ABCDEFGHIJKLMNOPQRSTUVWXYZ
1
Type of Work / ExpenseCostBreakdown
2
Labor$6,200.00
3
Taxes$1,018.17
4
Utilities$600.00
5
Insurance$1,768.00
6
Closing fees$1,100.00
7
Agent commission fees$28,600.00
8
Financing Costs$18,000.00
9
Staging$5,250.00
10
Cleaning$400.00
11
Roofing$7,200.00
12
Sliding glass door$400.00
13
Garage Door$1,300.00
14
Light Fixtures$336.30
15
Electrical Work$1,375.00
16
Plumbing$1,200.00
17
Countertops$2,600.00
18
Cabinets$3,960.00
19
Range$549.00
20
Doors$602.00
21
Bathroom floors tile$255.16
22
Vinyl flooring$1,325.98450 sq. ft.
23
Carpeting$3,300.001400 sq ft.
24
Windows$923.00
25
Switches / Outlets$131.58
26
Smoke detectors$39.94
27
Deck painting$48.00
28
Outdoor painting$2,500.00
29
Indoor painting$864.30
30
Egress window + kitchen frame
$4,200.00
31
Drywall$565.40
32
Trim$470.00
33
Other (Material Purchases)$1,398.96
34
tax at store$496.66
35
caulk$84.00
36
toilet$120.001 toilet
37
Kitchen faucet$102.00
38
Refridgerator$1,000.00
39
Vanities$503.00
2 +1 faucet+ 2 light fixture + shelves
40
Inspection Resolution$2,700.00
2500 sprinkler system credit + minor repairs
41
42
43
Total$103,486.45
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100