| A | B | C | D | E | F | G | H | I | J | K | L | M | N | O | P | Q | R | S | T | U | V | W | X | Y | Z | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
1 | Cuenta | Categoría | Descripción | Asignado | Modificado | Codificado | Monto certificado | Comprometido | Devengado | Pagado | Saldo por comprometer | Saldo por devengar | Saldo por pagar | Porcentaje de ejecución | ||||||||||||
2 | 510105 | EGRESOS EN PERSONAL | REMUNERACIONES UNIFICADAS | 833,184.00 | -9,650.00 | 823,534.00 | 817,002.97 | 817,002.97 | 817,002.97 | 6,531.03 | 6,531.03 | 6,531.03 | 99.21 | |||||||||||||
3 | 510106 | EGRESOS EN PERSONAL | SALARIOS UNIFICADOS | 60,108.00 | 0.00 | 60,108.00 | 60,108.00 | 60,108.00 | 60,108.00 | - | - | - | 100.00 | |||||||||||||
4 | 510203 | REMUNERACIONES COMPLEMENTARIAS | DECIMOTERCER SUELDO | 75,201.00 | 2,900.00 | 78,101.00 | 74,569.57 | 74,569.57 | 74,569.57 | 3,531.43 | 3,531.43 | 3,531.43 | 95.48 | |||||||||||||
5 | 510204 | REMUNERACIONES COMPLEMENTARIAS | DECIMOCUARTO SUELDO | 29,280.00 | 0.00 | 29,280.00 | 27,643.85 | 27,643.85 | 27,643.85 | 1,636.15 | 1,636.15 | 1,636.15 | 94.41 | |||||||||||||
6 | 510304 | REMUNERACIONES COMPENSATORIAS | COMPENSACION POR TRANSPORTE | 960.00 | 0.00 | 960.00 | 919.00 | 919.00 | 919.00 | 41.00 | 41.00 | 41.00 | 95.73 | |||||||||||||
7 | 510304 | REMUNERACIONES COMPENSATORIAS | ALIMENTACION | 7,680.00 | 0.00 | 7,680.00 | 7,352.00 | 7,352.00 | 7,352.00 | 328.00 | 328.00 | 328.00 | 95.73 | |||||||||||||
8 | 510401 | SUBSIDIOS | POR CARGAS FAMILIARES | 700.00 | 0.00 | 700.00 | 620.40 | 620.40 | 620.40 | 79.60 | 79.60 | 79.60 | 88.63 | |||||||||||||
9 | 510408 | SUBSIDIOS | SUBSIDIO DE ANTIGUEDAD | 2,000.00 | 0.00 | 2,000.00 | 1,367.66 | 1,367.66 | 1,367.66 | 632.34 | 632.34 | 632.34 | 68.38 | |||||||||||||
10 | 510510 | REMUNERACIONES TEMPORALES | SERVICIO PERSONALES POR CONTRATO | 21,120.00 | 0.00 | 21,120.00 | 16,720.05 | 16,720.05 | 16,720.05 | 4,399.95 | 4,399.95 | 4,399.95 | 79.17 | |||||||||||||
11 | 510512 | REMUNERACIONES TEMPORALES | SUBROGACION | 10,200.00 | -900.00 | 9,300.00 | 3,551.19 | 3,551.19 | 3,551.19 | 5,748.81 | 5,748.81 | 5,748.81 | 38.18 | |||||||||||||
12 | 510513 | REMUNERACIONES TEMPORALES | ENCARGOS | 5,000.00 | -1,800.00 | 3,200.00 | 1,637.50 | 1,637.50 | 1,637.50 | 1,562.50 | 1,562.50 | 1,562.50 | 51.17 | |||||||||||||
13 | 510601 | APORTES PATRONALES A LA SEGURIDAD SOCIAL | APORTE PATRONAL | 105,431.55 | 150.00 | 105,581.55 | 104,405.03 | 104,405.03 | 104,405.03 | 1,176.52 | 1,176.52 | 1,176.52 | 98.89 | |||||||||||||
14 | 510602 | APORTES PATRONALES A LA SEGURIDAD SOCIAL | FONDO DE RESERVA | 75,170.91 | -3,200.00 | 71,970.91 | 69,614.22 | 69,614.22 | 69,614.22 | 2,356.69 | 2,356.69 | 2,356.69 | 96.73 | |||||||||||||
15 | 510707 | INDEMNIZACIONES | COMPENSACION POR VACACIONES NO GOZADAS POR CESASION DE FUNCIONES | 8,400.00 | 7,851.44 | 16,251.44 | 14,655.85 | 14,655.85 | 14,655.85 | 1,595.59 | 1,595.59 | 1,595.59 | 90.18 | |||||||||||||
16 | 530104 | SERVICIOS BASICOS | ENERGIA ELECTRICA | 25,000.00 | 0.00 | 25,000.00 | 18,913.62 | 18,913.62 | 18,913.62 | 6,086.38 | 6,086.38 | 6,086.38 | 75.65 | |||||||||||||
17 | 530105 | SERVICIOS BASICOS | TELECOMUNICACIONES | 25,000.00 | 0.00 | 25,000.00 | 21,167.00 | 21,167.00 | 21,167.00 | 3,833.00 | 3,833.00 | 3,833.00 | 84.67 | |||||||||||||
18 | 530204 | SERVICIOS GENERALES | EDICION, IMPRESION, REPRODUCCION, PUBLICACIONES, SUSCRIPCIONES, | 18,200.00 | 2,508.00 | 20,708.00 | 4,738.00 | 2,515.00 | 2,515.00 | 15,970.00 | 18,193.00 | 18,193.00 | 12.15 | |||||||||||||
19 | 530207 | SERVICIOS GENERALES | DIFUSION, INFORMACION Y PUBLICIDAD | 10,000.00 | 3,360.00 | 13,360.00 | 13,360.00 | 13,360.00 | 13,360.00 | 0.00 | ||||||||||||||||
20 | 530209 | SERVICIOS GENERALES | SERVICIOS DE ASEO, LAVADO DE VESTIMENTA DE TRABAJO, FUMIGACION | - | 10,000.00 | 10,000.00 | 10,000.00 | 10,000.00 | 10,000.00 | 0.00 | ||||||||||||||||
21 | 530248 | SERVICIOS GENERALES | EVENTOS OFICIALES | 5,000.00 | -1,000.00 | 4,000.00 | 4,000.00 | 4,000.00 | 4,000.00 | - | - | - | 100.00 | |||||||||||||
22 | 530301 | TRASLADOS, INSTALACIONES, VIATICOS Y SUBSISTENCIAS | PASAJES AL INTERIOR | 1,200.00 | -1,000.00 | 200.00 | 0.00 | 0.00 | 0.00 | 200.00 | 200.00 | 200.00 | 0.00 | |||||||||||||
23 | 530303 | TRASLADOS, INSTALACIONES, VIATICOS Y SUBSISTENCIAS | VIATICOS Y SUBSISTENCIAS EN EL INTERIOR | 6,000.00 | -3,500.00 | 2,500.00 | 688.70 | 688.70 | 688.70 | 1,811.30 | 1,811.30 | 1,811.30 | 27.55 | |||||||||||||
24 | 530403 | INSTALACION, MANTENIMIENTO Y REPARACIONES | MOBILIARIOS (INSTALACION, MANTENIMIENTO Y REPARACION) | 300.00 | 600.00 | 900.00 | 0.00 | 0.00 | 0.00 | 900.00 | 900.00 | 900.00 | 0.00 | |||||||||||||
25 | 530404 | INSTALACION, MANTENIMIENTO Y REPARACIONES | MAQUINARIAS Y EQUIPOS (INSTALACION, MANTENIMIENTO Y REPARACION) | 7,287.67 | 4,100.00 | 11,387.67 | 0.00 | 0.00 | 0.00 | 11,387.67 | 11,387.67 | 11,387.67 | 0.00 | |||||||||||||
26 | 530601 | CONTRATACIONES DE ESTUDIOS, INVESTIGACIONES Y SERVICIOS TECNICOS ESPECIALIZADOS | CONSULTORIA, ASESORIA E INVESTIGACION ESPECIALIZADA | - | 35,000.00 | 35,000.00 | 0.00 | 0.00 | 0.00 | 35,000.00 | 35,000.00 | 35,000.00 | 0.00 | |||||||||||||
27 | 530606 | CONTRATACIONES DE ESTUDIOS, INVESTIGACIONES Y SERVICIOS TECNICOS ESPECIALIZADOS | HONORARIOS POR CONTRATOS CIVILES DE SERVICIOS | 13,500.00 | 6,900.00 | 20,400.00 | 7,070.07 | 7,070.07 | 7,070.07 | 13,329.93 | 13,329.93 | 13,329.93 | 34.66 | |||||||||||||
28 | 530612 | CONTRATACIONES DE ESTUDIOS, INVESTIGACIONES Y SERVICIOS TECNICOS ESPECIALIZADOS | CAPACITACION A SERVIDORES PUBLICOS | 1,300.00 | -500.00 | 800.00 | 0.00 | 0.00 | 0.00 | 800.00 | 800.00 | 800.00 | 0.00 | |||||||||||||
29 | 530701 | EGRESOS EN INFORMATICA | DESARROLLO ACTUALIZACION, ASSTENCIA TECNICA Y SOPORTE DE SISTEMAS INFORMATICOS | 0.00 | 54,573.50 | 54,573.50 | 50,063.00 | 50,063.00 | 50,063.00 | 4,510.50 | 4,510.50 | 4,510.50 | 91.73 | |||||||||||||
30 | 530702 | EGRESOS EN INFORMATICA | ARRENDAMIENTO Y LICENCIAS DE USO DE PAQUETES INFORMATICOS | 3,250.00 | 3,500.00 | 6,750.00 | 3,330.00 | 230.00 | 230.00 | 3,420.00 | 6,520.00 | 6,520.00 | 3.41 | |||||||||||||
31 | 530704 | EGRESOS EN INFORMATICA | MANTENIMIENTO Y REPARACION DE EQUIPOS Y SISTEMAS INFORMATICOS | 7,700.00 | -7,500.00 | 200.00 | 0.00 | 0.00 | 0.00 | 200.00 | 200.00 | 200.00 | 0.00 | |||||||||||||
32 | 530802 | BIENES DE USO Y CONSUMO CORRIENTE | VESTUARIO, LENCERIA, PRENDAS DE PROTECCION Y ACCESORIOS PARA | 2,318.90 | 2,698.85 | 5,017.75 | 3,738.21 | 3,738.21 | 3,738.21 | 1,279.54 | 1,279.54 | 1,279.54 | 74.50 | |||||||||||||
33 | 530804 | BIENES DE USO Y CONSUMO CORRIENTE | MATERIALES DE OFICINA | 18,697.78 | -5,100.00 | 13,597.78 | 7,045.58 | 7,045.58 | 7,045.58 | 6,552.20 | 6,552.20 | 6,552.20 | 51.81 | |||||||||||||
34 | 530805 | BIENES DE USO Y CONSUMO CORRIENTE | MATERIALES DE ASEO | 2,159.14 | 3,663.90 | 5,823.04 | 3,663.90 | 3,663.90 | 3,663.90 | 2,159.14 | 2,159.14 | 2,159.14 | 62.92 | |||||||||||||
35 | 530809 | BIENES DE USO Y CONSUMO CORRIENTE | MEDICAMENTOS | 1,400.00 | 0.00 | 1,400.00 | 0.00 | 0.00 | 0.00 | 1,400.00 | 1,400.00 | 1,400.00 | 0.00 | |||||||||||||
36 | 530813 | BIENES DE USO Y CONSUMO CORRIENTE | REPUESTOS Y ACCESORIOS | 5,053.50 | 0.00 | 5,053.50 | 0.00 | 0.00 | 0.00 | 5,053.50 | 5,053.50 | 5,053.50 | 0.00 | |||||||||||||
37 | 530819 | BIENES DE USO Y CONSUMO CORRIENTE | ACCESORIOS E INSUMOS QUIMICOS Y ORGANICOS | 112.00 | 0.00 | 112.00 | 0.00 | 0.00 | 0.00 | 112.00 | 112.00 | 112.00 | 0.00 | |||||||||||||
38 | 531404 | BIENES MUEBLES NO DEPRECIABLES | MAQUINARIAS Y EQUIPOS | - | 450.00 | 450.00 | 0.00 | 0.00 | 0.00 | 450.00 | 450.00 | 450.00 | 0.00 | |||||||||||||
39 | 531406 | BIENES MUEBLES NO DEPRECIABLES | HERRAMIENTAS Y EQUIPOS MENORES | 400.00 | 0.00 | 400.00 | 0.00 | 0.00 | 0.00 | 400.00 | 400.00 | 400.00 | 0.00 | |||||||||||||
40 | 560106 | TITULOS Y VALORES EN CIRCULACION | DESCUENTOS COMISIONES Y OTROS CARGOS EN TITULOS-VALORES | 40,000.00 | 67,207.06 | 107,207.06 | 91,552.17 | 91,552.17 | 91,552.17 | 15,654.89 | 15,654.89 | 15,654.89 | 85.40 | |||||||||||||
41 | 560201 | INTERESES Y OTROS CARGOS DE LA DEUDA PUBLICA INTERNA | SECTOR PUBLICO FINANCIERO | 831,091.73 | -10,000.00 | 821,091.73 | 781,071.31 | 781,071.31 | 781,071.31 | 40,020.42 | 40,020.42 | 40,020.42 | 95.13 | |||||||||||||
42 | 570201 | SEGUROS, COSTOS FINAN -CIEROS Y OTROS GASTOS | SEGUROS | 1,000.00 | 0.00 | 1,000.00 | 835.00 | 835.00 | 835.00 | 165.00 | 165.00 | 165.00 | 83.50 | |||||||||||||
43 | 570203 | SEGUROS, COSTOS FINAN -CIEROS Y OTROS GASTOS | COMISIONES BANCARIAS | 11,000.00 | 0.00 | 11,000.00 | 10,556.42 | 10,556.42 | 10,556.42 | 443.58 | 443.58 | 443.58 | 95.97 | |||||||||||||
44 | 570206 | SEGUROS, COSTOS FINAN -CIEROS Y OTROS GASTOS | COSTAS JUDICIALES, TRAMITES NOTARIALES, LEGALIZACION DE DOCUMENTO | 3,800.00 | 0.00 | 3,800.00 | 947.04 | 697.72 | 697.72 | 2,852.96 | 3,102.28 | 3,102.28 | 18.36 | |||||||||||||
45 | 570215 | SEGUROS, COSTOS FINAN -CIEROS Y OTROS GASTOS | INDEMNIIZACIONES POR SENTENCIAS JUDICIALES | 600.00 | 0.00 | 600.00 | 600.00 | 600.00 | 600.00 | 0.00 | 0.00 | 0.00 | 100.00 | |||||||||||||
46 | 580102 | TRANSFERENCIAS CORRIENTES AL SECTOR PUBLICO | A ENTIDADES DESCENTRALIZADAS Y AUTONOMAS | 86,300.00 | 0.00 | 86,300.00 | 62,599.61 | 62,599.61 | 62,599.61 | 23,700.39 | 23,700.39 | 23,700.39 | 72.54 | |||||||||||||
47 | 710105 | REMUNERACIONES BASICAS | REMUNERACIONES UNIFICADAS | 639,192.00 | -13,380.00 | 625,812.00 | 598,366.61 | 598,366.61 | 598,366.61 | 27,445.39 | 27,445.39 | 27,445.39 | 95.61 | |||||||||||||
48 | 710106 | REMUNERACIONES BASICAS | SALARIOS UNIFICADOS | 1,089,969.24 | 300.00 | 1,090,269.24 | 1,061,060.62 | 1,061,060.62 | 1,061,060.62 | 29,208.62 | 29,208.62 | 29,208.62 | 97.32 | |||||||||||||
49 | 710203 | REMUNERACIONES COMPLEMENTARIAS | DECIMOTERCER SUELDO | 146,909.77 | 3,520.00 | 150,429.77 | 145,190.26 | 145,190.26 | 145,190.26 | 5,239.51 | 5,239.51 | 5,239.51 | 96.52 | |||||||||||||
50 | 710204 | REMUNERACIONES COMPLEMENTARIAS | DECIMOCUARTO SUELDO | 88,800.00 | 0.00 | 88,800.00 | 79,882.53 | 79,882.53 | 79,882.53 | 8,917.47 | 8,917.47 | 8,917.47 | 89.96 | |||||||||||||
51 | 710304 | REMUNERACIONES COMPENSATORIAS | COMPENSACION POR TRANSPORTE | 16,744.00 | 0.00 | 16,744.00 | 15,501.00 | 15,501.00 | 15,501.00 | 1,243.00 | 1,243.00 | 1,243.00 | 92.58 | |||||||||||||
52 | 710306 | REMUNERACIONES COMPENSATORIAS | ALIMENTACION | 136,152.00 | -2,000.00 | 134,152.00 | 124,008.00 | 124,008.00 | 124,008.00 | 10,144.00 | 10,144.00 | 10,144.00 | 92.44 | |||||||||||||
53 | 710401 | SUBSIDIOS | POR CARGAS FAMILIARES | 8,040.00 | 0.00 | 8,040.00 | 6,776.65 | 6,776.65 | 6,776.65 | 1,263.35 | 1,263.35 | 1,263.35 | 84.29 | |||||||||||||
54 | 710408 | SUBSIDIOS | SUBSIDIO DE ANTIGUEDAD | 36,000.00 | 100.00 | 36,100.00 | 33,317.29 | 33,317.29 | 33,317.29 | 2,782.71 | 2,782.71 | 2,782.71 | 92.29 | |||||||||||||
55 | 710509 | REMUNERACIONES TEMPORALES | HORAS EXTRAORDINARIAS Y SUPLEMENTARIAS | 45,360.00 | 28,500.00 | 73,860.00 | 67,005.43 | 67,005.43 | 67,005.43 | 6,854.57 | 6,854.57 | 6,854.57 | 90.72 | |||||||||||||
56 | 710510 | REMUNERACIONES TEMPORALES | SERVICIOS PERSONALES POR CONTRATO | 8,796.00 | 0.00 | 8,796.00 | 7,256.62 | 7,256.62 | 7,256.62 | 1,539.38 | 1,539.38 | 1,539.38 | 82.50 | |||||||||||||
57 | 710512 | REMUNERACIONES TEMPORALES | SUBROGACION | 9,500.00 | -7,040.00 | 2,460.00 | 0.00 | 0.00 | 0.00 | 2,460.00 | 2,460.00 | 2,460.00 | 0.00 | |||||||||||||
58 | 710513 | REMUNERACIONES TEMPORALES | ENCARGOS | 7,300.00 | -1,800.00 | 5,500.00 | 1,376.67 | 1,376.67 | 1,376.67 | 4,123.33 | 4,123.33 | 4,123.33 | 25.03 | |||||||||||||
59 | 710601 | APORTES PATRONALES A LA SEGURIDAD SOCIAL | APORTE PATRONAL | 213,433.09 | 100.00 | 213,533.09 | 207,625.76 | 207,625.76 | 207,625.76 | 5,907.33 | 5,907.33 | 5,907.33 | 97.23 | |||||||||||||
60 | 710602 | APORTES PATRONALES A LA SEGURIDAD SOCIAL | FONDO DE RESERVA | 148,550.34 | -5,500.00 | 143,050.34 | 134,971.83 | 134,971.83 | 134,971.83 | 8,078.51 | 8,078.51 | 8,078.51 | 94.35 | |||||||||||||
61 | 710702 | INDEMNIZACIONES | SUPRESION DE PUESTO | 0.00 | 5,100.00 | 5,100.00 | 5,026.80 | 5,026.80 | 5,026.80 | 73.20 | 73.20 | 73.20 | 98.56 | |||||||||||||
62 | 710704 | INDEMNIZACIONES | COMPENSACION POR DESAHUCIO | 0.00 | 6,800.00 | 6,800.00 | 3,068.50 | 3,068.50 | 3,068.50 | 3,731.50 | 3,731.50 | 3,731.50 | 45.13 | |||||||||||||
63 | 710706 | INDEMNIZACIONES | BENEFICIO POR JUBILACION | 1,000.00 | 0.00 | 1,000.00 | 0.00 | - | 0.00 | 1,000.00 | 1,000.00 | 1,000.00 | 0.00 | |||||||||||||
64 | 710707 | INDEMNIZACIONES | COMPENSACION POR VACACIONES NO GOZADAS POR CESASION DE FUNCIONES | 11,630.00 | 300.00 | 11,930.00 | 4,147.20 | 4,147.20 | 4,147.20 | 7,782.80 | 7,782.80 | 7,782.80 | 34.76 | |||||||||||||
65 | 710711 | INDEMNIZACIONES | INDEMNIZACIONES LABORALES | 0.00 | 5,000.00 | 5,000.00 | 4,121.89 | 4,121.89 | 4,121.89 | 878.11 | 878.11 | 878.11 | 82.44 | |||||||||||||
66 | 730101 | SERVICIOS BASICOS | AGUA POTABLE | 500.00 | 0.00 | 500.00 | 34.00 | 34.00 | 34.00 | 466.00 | 466.00 | 466.00 | 6.80 | |||||||||||||
67 | 730104 | SERVICIOS BASICOS | ENERGIA ELECTRICA | 8,200.00 | 0.00 | 8,200.00 | 3,359.17 | 3,359.17 | 3,359.17 | 4,840.83 | 4,840.83 | 4,840.83 | 40.97 | |||||||||||||
68 | 730105 | SERVICIOS BASICOS | TELECOMUNICACIONES | 1,904.00 | 17,000.00 | 18,904.00 | 15,580.40 | 10,811.60 | 10,811.60 | 3,323.60 | 8,092.40 | 8,092.40 | 57.19 | |||||||||||||
69 | 730204 | SERVICIOS GENERALES | EDICION, IMPRESION, REPRODUCCION, PUBLICACIONES, SUSCRIPCIONES, F | 5,012.00 | -100.00 | 4,912.00 | 2,314.00 | 2,314.00 | 2,314.00 | 2,598.00 | 2,598.00 | 2,598.00 | 47.11 | |||||||||||||
70 | 730205 | SERVICIOS GENERALES | ESPECTACULOS CULTURALES Y SOCIALES | 166,000.00 | 20,955.22 | 186,955.22 | 166,820.00 | 166,820.00 | 166,820.00 | 20,135.22 | 20,135.22 | 20,135.22 | 89.23 | |||||||||||||
71 | 730208 | SERVICIOS GENERALES | SERVICIO DE SEGURIDAD Y VIGILANCIA | 1,000.00 | 5,996.15 | 6,996.15 | 5,996.15 | 5,996.15 | 5,996.15 | 1,000.00 | 1,000.00 | 1,000.00 | 85.71 | |||||||||||||
72 | 730209 | SERVICIOS GENERALES | SERVICIOS DE ASEO, LAVADO DE VESTIMENTA DE TRABAJO, FUMIGACION | 850,000.00 | 27,151.35 | 877,151.35 | 806,743.04 | 806,743.04 | 806,743.04 | 70,408.31 | 70,408.31 | 70,408.31 | 91.97 | |||||||||||||
73 | 730248 | SERVICIOS GENERALES | EVENTOS OFICIALES | 1,000.00 | 0.00 | 1,000.00 | 990.00 | 990.00 | 990.00 | 10.00 | 10.00 | 10.00 | 0.00 | - | ||||||||||||
74 | 730255 | SERVICIOS GENERALES | COMBUSTIBLES | 150,679.50 | 44,855.52 | 195,535.02 | 107,235.28 | 107,235.28 | 107,235.28 | 88,299.74 | 88,299.74 | 88,299.74 | 54.84 | |||||||||||||
75 | 730402 | INSTALACION, MANTENIMIENTO Y REPARACION | EDIFICIOS, LOCALES, RESIDENCIAS Y CABLEADO ESTRUCTURADO (manteni-miento, Reparación e Instalación) | 500.00 | 0.00 | 500.00 | 0.00 | 0.00 | 0.00 | 500.00 | 500.00 | 500.00 | 0.00 | |||||||||||||
76 | 730404 | INSTALACION, MANTENIMIENTO Y REPARACION | MAQUINARIAS Y EQUIPOS (Instalación, Mantenimiento y Reparación) | 213,700.00 | 160,973.58 | 374,673.58 | 209,786.50 | 127,841.70 | 127,841.70 | 164,887.08 | 246,831.88 | 246,831.88 | 34.12 | |||||||||||||
77 | 730405 | INSTALACION, MANTENIMIENTO Y REPARACION | VEHICULOS (SERVICIO PARA MANTENIMIENTO Y REPARACION) | 22,505.00 | 16,076.26 | 38,581.26 | 18,109.84 | 11,109.84 | 11,109.84 | 20,471.42 | 27,471.42 | 27,471.42 | 28.80 | |||||||||||||
78 | 730505 | ARRENDAMIENTOS DE BIENES | VEHICULO (ARRENDAMIENTO) | 21,000.00 | 31,000.00 | 52,000.00 | 14,632.78 | 14,632.78 | 14,632.78 | 37,367.22 | 37,367.22 | 37,367.22 | 28.14 | |||||||||||||
79 | 730601 | CONTRATACIONES DE ESTUDIOS, INVESTIGACIONES Y SERVICIOS TECNICOS ESPECIALIZADOS | CONSULTORIA, ASESORIA E INVESTIGACION ESPECIALIZADA | 0.00 | 60,887.00 | 60,887.00 | 57,887.00 | 57,887.00 | 57,887.00 | 3,000.00 | 3,000.00 | 3,000.00 | 95.07 | |||||||||||||
80 | 730602 | CONTRATACIONES DE ESTUDIOS, INVESTIGACIONES Y SERVICIOS TECNICOS ESPECIALIZADOS | SERVICIO DE AUDITORIA | 0.00 | 12,000.00 | 12,000.00 | 5,841.00 | 0.00 | 0.00 | 6,159.00 | 12,000.00 | 12,000.00 | 0.00 | |||||||||||||
81 | 730604 | CONTRATACIONES DE ESTUDIOS, INVESTIGACIONES Y SERVICIOS TECNICOS ESPECIALIZADOS | FISCALIZACION E INSPECCIONES TECNICAS | 0.00 | 132,358.49 | 132,358.49 | 78,907.07 | 67,979.03 | 67,979.03 | 53,451.42 | 64,379.46 | 64,379.46 | 51.36 | |||||||||||||
82 | 730605 | CONTRATACIONES DE ESTUDIOS, INVESTIGACIONES Y SERVICIOS TECNICOS ESPECIALIZADOS | ESTUDIO Y DISEÑO DE PROYECTOS | 0.00 | 129,600.00 | 129,600.00 | 129,212.97 | 129,212.97 | 129,212.97 | 387.03 | 387.03 | 387.03 | 99.70 | |||||||||||||
83 | 730606 | CONTRATACIONES DE ESTUDIOS, INVESTIGACIONES Y SERVICIOS TECNICOS ESPECIALIZADOS | HONORARIOS POR CONTRATOS CIVILES DE SERVICIOS | 11,800.00 | 0.00 | 11,800.00 | 6,682.44 | 6,682.44 | 6,682.44 | 5,117.56 | 5,117.56 | 5,117.56 | 56.63 | |||||||||||||
84 | 730609 | CONTRATACIONES DE ESTUDIOS, INVESTIGACIONES Y SERVICIOS TECNICOS ESPECIALIZADOS | INVESTIGACIONES PROFESIONALES Y ANALISIS DE LABORATORIO | 3,000.00 | 834.22 | 3,834.22 | 834.22 | 834.22 | 834.22 | 3,000.00 | 3,000.00 | 3,000.00 | 21.76 | |||||||||||||
85 | 730612 | CONTRATACIONES DE ESTUDIOS, INVESTIGACIONES Y SERVICIOS TECNICOS ESPECIALIZADOS | CAPACITACION A SERVIDORES PUBLICOS | 1,030.00 | 0.00 | 1,030.00 | 0.00 | 0.00 | 0.00 | 1,030.00 | 1,030.00 | 1,030.00 | 0.00 | |||||||||||||
86 | 730802 | BIENES DE USO Y CONSUMO DE INVERSION | VESTUARIO, LENCERIA, PRENDAS DE PROTECCION Y ACCESORIOS PARA UNIF | 51,907.90 | 24,289.21 | 76,197.11 | 51,080.48 | 51,080.48 | 51,080.48 | 25,116.63 | 25,116.63 | 25,116.63 | 67.04 | |||||||||||||
87 | 730803 | BIENES DE USO Y CONSUMO DE INVERSION | LUBRICANTES | 100,306.00 | 54,005.60 | 154,311.60 | 43,436.90 | 43,436.90 | 43,436.90 | 110,874.70 | 110,874.70 | 110,874.70 | 28.15 | |||||||||||||
88 | 730804 | BIENES DE USO Y CONSUMO DE INVERSION | MATERIALES DE OFICINA | 11,024.16 | 0.00 | 11,024.16 | 3,060.86 | 3,060.86 | 3,060.86 | 7,963.30 | 7,963.30 | 7,963.30 | 27.77 | |||||||||||||
89 | 730805 | BIENES DE USO Y CONSUMO DE INVERSION | MATERIALES DE ASEO | 1,772.35 | 34.40 | 1,806.75 | 34.40 | 34.40 | 34.40 | 1,772.35 | 1,772.35 | 1,772.35 | 1.90 | |||||||||||||
90 | 730811 | BIENES DE USO Y CONSUMO DE INVERSION | INSUMOS, MATERIALES Y SUMINISTROS PARA CONSTRUCCION, ELECTRICIDAD | 210,521.41 | 317,911.55 | 528,432.96 | 219,639.51 | 219,639.51 | 219,639.51 | 308,793.45 | 308,793.45 | 308,793.45 | 41.56 | |||||||||||||
91 | 730812 | BIENES DE USO Y CONSUMO DE INVERSION | MATERIALES DIDACTICOS | 73.00 | 0.00 | 73.00 | 0.00 | 0.00 | 0.00 | 73.00 | 73.00 | 73.00 | 0.00 | |||||||||||||
92 | 730813 | BIENES DE USO Y CONSUMO DE INVERSION | REPUESTOS Y ACCESORIOS | 132,871.00 | 2,424.81 | 135,295.81 | 122,106.66 | 83,197.72 | 83,197.72 | 13,189.15 | 52,098.09 | 52,098.09 | 61.49 | |||||||||||||
93 | 730819 | BIENES DE USO Y CONSUMO DE INVERSION | ACCESORIOS E INSUMOS QUIMICOS Y ORGANICOS | 60,142.15 | 22,414.19 | 82,556.34 | 40,288.20 | 31,946.30 | 31,946.30 | 42,268.14 | 50,610.04 | 50,610.04 | 38.70 | |||||||||||||
94 | 730827 | BIENES DE USO Y CONSUMO DE INVERSION | UNIFORMES DEPORTIVOS | 2,500.00 | 0.00 | 2,500.00 | 0.00 | 0.00 | 0.00 | 2,500.00 | 2,500.00 | 2,500.00 | 0.00 | |||||||||||||
95 | 731403 | BIENES MUEBLES NO DEPRECIABLES | MOBILIARIOS | 400.00 | 0.00 | 400.00 | 0.00 | 0.00 | 0.00 | 400.00 | 400.00 | 400.00 | 0.00 | |||||||||||||
96 | 731404 | BIENES MUEBLES NO DEPRECIABLES | MAQUINARIAS Y EQUIPOS | - | 141.04 | 141.04 | 0.00 | 0.00 | 0.00 | 141.04 | 141.04 | 141.04 | 0.00 | |||||||||||||
97 | 731406 | BIENES MUEBLES NO DEPRECIABLES | HERRAMIENTAS Y EQUIPOS MENORES | 5,146.90 | 1,272.00 | 6,418.90 | 1,272.00 | 1,272.00 | 1,272.00 | 5,146.90 | 5,146.90 | 5,146.90 | 19.82 | |||||||||||||
98 | 731515 | BIENES BIOLOGICOS NO DEPRECIABLES | PLANTAS | 1,000.00 | 0.00 | 1,000.00 | 0.00 | 0.00 | 0.00 | 1,000.00 | 1,000.00 | 1,000.00 | 0.00 | |||||||||||||
99 | 750103 | OBRAS DE INFRAESTRUCTURA | ALCANTARILLADO | 80,000.00 | 50,550.47 | 130,550.47 | 129,650.47 | 97,692.47 | 97,692.47 | 900.00 | 32,858.00 | 32,858.00 | 74.83 | |||||||||||||
100 | 750104 | OBRAS DE INFRAESTRUCTURA | URBANIZACION Y EMBELLECIMIENTO | 52,687.12 | -12,000.00 | 40,687.12 | 37,999.99 | 37,900.92 | 37,900.92 | 2,687.13 | 2,786.20 | 2,786.20 | 93.15 |