ABCDEFGHIJKLMNOPQRSTUVW
1
2
Estimate of Materials and Cost of Construction
3
4
Date:11/29/2021SummaryAmount
5
Project:138 UNITS APARTMENT.Subtotal $ -
6
ADDRESS:11103 HARTSOOK STREET, LOS ANGELES, CA 91601 (NOHO ARTS SISTRICT)Profit/Overhead $ -
7
Total $ -
8
9
ITEM #CSI SECTDESCRIPTIONQTY.WASTAGEQTY WITH
WASTAGE
UNITMAT.TOTAL MAT.LAB.TOTAL LAB.LBR. HOUR UNIT COST (LAB+MAT) TOTAL ITEM COSTTRADE COST
10
11
DIV.01GENERAL REQUIREMENTS $ -
12
13
1Permits Documentation And Fees10%1LS $ - $ - $ - $ - 0.0 $ - $ -
14
2Hazardous Waste Or Disposal Work10%1LS $ - $ - $ - $ - 0.0 $ - $ -
15
3Owner Purchased, Contractor Installed Items10%1LS $ - $ - $ - $ - 0.0 $ - $ -
16
4Contractors Use Of New And Existing Facilities10%1LS $ - $ - $ - $ - 0.0 $ - $ -
17
5Correction Of Unsatisfactory Conditions10%1LS $ - $ - $ - $ - 0.0 $ - $ -
18
6Restoration Of Unit Damaged During Installation10%1LS $ - $ - $ - $ - 0.0 $ - $ -
19
7Replacement Of Units Which Cannot Be Restored 10%1LS $ - $ - $ - $ - 0.0 $ - $ -
20
8Maintaining Existing Construction In Weather High Conditions10%1LS $ - $ - $ - $ - 0.0 $ - $ -
21
9Signage10%1LS $ - $ - $ - $ - 0.0 $ - $ -
22
10Supervisory Personnel10%1LS $ - $ - $ - $ - 0.0 $ - $ -
23
24
11Temporary Services10%1LS $ - $ - $ - $ - 0.0 $ - $ -
25
12Water10%1LS $ - $ - $ - $ - 0.0 $ - $ -
26
13Lighting And Power10%1LS $ - $ - $ - $ - 0.0 $ - $ -
27
14Toilet Facilities10%1LS $ - $ - $ - $ - 0.0 $ - $ -
28
15Material Storage10%1LS $ - $ - $ - $ - 0.0 $ - $ -
29
30
16Contractor's Safety Program10%1LS $ - $ - $ - $ - 0.0 $ - $ -
31
32
DIV.22PLUMBING $ -
33
34
UNITS
35
36
UNIT I - 114,216,316,416,516
37
38
WATER PIPES
39
40
171 1/2" Dia Cold Water Pipe7310%81LF $ - $ - $ - $ - 0.0 $ - $ -
41
181 1/4" Dia Cold Water Pipe8210%90LF $ - $ - $ - $ - 0.0 $ - $ -
42
191" Dia Cold Water Pipe14710%162LF $ - $ - $ - $ - 0.0 $ - $ -
43
203/4" Dia Cold Water Pipe19210%212LF $ - $ - $ - $ - 0.0 $ - $ -
44
211 1/4" Dia Hot Water Pipe10810%119LF $ - $ - $ - $ - 0.0 $ - $ -
45
221" Dia Hot Water Pipe20910%229LF $ - $ - $ - $ - 0.0 $ - $ -
46
233/4" Dia Hot Water Pipe1810%20LF $ - $ - $ - $ - 0.0 $ - $ -
47
48
PLUMBING FIXTURES
49
50
24Bathtub50%5EA $ - $ - $ - $ - 0.0 $ - $ -
51
25Water Closet w/ Flush Tank50%5EA $ - $ - $ - $ - 0.0 $ - $ -
52
26Lavatory w Water Faucet50%5EA $ - $ - $ - $ - 0.0 $ - $ -
53
27Washer/Dryer50%5EA $ - $ - $ - $ - 0.0 $ - $ -
54
28Refrigerator50%5EA $ - $ - $ - $ - 0.0 $ - $ -
55
29Dish Washer50%5EA $ - $ - $ - $ - 0.0 $ - $ -
56
30Kitchen Sink w/ Water Faucet50%5EA $ - $ - $ - $ - 0.0 $ - $ -
57
31Shut-Off Valves200%20EA $ - $ - $ - $ - 0.0 $ - $ -
58
32Sub-Meter100%10EA $ - $ - $ - $ - 0.0 $ - $ -
59
33Access Panel50%5EA $ - $ - $ - $ - 0.0 $ - $ -
60
61
UNIT J - 115,217,317,417,517
62
63
WATER PIPES
64
65
341 1/2" Dia Cold Water Pipe9810%107LF $ - $ - $ - $ - 0.0 $ - $ -
66
351 1/4" Dia Cold Water Pipe7510%83LF $ - $ - $ - $ - 0.0 $ - $ -
67
361" Dia Cold Water Pipe15610%172LF $ - $ - $ - $ - 0.0 $ - $ -
68
373/4" Dia Cold Water Pipe19610%216LF $ - $ - $ - $ - 0.0 $ - $ -
69
381 1/4" Dia Hot Water Pipe4210%46LF $ - $ - $ - $ - 0.0 $ - $ -
70
391" Dia Hot Water Pipe29010%319LF $ - $ - $ - $ - 0.0 $ - $ -
71
403/4" Dia Hot Water Pipe1910%20LF $ - $ - $ - $ - 0.0 $ - $ -
72
73
PLUMBING FIXTURES
74
75
41Bathtub50%5EA $ - $ - $ - $ - 0.0 $ - $ -
76
42Water Closet w/ Flush Tank50%5EA $ - $ - $ - $ - 0.0 $ - $ -
77
43Lavatory w Water Faucet50%5EA $ - $ - $ - $ - 0.0 $ - $ -
78
44Washer/Dryer50%5EA $ - $ - $ - $ - 0.0 $ - $ -
79
45Refrigerator50%5EA $ - $ - $ - $ - 0.0 $ - $ -
80
46Dish Washer50%5EA $ - $ - $ - $ - 0.0 $ - $ -
81
47Kitchen Sink w/ Water Faucet50%5EA $ - $ - $ - $ - 0.0 $ - $ -
82
48Shut-Off Valves200%20EA $ - $ - $ - $ - 0.0 $ - $ -
83
49Sub-Meter100%10EA $ - $ - $ - $ - 0.0 $ - $ -
84
50Access Panel50%5EA $ - $ - $ - $ - 0.0 $ - $ -
85
86
UNIT K - 116,117,218,318,418,518,219,319,419,519
87
88
WATER PIPES
89
90
511 1/2" Dia Cold Water Pipe1310%14LF $ - $ - $ - $ - 0.0 $ - $ -
91
521 1/4" Dia Cold Water Pipe10910%120LF $ - $ - $ - $ - 0.0 $ - $ -
92
531" Dia Cold Water Pipe41110%452LF $ - $ - $ - $ - 0.0 $ - $ -
93
543/4" Dia Cold Water Pipe41510%456LF $ - $ - $ - $ - 0.0 $ - $ -
94
551 1/4" Dia Hot Water Pipe5310%58LF $ - $ - $ - $ - 0.0 $ - $ -
95
561" Dia Hot Water Pipe53410%587LF $ - $ - $ - $ - 0.0 $ - $ -
96
573/4" Dia Hot Water Pipe3710%40LF $ - $ - $ - $ - 0.0 $ - $ -
97
98
PLUMBING FIXTURES
99
100
58Bathtub100%10EA $ - $ - $ - $ - 0.0 $ - $ -