.00 | 0.00 | 0.00 | 10,000.00 | 10,000.00 | 10,000.00 | 0.00 | |||||||||||||
99 | 730827 | BIENES DE USO Y CONSUMO DE INVERSION | UNIFORMES DEPORTIVOS | 2,765.00 | 0.00 | 2,765.00 | 0.00 | 0.00 | 0.00 | 2,765.00 | 2,765.00 | 2,765.00 | 0.00 | ||||||||||||
100 | 731403 | BIENES MUEBLES NO DEPRECIABLES | MOBILIARIOS | 450.00 | 0.00 | 450.00 | 0.00 | 0.00 | 0.00 | 450.00 | 450.00 | 450.00 | 0.00 |