Team Budget - Sample.xlsx

	A	B	C	D	E
1	BUDGET SHEET
2	TEAM NAME
3
4		Period Covering:	2025/2026
5		STARTING BALANCE:	$15.00
6		REVENUE	Estimate	Actual	Description / Justification
7
8		Team Fees
9
10		Player 1		$100.00
11		Player 2	$100.00		Not yet received
12		Player 3	$100.00		Not yet received
13
14
15		TOTAL REVENUE:		$ 115.00
16
17		EXPENSES	Estimate	Actual	Description / Justification
18
19		Tournaments
20
21		Moncton	1000.00		Not yet paid
22		Halifax		1000.00	Paid on September 1st
23
24
25		TOTAL EXPENSES:		1000.00
26
27		END BALANCE CURRENTLY:		$ (885.00)	Total Revenue Minus Total Expense
28
29				$ (59.00)	Average per Player (15 Players)
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100